EN DE

Western Midstream Partners, LP, (WES) Fair Value & Analysis

Energy · US · Market cap $17.4B

WM Western Midstream Partners, LP, logo Western Midstream Partners, LP, WES · US
Price$46.96
Fair Value$20.98
Upside-55.3%
Quality60/100
Watch Western Midstream Partners, LP, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 29.5% net margin
High debt · generates free cash flow
8.41% dividend yield
Mixed vs. peers (8/15)
Wide moat 81/100
Evidence: High Range $17.31 – $63.47 Share as image

Fair value as of: Jul 25, 2026

From 26 valuation models · updated 13 days ago

Share price +4.8% over the past month.

A solid business, but screening 55% overvalued on our models.

What matters now

  • The model range is unusually wide ($17.31 to $63.47). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$47.93 $12.15 Fair Value $20.98 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $12.15 – $47.93 · fair‑value band $17.31 – $63.47 · the $46.96 price screens above the $20.98 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Western Midstream Partners, LP, (WES) currently trades at $46.96, while our model-based Fair Value estimate is $20.98, implying the stock looks roughly 55.3% overvalued today. We read business quality at 60/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Western Midstream Partners, LP, generated revenue of $4.0B at a net margin of 29.5%. Revenue grew 22.5% year over year. It earns a return on equity of 36.7%. Net debt stands at $8.1B. Fundamentals as of Jul 25, 2026

Our scenario range runs from $17.31 (bear case) to $63.47 (bull case); at $46.96, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -35% fair-value upside, at -55%, WES screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $12.06 $28.17 $56.50 80
Residual Income $6.84 $8.12 $24.66 76
Rev-Margin DCF $3.42 $9.98 $18.81 74
All 26 models by family
DCF Models
FCF DCF $12.40 $30.56 $63.80 38
Owner Earnings $8.20 $22.49 $48.64 31
5Y Revenue Exit $3.42 $9.99 $18.72 39
5Y EBITDA Exit $13.14 $30.79 $53.58 41
5Y P/E Exit $10.04 $24.16 $40.74 38
10Y Revenue Exit $5.97 $13.41 $24.63 36
10Y EBITDA Exit $12.76 $28.99 $54.90 37
10Y P/E Exit $10.67 $24.02 $43.74 35
Earnings-Based
Graham-Dodd $7.88 $41.35 $57.22 54
Lynch FV $11.35 $16.22 $21.09 50
PEG = 1.0 $11.35 $16.22 $21.09 46
EPV $6.17 $8.41 $10.38 59
Dividend Discount
Gordon GGM $13.02 $27.06 $42.93 70
DDM Multi-Stage $13.02 $22.82 $28.40 61
Multiples
P/E Multiple $17.38 $23.17 $28.97 63
P/S Multiple $7.14 $9.52 $11.90 58
P/B Multiple $8.96 $11.95 $14.94 55
EV/EBIT $13.91 $20.98 $28.05 53
EV/EBITDA $14.89 $22.28 $29.67 54
EV/Revenue $2.22 $5.08 43
Asset-Based
NCAV (Graham) $1.99 $2.67 $3.98 50
Growth DCF
Growth DCF $12.06 $28.17 $56.50 80
Rev-Margin DCF $3.42 $9.98 $18.81 74
Economic Profit
Residual Income $6.84 $8.12 $24.66 76
ROIC Compounder $7.37 $13.24 $19.58 72
Growth Earnings
Growth-Adj P/E $16.48 $23.54 $30.61 68

Widest divergence: DCF Models ($24.02) versus Asset-Based ($2.67). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $4.0B
Revenue growth (YoY) +22.5%
Net margin 29.5%
Return on equity 36.7%
Free cash flow $1.5B FY2025
P/E ratio 13.9
More key figures
Operating margin 41.1%
EPS (TTM) $3.04
Dividend yield 8.4%
EPS growth (YoY) +7.6%
Net debt $8.1B FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 48 · Market factors (momentum, volatility) 72

Profitability 59
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 34
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 53
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Western Midstream Partners, LP, together with its subsidiaries, operates as a midstream energy company primarily in the United States.

Full company description

Western Midstream Partners, LP, together with its subsidiaries, operates as a midstream energy company primarily in the United States. The company is involved in gathering, compressing, treating, processing, and transporting natural gas; gathering, stabilizing, and transporting condensate, natural gas liquids (NGLs), and crude oil; and gathering and disposing of produced water. It also buys and sells residue, NGLs, and condensates. The company operates assets located in Texas, New Mexico, and the Rocky Mountains. It also provides water handling solutions. The company was formerly known as Western Gas Equity Partners, LP and changed its name to Western Midstream Partners, LP in February 2019. Western Midstream Partners, LP was incorporated in 2007 and is based in The Woodlands, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Western Midstream Partners, LP, reported revenue of $3.8B in FY2025 versus $2.9B in FY2021, a compound +7.5%/yr. Reported net income was $1.2B in FY2025, compounding +6.3%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$3.8B
Latest YoY
+6.6%
Avg. growth/yr (3Y)
+5.7%
Avg. growth/yr (5Y)
+6.7%
Avg. growth/yr (19Y)
+22.5%
Revenue +7.5%/yr
FY21 $2.9B
FY22 $3.3B
FY23 $3.1B
FY24 $3.6B
FY25 $3.8B
Net income +6.3%/yr
FY21 $916M
FY22 $1.2B
FY23 $1.0B
FY24 $1.6B
FY25 $1.2B

WES screens 55% overvalued. Compare with Enbridge Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Western Midstream Partners, LP, Fair Value". https://www.fairvalue-calculator.com/stock/WES

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Midstream · 86 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −55% · Below median
Return on equity (TTM) 37% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 30% · Top 25%
Operating margin (TTM) 41% · Above median
Revenue growth 23% · Above median
Dividend yield (TTM) 8.4% · Top 25%
Debt / equity 2.04× · Higher than median

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/E (TTM) 13.9× · Cheaper than median
P/B 4.33× · Pricier than 75% of peers
P/S (TTM) 4.30× · Pricier than median
P/FCF 11.9× · Pricier than median
EV/EBITDA 10.4× · Pricier than median
PEG 5.48× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 42
PAST 100 · sector 41
HEALTH 0 · sector 55
DIVIDEND 100 · sector 99

VALUE 0: the price sits above our fair-value range.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $56.46 $47.20 -16%
The Williams Companies, Inc WMB $73.38 $12.03 -84%
Enterprise Products Partners L.P. EPD $38.31 $24.74 -35%
TC Energy Corporation TRP C$97.79 C$42.00 -57%
Kinder Morgan, Inc KMI $32.54 $11.12 -66%
Energy Transfer LP, ET $19.91 $17.69 -11%
ONEOK, Inc OKE $93.52 $64.05 -32%
Targa Resources Corp TRGP $273.35 $79.61 -71%
MPLX LP owns and MPLX $57.17 $37.05 -35%
Cheniere Energy, Inc LNG $255.83 $211.18 -17%

Compare Western Midstream Partners, LP, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Western Midstream Partners, LP, (WES) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $20.98 versus a price of $46.96, about −55% (overvalued).
What is the fair value of WES?
Our model-based fair value for Western Midstream Partners, LP, is $20.98 (as of Jul 25, 2026), built from audited fundamentals. The current price is $46.96.
What is the quality score of WES?
Western Midstream Partners, LP, has a Quality Score of 60/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Western Midstream Partners, LP, (WES)?
Western Midstream Partners, LP, reported trailing-twelve-month revenue of about $4.0B (latest available figure, as of Jul 25, 2026).
What is the net profit margin of WES?
The net profit margin of Western Midstream Partners, LP, is about 29.5%, meaning it keeps roughly 29.5% of revenue as net income. Based on the latest reported figures.
Does Western Midstream Partners, LP, pay a dividend?
Western Midstream Partners, LP, currently shows a dividend yield of about 8.41% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Western Midstream Partners, LP, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.