EN DE

Fynske Bank A/S (FYNBK) Fair Value & Analysis

Financial Services · DK · Market cap 1.5B DKK

FB Fynske Bank A/S FYNBK · CO
Pricekr 201.00
Fair Valuekr 171.46
Upside-14.7%
Quality58/100
Watch Fynske Bank A/S for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 19.6% net margin
Low debt · generates free cash flow
2.29% dividend yield
Mixed vs. peers (6/15)
Moderate moat 51/100
Evidence: High Range kr 128.59 – kr 214.32 Share as image

Fair value as of: Jul 15, 2026

From 6 valuation models · updated 26 days ago

Share price +5.2% over the past month.

A solid business, but screening 15% overvalued on our models.

What matters now

  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 222.73 kr 83.93 Fair Value kr 171.46 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range kr 83.93 – kr 222.73 · fair‑value band kr 128.59 – kr 214.32 · the kr 201.00 price screens above the kr 171.46 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fynske Bank A/S (FYNBK) currently trades at kr 201.00, while our model-based Fair Value estimate is kr 171.46, implying the stock looks roughly 14.7% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Fynske Bank A/S generated revenue of 468M DKK at a net margin of 21.4%. Revenue grew 1.7% year over year. It earns a return on equity of 6.9%. The balance sheet holds a net cash position of 616M DKK. Fundamentals as of Jul 15, 2026

Our scenario range runs from kr 128.59 (bear case) to kr 214.32 (bull case); at kr 201.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 33% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -15%, FYNBK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income kr 149.00 kr 152.65 kr 149.91 76
Gordon GGM kr 41.93 kr 75.55 kr 104.00 70
P/E Multiple kr 128.59 kr 171.46 kr 214.32 63
All 6 models by family
Dividend Discount
Gordon GGM kr 41.93 kr 75.55 kr 104.00 70
DDM Multi-Stage kr 41.93 kr 62.81 kr 80.71 61
Multiples
P/E Multiple kr 128.59 kr 171.46 kr 214.32 63
P/B Multiple kr 168.16 kr 224.21 kr 280.27 55
Asset-Based
NCAV (Graham) kr 98.27 kr 131.69 kr 196.55 50
Economic Profit
Residual Income kr 149.00 kr 152.65 kr 149.91 76

Widest divergence: Multiples (kr 171.46) versus Dividend Discount (kr 62.81). Highest evidence: Residual Income (76).

Notify me when FYNBK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 460M DKK
Revenue growth (YoY) -6.9%
Net margin 19.6%
Return on equity 6.3%
Free cash flow 135M DKK FY2025
P/E ratio 16.1
More key figures
Operating margin 16.1%
EPS (TTM) kr 11.90
Dividend yield 2.3%
EPS growth (YoY) -36.6%
Net cash 616M DKK FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 53 · Market factors (momentum, volatility) 63

Profitability 29
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fynske Bank A/S provides banking products and services for private customers, and small and medium-sized businesses in Denmark. The company offers deposits, lending, guarantees, and securities and currency trading services, as well as advisory services for financing, pensions, investment, and real estate trading, etc.

Full company description

Fynske Bank A/S provides banking products and services for private customers, and small and medium-sized businesses in Denmark. The company offers deposits, lending, guarantees, and securities and currency trading services, as well as advisory services for financing, pensions, investment, and real estate trading, etc. It also provides housing finance, mortgages, savings and insurance products, share savings accounts, investment accounts, wealth management services, investment funds, and online and mobile banking services; and messaging services. Fynske Bank A/S was founded in 1852 and is headquartered in Svendborg, Denmark.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fynske Bank A/S reported revenue of kr 540M in FY2025 versus kr 269M in FY2021, a compound +19.0%/yr. Reported net income was kr 100.0M in FY2025, compounding +11.7%/yr from FY2021.

Growth Quality 89/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
540M DKK
Latest YoY
−7.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.8%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
Revenue +19.0%/yr
FY21 kr 269M
FY22 kr 252M
FY23 kr 517M
FY24 kr 583M
FY25 kr 540M
Net income +11.7%/yr
FY21 kr 64.3M
FY22 kr 30.4M
FY23 kr 157M
FY24 kr 124M
FY25 kr 100.0M
Character of growth · EPS growth decomposed (2014-2025) +10.2 % p.a.
Revenue per share +5.7 pp

of which total revenue +5.8 pp · buybacks/dilution −0.2 pp

EBIT margin +5.5 pp
Tax rate −1.2 pp
Residual (interest, one-offs) +0.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

FYNBK screens 15% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fynske Bank A/S Fair Value". https://www.fairvalue-calculator.com/stock/FYNBK

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −15% · Below median
Return on equity (TTM) 6% · Below median
Return on assets 1% · Below median
Net margin (TTM) 20% · Bottom 25%
Operating margin (TTM) 16% · Bottom 25%
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 2.3% · Below median
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 16.1× · Pricier than 75% of peers
P/B 0.98× · Cheaper than median
P/S (TTM) 3.16× · Cheaper than median
P/FCF 1.7× · Cheaper than median
EV/EBITDA 6.5× · Cheaper than median
PEG 2.30× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 14 · sector 39
FUTURE 0 · sector 44
PAST 25 · sector 41
HEALTH 99 · sector 85
DIVIDEND 46 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Fynske Bank A/S with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fynske Bank A/S (FYNBK) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of kr 171.46 versus a price of kr 201.00, about −15% (overvalued).
What is the fair value of FYNBK?
Our model-based fair value for Fynske Bank A/S is kr 171.46 (as of Jul 15, 2026), built from audited fundamentals. The current price is kr 201.00.
What is the quality score of FYNBK?
Fynske Bank A/S has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fynske Bank A/S (FYNBK)?
Fynske Bank A/S reported trailing-twelve-month revenue of about 468M DKK (latest available figure, as of Jul 15, 2026).
What is the net profit margin of FYNBK?
The net profit margin of Fynske Bank A/S is about 21.4%, meaning it keeps roughly 21.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fynske Bank A/S and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.