First Seacoast Bancorp (FSEA) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of First Seacoast Bancorp $9.45, price $17.18, upside -45.0%, quality 40 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch First Seacoast Bancorp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $6.26 – $17.20 · fair‑value band $6.74 – $13.48 · the $17.18 price screens above the $9.45 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow First Seacoast Bancorp in your weekly email
Every Wednesday you see whether First Seacoast Bancorp is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
First Seacoast Bancorp, Inc. operates as the holding company for First Seacoast Bank that provides banking and wealth management services for individuals and businesses. The company offers interest-bearing and non-interest-bearing checking, savings, and money market accounts, as well as time deposits.
Show more
First Seacoast Bancorp, Inc. operates as the holding company for First Seacoast Bank that provides banking and wealth management services for individuals and businesses. The company offers interest-bearing and non-interest-bearing checking, savings, and money market accounts, as well as time deposits. It also provides various lending products comprising one- to four-family residential real estate loans; commercial real estate and multi-family real estate loans; acquisition, development, and land loans; commercial and industrial loans; and home equity loans and lines of credit, as well as consumer loans. In addition, the company offers wealth management services, such as retirement planning, portfolio management, investment and insurance strategies, business retirement plans, and college planning services through a third-party registered broker-dealer and investment advisor. First Seacoast Bancorp, Inc. was founded in 1890 and is headquartered in Dover, New Hampshire.
Stock analysis
First Seacoast Bancorp (FSEA) currently trades at $17.18, while our model-based Fair Value estimate is $9.45, implying the stock looks roughly 81.8% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of $9.07 per share, and 2 of the 6 models we run sit above the $17.18 price.
Bear case: the Growth DCF group reads lowest at $2.79, and 4 of the 6 models stay below the price. Evidence for this calculation is low.
Scenario range: $6.74 (bear) to $13.48 (bull), the price of $17.18 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Financial Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
First Seacoast Bancorp reported revenue of $28.7M in FY2025 versus $17.5M in FY2021, a compound +13.1%/yr. Reported net income was −$845K in FY2025.
Key figures
Market cap $78.7M · P/S ratio 4.97 · EPS (TTM) $−0.2100 · Net margin −2.9% · Return on equity −1.2% · Return on assets (EBIT) −0.2% · Operating margin −3.4% · Revenue (TTM) $15.8M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 54% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −36% fair-value upside, at −45%, FSEA screens richer than that median.
Fair Value models
Bear $6.74Fair Value $9.45Bull $13.48
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+7.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.2%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.2%
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
6.0% (2020) → −5.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+38.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +35.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Banks - Regional · 1076 stocks
Beats the industry median on 1/10 measures
Overall it trails its industry peers.
Valuation
Quality Score41 · Bottom 25%
Fair Value upside−45% · Bottom 25%
Profitability
Return on assets0% · Bottom 25%
Net margin (TTM)−5% · Bottom 25%
Operating margin (TTM)−3% · Bottom 25%
Growth and dividend
Revenue growth11% · Above median
Balance sheet
Debt / equity0.82× · Highest 25%
Valuation Multiplesvs Banks - Regional median · lower = cheaper
P/B1.24× · Pricier than median
P/S (TTM)4.97× · Priciest 25%
P/FCF239.1× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 11
FUTURE (revenue growth)57· sector 45
PAST (return on equity)0· sector 41
HEALTH (low debt)59· sector 85
DIVIDEND (yield)0· sector 53
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is First Seacoast Bancorp (FSEA) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $9.45 versus a price of $17.18, about −45% upside (overvalued).
What is the fair value of FSEA?
Our model-based fair value for First Seacoast Bancorp is $9.45 (as of Sep 23, 2026), built from audited fundamentals. The current price: $17.18.
What is the quality score of FSEA?
First Seacoast Bancorp has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for First Seacoast Bancorp (FSEA)?
Our model-based price target is the fair value of $9.45 (as of Sep 23, 2026) from 6 valuation models. Cautious scenario $6.74, optimistic scenario $13.48. It is a calculation from audited fundamentals, not an analyst target.
What is the First Seacoast Bancorp stock forecast for 2026?
Our models put fair value at $9.45, about −45% upside versus a price of $17.18 (overvalued). Cautious scenario $6.74, optimistic scenario $13.48. The calculation is refreshed regularly with new filings.
What is the revenue of First Seacoast Bancorp (FSEA)?
First Seacoast Bancorp reported trailing-twelve-month revenue of about $15.8M (latest available figure, as of Sep 23, 2026).
What growth is priced into First Seacoast Bancorp (FSEA)?
For today's price to be fair in a discounted-cash-flow model, First Seacoast Bancorp would have to grow free cash flow by +38.4 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.2 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of FSEA use?
Our models discount First Seacoast Bancorp at 11.2 %: a base by market capitalisation (micro), damped by beta 0.09, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For First Seacoast Bancorp that is +38.4 % per year a year over ten years, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has First Seacoast Bancorp (FSEA) delivered so far?
Over the past 5 years revenue at First Seacoast Bancorp grew +10.2 % a year. The price currently implies +38.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of First Seacoast Bancorp (FSEA) growing?
The median revenue growth in the sector is +8.5 % a year. That is the yardstick for the growth priced into First Seacoast Bancorp (+38.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of First Seacoast Bancorp (FSEA)?
The free-cash-flow yield on the price is 0.52 %: that much free cash flow First Seacoast Bancorp produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of First Seacoast Bancorp (FSEA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For First Seacoast Bancorp it is $9.45 per share (as of Sep 23, 2026), against a price of $17.18. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is First Seacoast Bancorp stock overvalued or undervalued in 2026?
As of Sep 23, 2026, FSEA trades above its calculated fair value: price $17.18, fair value $9.45, a gap of about −45% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FSEA?
No. The price is what the market pays today ($17.18); the fair value is what the company's own numbers justify ($9.45). For First Seacoast Bancorp the two are $7.73 per share apart. That gap is exactly why we show both numbers side by side.
How much is First Seacoast Bancorp worth?
The market values First Seacoast Bancorp at about $78.7M (market capitalisation, as of Sep 23, 2026). Per share that is $17.18; our models calculate a fair value of $9.45 per share.
What do the bullish and bearish scenarios say about FSEA?
Our models span a range for First Seacoast Bancorp: cautious scenario $6.74, base $9.45, optimistic $13.48 per share (as of Sep 23, 2026, price $17.18). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of First Seacoast Bancorp (FSEA)?
Balance-sheet figures for First Seacoast Bancorp (as of Sep 23, 2026): return on equity −1.2%, debt of 0.82 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is FSEA from its 52-week high?
First Seacoast Bancorp trades at $17.18, at its 52-week high of $17.20 and 54% above the low of $11.13 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of $9.45 is for.
Which stocks are comparable to First Seacoast Bancorp?
From the same area (Financial Services) we also value DBS Group, China Merchants Bank Co, UniCredit S.p.A, Intesa Sanpaolo S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is First Seacoast Bancorp stock attractive at the current price?
The data as of Sep 23, 2026: price $17.18, calculated fair value $9.45 (−45%), Quality Score 40/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FSEA calculated?
We run First Seacoast Bancorp through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $9.45, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. First Seacoast Bancorp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of First Seacoast Bancorp (FSEA)?
The closing price on Sep 24, 2026 was $17.18. Our model-based fair value is $9.45, about −45% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with First Seacoast Bancorp right now?
The price sits above even our optimistic bull case ($13.48). The favourable scenario is already priced in. Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range ($6.74 to $13.48) leaves room in how you read the outcome.
Key figures of First Seacoast Bancorp
How large is the market capitalisation of First Seacoast Bancorp (FSEA)?
The market capitalisation of First Seacoast Bancorp is $78.7M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of First Seacoast Bancorp (FSEA)?
The price-to-sales ratio of First Seacoast Bancorp is 4.97 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of First Seacoast Bancorp (FSEA)?
Earnings per share at First Seacoast Bancorp are $−0.2100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of First Seacoast Bancorp (FSEA)?
The net margin of First Seacoast Bancorp is −2.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of First Seacoast Bancorp (FSEA)?
The return on equity (ROE) of First Seacoast Bancorp is −1.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of First Seacoast Bancorp (FSEA)?
On an EBIT basis the return on assets of First Seacoast Bancorp is −0.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of First Seacoast Bancorp (FSEA)?
The operating margin of First Seacoast Bancorp is −3.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at First Seacoast Bancorp (FSEA)?
Revenue at First Seacoast Bancorp is growing +11.4% versus a year earlier (3y avg +18.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at First Seacoast Bancorp (FSEA)?
Earnings per share at First Seacoast Bancorp are growing +700% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does First Seacoast Bancorp (FSEA) carry?
The net debt of First Seacoast Bancorp is $44.2M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch First Seacoast Bancorp in the live analysis
One click puts First Seacoast Bancorp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 23, 2026