Fevara plc (FVA) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Fevara plc £1.40, price £1.40, upside +0.0%, quality 80 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Fevara plc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range £0.8056 – £1.54 · fair‑value band £1.13 – £1.80 · the £1.40 price screens below the £1.40 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 23, 2026.
Follow Fevara in your weekly email
Every Wednesday you see whether Fevara is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Fevara plc engages in the agriculture business in the United Kingdom and internationally.
Show more
Fevara plc engages in the agriculture business in the United Kingdom and internationally. The company develops, manufactures, and sells research-proven supplements, including feed licks, blocks, bagged minerals, and boluses for cattle, sheep, and horses under the following brands: Crystalyx, HorsLic, Horslyx, Scotmin Nutrition, Smartlic, Tracesure Advanced, Feed in a Drum, New Generation Supplements, Megastart, and Biosprint. It also engages in financial, property holding, and engineering activities, as well as manufactures and distributes animal health products. The company was formerly known as Carr's Group plc and changed its name to Fevara plc in September 2025. Fevara plc was founded in 1831 and is headquartered in Carlisle, United Kingdom.
Stock analysis
Fevara plc (FVA) currently trades at £1.40, while our model-based Fair Value estimate is £1.40, implying the stock looks roughly 0.0% fairly valued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of £6.12 per share, and 9 of the 24 models we run sit above the £1.40 price.
Bear case: the Earnings-Based group reads lowest at £0.4200, and 15 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: £1.13 (bear) to £1.80 (bull), the price of £1.40 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 80/100 (high quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Fevara plc reported revenue of £78.8M in FY2025 versus £120M in FY2021, a compound −10.0%/yr. Reported net income was £19.9M in FY2025, compounding +27.0%/yr from FY2021.
Key figures
Market cap 122M GBX · P/E ratio 23.3 · P/S ratio 5.90 · EPS (TTM) £0.0600 · Dividend yield 1.7% · Net margin 25.3% · Return on equity 2.1% · Return on assets (EBIT) 2.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 5% below its 52-week high and 18% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −3% fair-value upside, at 0%, FVA screens cheaper than that median.
Fair Value models
Bear £1.13Fair Value £1.40Bull £1.80
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (£0.0360 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+4.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−27.6%
Start year 2020 (pandemic). Over 10 years: −13.4% a year
Revenue growth 40 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+22.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+20.5%
Dividend (yield on the price)1.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.21% vs 8%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 3%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 15.4%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+13.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+8.0%
Yearly sales growth analysts expect, extended to five years.
After inflation (UK: IMF forecast 2.3% a year to 2030, 3.3% from 2016 to 2025) that is about +10.5% a year for the price and +5.5% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 667 stocks
Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score80 · Top 25%
Fair Value upside+0% · Above median
Profitability
Return on equity (TTM)2% · Below median
Return on assets0% · Bottom 25%
Net margin (TTM)22% · Top 25%
Operating margin (TTM)9% · Above median
Growth and dividend
Revenue growth0% · Below median
Dividend yield (TTM)1.7% · Below median
Balance sheet
Debt / equity0.09× · Above median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Fevara plc Fair Value". https://www.fairvalue-calculator.com/stock/FVA
Frequently asked questions
Is Fevara plc (FVA) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of £1.40 versus a price of £1.40, about +0% upside (fairly valued).
What is the fair value of FVA?
Our model-based fair value for Fevara plc is £1.40 (as of Sep 23, 2026), built from audited fundamentals. The current price: £1.40.
What is the quality score of FVA?
Fevara plc has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fevara plc (FVA)?
Our model-based price target is the fair value of £1.40 (as of Sep 23, 2026) from 24 valuation models. Cautious scenario £1.13, optimistic scenario £1.80. It is a calculation from audited fundamentals, not an analyst target.
What is the Fevara plc stock forecast for 2026?
Our models put fair value at £1.40, about +0% upside versus a price of £1.40 (fairly valued). Cautious scenario £1.13, optimistic scenario £1.80. The calculation is refreshed regularly with new filings.
What is the revenue of Fevara plc (FVA)?
Fevara plc reported trailing-twelve-month revenue of about £78.8M (latest available figure, as of Sep 23, 2026).
Does Fevara plc pay a dividend?
Fevara plc currently shows a dividend yield of about 1.71% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Fevara plc (FVA)?
For today's price to be fair in a discounted-cash-flow model, Fevara plc would have to grow free cash flow by +13.0 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -27.6 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of FVA use?
Our models discount Fevara plc at 11.8 %: a base by market capitalisation (micro), damped by beta 0.35, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Fevara plc that is +13.0 % per year a year over ten years, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Fevara plc (FVA) delivered so far?
Over the past 5 years revenue at Fevara plc grew -27.6 % a year. The price currently implies +13.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Fevara plc (FVA) growing?
The median revenue growth in the sector is +2.9 % a year. That is the yardstick for the growth priced into Fevara plc (+13.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Fevara plc (FVA)?
The free-cash-flow yield on the price is 5.29 %: that much free cash flow Fevara plc produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Fevara plc (FVA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fevara plc it is £1.40 per share (as of Sep 23, 2026), against a price of £1.40. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Fevara plc stock overvalued or undervalued in 2026?
As of Sep 23, 2026, FVA trades below its calculated fair value: price £1.40, fair value £1.40, a gap of about +0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FVA?
No. The price is what the market pays today (£1.40); the fair value is what the company's own numbers justify (£1.40). For Fevara plc the two are £0.0000 per share apart. That gap is exactly why we show both numbers side by side.
How much is Fevara plc worth?
The market values Fevara plc at about 122M GBX (market capitalisation, as of Sep 23, 2026). Per share that is £1.40; our models calculate a fair value of £1.40 per share.
What do the bullish and bearish scenarios say about FVA?
Our models span a range for Fevara plc: cautious scenario £1.13, base £1.40, optimistic £1.80 per share (as of Sep 23, 2026, price £1.40). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FVA?
Fevara plc trades at a price-to-earnings ratio of 23.3 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of £1.40 is built from several models across several years. Other multiples: P/B 4.3, P/S 2.0.
How solid is the balance sheet of Fevara plc (FVA)?
Balance-sheet figures for Fevara plc (as of Sep 23, 2026): return on equity 2.1%, debt of 0.09 per unit of equity. They feed the Quality Score of 80/100, which measures business quality independently of the share price.
How far is FVA from its 52-week high?
Fevara plc trades at £1.40, about 5% below its 52-week high of £1.48 and 18% above the low of £1.18 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of £1.40 is for.
Which stocks are comparable to Fevara plc?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, The Kraft Heinz Company, Foshan Haitian Flavouring and Food Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fevara plc stock attractive at the current price?
The data as of Sep 23, 2026: price £1.40, calculated fair value £1.40 (+0%), Quality Score 80/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FVA calculated?
We run Fevara plc through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £1.40, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Fevara plc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fevara plc (FVA)?
The closing price on Sep 24, 2026 was £1.40. Our model-based fair value is £1.40, about +0% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fevara plc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Fevara plc
How large is the market capitalisation of Fevara plc (FVA)?
The market capitalisation of Fevara plc is 122M GBX. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fevara plc (FVA)?
The price-to-sales ratio of Fevara plc is 5.90 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fevara plc (FVA)?
Earnings per share at Fevara plc are £0.0600 (price ÷ EPS = P/E 23.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Fevara plc (FVA)?
The dividend yield of Fevara plc is 1.7% (payout 40.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Fevara plc (FVA)?
The net margin of Fevara plc is 25.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fevara plc (FVA)?
The return on equity (ROE) of Fevara plc is 2.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fevara plc (FVA)?
On an EBIT basis the return on assets of Fevara plc is 2.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fevara plc (FVA)?
The operating margin of Fevara plc is 8.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast are earnings growing at Fevara plc (FVA)?
Earnings per share at Fevara plc are growing +17.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Fevara plc (FVA) hold?
Fevara plc holds more cash than debt, 1.6M GBX net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Fevara plc in the live analysis
One click puts Fevara plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
