EN DE

First Pacific Company (FPAFY) Fair Value & Analysis

Consumer Defensive · US · Market cap $2.7B

FP First Pacific Company logo First Pacific Company FPAFY · US
Price$3.39
Fair Value$6.98
Upside+105.9%
Quality52/100
Watch First Pacific Company for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.5% net margin
High debt · generates free cash flow
2.97% dividend yield
Ranks above peers (13/15)
Moderate moat 56/100
Evidence: Medium Range $4.04 – $10.66 Share as image

Fair value as of: Jul 26, 2026

From 13 valuation models · updated 16 days ago

Fair value updated Jul 26, 2026, revised from $6.24 to $6.98 (+11.9%) since Jun 26, 2026. Share price +5.0% over the past month.

A solid business, screening 106% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($4.04). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide ($4.04 to $10.66). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$4.28 $1.07 Fair Value $6.98 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $1.07 – $4.28 · fair‑value band $4.04 – $10.66 · the $3.39 price screens below the $6.98 fair value. Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

First Pacific Company (FPAFY) currently trades at $3.39, while our model-based Fair Value estimate is $6.98, implying the stock looks roughly 105.9% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, First Pacific Company generated revenue of $10.2B at a net margin of 6.5%. Revenue grew 2.8% year over year. It earns a return on equity of 14.2%. Net debt stands at $8.8B. Fundamentals as of Jul 26, 2026

Our scenario range runs from $4.04 (bear case) to $10.66 (bull case); at $3.39, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at 106%, FPAFY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $12.74 $21.79 $34.19 80
Residual Income $5.08 $6.61 $17.63 76
Rev-Margin DCF $10.01 $19.77 $30.97 74
All 13 models by family
DCF Models
Owner Earnings $3.52 $8.94 31
5Y P/E Exit $4.10 $8.64 $13.24 38
10Y P/E Exit $7.05 $11.66 $16.98 35
Earnings-Based
Graham-Dodd $5.27 $16.19 $21.51 54
Lynch FV $3.49 $4.99 $6.48 50
Dividend Discount
Gordon GGM $1.49 $2.97 $4.49 70
DDM Multi-Stage $1.49 $2.41 $3.13 61
Multiples
P/E Multiple $7.56 $10.08 $12.60 63
P/B Multiple $5.41 $7.21 $9.01 55
Asset-Based
NCAV (Graham) $2.57 $3.45 $5.15 50
Growth DCF
Growth DCF $12.74 $21.79 $34.19 80
Rev-Margin DCF $10.01 $19.77 $30.97 74
Economic Profit
Residual Income $5.08 $6.61 $17.63 76

Widest divergence: Growth DCF ($19.77) versus Dividend Discount ($2.41). Highest evidence: Growth DCF (80).

Notify me when FPAFY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $10.2B
Revenue growth (YoY) +2.8%
Net margin 6.5%
Return on equity 14.2%
Free cash flow $1.6B FY2025
P/E ratio 4.2
More key figures
Operating margin 23.4%
EPS (TTM) $0.7700
Dividend yield 3.0%
EPS growth (YoY) -16.9%
Net debt $8.8B FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 56 · Market factors (momentum, volatility) 39

Profitability 32
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

First Pacific Company Limited, an investment holding company, engages in the consumer food products, telecommunications, infrastructure, and natural resources businesses in the Philippines, Indonesia, Singapore, the Middle East, Africa, and internationally.

Full company description

First Pacific Company Limited, an investment holding company, engages in the consumer food products, telecommunications, infrastructure, and natural resources businesses in the Philippines, Indonesia, Singapore, the Middle East, Africa, and internationally. The company offers a range of telecommunications and digital services, including fiber-optic backbone, fixed-line, and cellular networks. It also manufactures and distributes consumer-branded goods and a range of food products, including noodles, dairy products, snack foods, food seasonings, nutrition and special foods, beverages, and products comprising wheat flour and pasta under the Bogasari brand. In addition, the company is involved in agribusiness activities, such as seed breeding; oil palm cultivation, milling, and the production of cooking oils, margarine, and shortening; as well as the cultivation and processing of sugar cane, rubber, and other crops. Further, it explores for, mines, and produces gold, copper, and silver. Additionally, the company is involved in the operation of gas-fired power plants; the provision of water distribution, sewerage, and sanitation services, as well as healthcare and real estate solutions; the operation of toll roads and light rail; and the distribution of electricity. First Pacific Company Limited was founded in 1981 and is headquartered in Central, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

First Pacific Company reported revenue of $10.2B in FY2025 versus $9.1B in FY2021, a compound +3.0%/yr. Reported net income was $661M in FY2025, compounding +28.2%/yr from FY2021.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$10.2B
Latest YoY
+1.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.5%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.5%
Revenue +3.0%/yr
FY21 $9.1B
FY22 $10.3B
FY23 $10.5B
FY24 $10.1B
FY25 $10.2B
Net income +28.2%/yr
FY21 $245M
FY22 $392M
FY23 $501M
FY24 $600M
FY25 $661M

Watch FPAFY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "First Pacific Company Fair Value". https://www.fairvalue-calculator.com/stock/FPAFY

Peer Group

Packaged Foods · 648 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +106% · Top 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 23% · Top 25%
Revenue growth 3% · Below median
Dividend yield (TTM) 3.0% · Above median
Debt / equity 2.39× · Higher than 75% of peers

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 4.2× · Cheaper than 75% of peers
P/B 0.63× · Cheaper than 75% of peers
P/S (TTM) 0.27× · Cheaper than 75% of peers
P/FCF 1.7× · Cheaper than median
EV/EBITDA 3.3× · Cheaper than 75% of peers
PEG 0.11× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 28
FUTURE 14 · sector 20
PAST 57 · sector 27
HEALTH 0 · sector 96
DIVIDEND 59 · sector 47

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare First Pacific Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is First Pacific Company (FPAFY) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $6.98 versus a price of $3.39, about +106% (undervalued).
What is the fair value of FPAFY?
Our model-based fair value for First Pacific Company is $6.98 (as of Jul 26, 2026), built from audited fundamentals. The current price is $3.39.
What is the quality score of FPAFY?
First Pacific Company has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of First Pacific Company (FPAFY)?
First Pacific Company reported trailing-twelve-month revenue of about $10.2B (latest available figure, as of Jul 26, 2026).
What is the net profit margin of FPAFY?
The net profit margin of First Pacific Company is about 6.5%, meaning it keeps roughly 6.5% of revenue as net income. Based on the latest reported figures.
Does First Pacific Company pay a dividend?
First Pacific Company currently shows a dividend yield of about 2.97% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track First Pacific Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.