EN DE

Goodtech ASA (GOD) Fair Value & Analysis

Industrials · NO · Market cap 406M NOK

GA Goodtech ASA GOD · OL
Pricekr 14.00
Fair Valuekr 13.29
Upside-5.1%
Quality69/100
Watch Goodtech ASA for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.4% net margin
Low debt · generates free cash flow
3.86% dividend yield
Ranks above peers (13/15)
Moderate moat 45/100
Evidence: High Range kr 9.97 – kr 16.62 Share as image

Fair value as of: Jul 20, 2026

From 25 valuation models · updated 21 days ago

Share price +8.5% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from kr 9.97 (bear) to kr 16.62 (bull), base kr 13.29. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 69/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 14.80 kr 6.84 Fair Value kr 13.29 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range kr 6.84 – kr 14.80 · fair‑value band kr 9.97 – kr 16.62 · the kr 14.00 price screens above the kr 13.29 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Goodtech ASA (GOD) currently trades at kr 14.00, while our model-based Fair Value estimate is kr 13.29, implying the stock looks roughly 5.1% fairly valued today. The Quality Score stands at 69/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Goodtech ASA generated revenue of 700M NOK at a net margin of 4.6%. Revenue declined 12.1% year over year. It earns a return on equity of 12.5%. The balance sheet holds a net cash position of 48.2M NOK. Fundamentals as of Jul 20, 2026

Our scenario range runs from kr 9.97 (bear case) to kr 16.62 (bull case); at kr 14.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 78% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -5%, GOD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF kr 27.50 kr 34.87 kr 43.62 80
Residual Income kr 7.14 kr 7.40 kr 7.40 76
Rev-Margin DCF kr 19.85 kr 25.88 kr 32.53 74
All 25 models by family
DCF Models
FCF DCF kr 27.13 kr 35.26 kr 45.39 38
Owner Earnings kr 17.15 kr 21.74 kr 27.45 31
5Y Revenue Exit kr 19.85 kr 25.46 kr 32.16 39
5Y EBITDA Exit kr 24.97 kr 34.61 kr 45.27 41
5Y P/E Exit kr 18.83 kr 23.65 kr 28.33 38
10Y Revenue Exit kr 22.46 kr 27.79 kr 34.05 36
10Y EBITDA Exit kr 25.66 kr 33.45 kr 42.80 37
10Y P/E Exit kr 22.15 kr 26.67 kr 31.50 35
Earnings-Based
Graham-Dodd kr 4.30 kr 10.37 kr 13.40 54
PEG = 1.0 kr 1.83 kr 2.61 kr 3.40 46
EPV kr 13.08 kr 14.28 kr 15.29 59
Dividend Discount
Gordon GGM kr 5.54 kr 8.87 kr 12.25 70
DDM Multi-Stage kr 5.54 kr 7.81 kr 9.97 61
Multiples
P/E Multiple kr 9.97 kr 13.29 kr 16.62 63
P/S Multiple kr 8.07 kr 10.76 kr 13.45 58
P/B Multiple kr 8.07 kr 10.76 kr 13.45 55
EV/EBIT kr 19.88 kr 25.09 kr 30.30 53
EV/EBITDA kr 26.23 kr 33.56 kr 40.88 54
EV/Revenue kr 15.41 kr 20.19 kr 24.97 43
Asset-Based
NCAV (Graham) kr 4.64 kr 6.22 kr 9.28 50
Growth DCF
Growth DCF kr 27.50 kr 34.87 kr 43.62 80
Rev-Margin DCF kr 19.85 kr 25.88 kr 32.53 74
Economic Profit
Residual Income kr 7.14 kr 7.40 kr 7.40 76
ROIC Compounder kr 13.39 kr 15.08 kr 16.79 72
Growth Earnings
Growth-Adj P/E kr 7.60 kr 10.86 kr 14.12 68

Widest divergence: DCF Models (kr 26.67) versus Asset-Based (kr 6.22). Highest evidence: Growth DCF (80).

Notify me when GOD reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 700M NOK
Revenue growth (YoY) -12.1%
Net margin 4.6%
Return on equity 12.5%
Free cash flow 76.8M NOK FY2025
P/E ratio 10.9
More key figures
Operating margin 8.3%
EPS (TTM) kr 1.17
Dividend yield 4.2%
EPS growth (YoY) -13.9%
Net cash 48.2M NOK FY2023

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 69 · Market factors (momentum, volatility) 88

Profitability 58
Margins and returns on capital today
Quality Growth 78
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 88
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 47
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Goodtech ASA provides control systems, digitization, and production optimization services for the manufacturing industry in Norway, Sweden, the United States, Japan, Demark, Chile, and internationally.

Full company description

Goodtech ASA provides control systems, digitization, and production optimization services for the manufacturing industry in Norway, Sweden, the United States, Japan, Demark, Chile, and internationally. The company provides a range of in-house developed and partner-driven technologies and customized solutions for energy storage and management, digital transformation maturity, control system for wind power, asset monitoring, manufacturing execution system, technical audit services, business intelligence, cyber security management system, food production line, data hub for industrialized IT/OT architecture, and WIZX providing data storage and cloud solutions, digital production system, and feasibility study services. It also offers robotic systems for handling, controlling, and logistics of bulk materials under the Portabulk brand; power and electrical, automation, and system integration solutions; constructs and rehabilitates transformer stations. The company was founded in 1913 and is headquartered in Oslo, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Goodtech ASA reported revenue of kr 721M in FY2025 versus kr 536M in FY2021, a compound +7.7%/yr. Reported net income was kr 18.9M in FY2025.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
721M NOK
Latest YoY
+0.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.6%
Revenue +7.7%/yr
FY21 kr 536M
FY22 kr 508M
FY23 kr 831M
FY24 kr 715M
FY25 kr 721M
Net income
FY21 −kr 18.5M
FY22 −kr 1.6M
FY23 kr 8.1M
FY24 −kr 25.3M
FY25 kr 18.9M

Watch GOD: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Goodtech ASA Fair Value". https://www.fairvalue-calculator.com/stock/GOD

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −5% · Above median
Return on equity (TTM) 14% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 4% · Above median
Dividend yield (TTM) 3.9% · Top 25%

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 10.5× · Cheaper than 75% of peers
P/B 1.47× · Pricier than median
P/S (TTM) 0.57× · Cheaper than median
P/FCF 0.6× · Cheaper than median
EV/EBITDA 5.6× · Cheaper than median
PEG 3.79× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 27 · sector 16
FUTURE 22 · sector 17
PAST 56 · sector 26
HEALTH 100 · sector 94
DIVIDEND 77 · sector 33

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Goodtech ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Goodtech ASA (GOD) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of kr 13.29 versus a price of kr 14.00, about −5% (fairly valued).
What is the fair value of GOD?
Our model-based fair value for Goodtech ASA is kr 13.29 (as of Jul 20, 2026), built from audited fundamentals. The current price is kr 14.00.
What is the quality score of GOD?
Goodtech ASA has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Goodtech ASA (GOD)?
Goodtech ASA reported trailing-twelve-month revenue of about 700M NOK (latest available figure, as of Jul 20, 2026).
What is the net profit margin of GOD?
The net profit margin of Goodtech ASA is about 4.6%, meaning it keeps roughly 4.6% of revenue as net income. Based on the latest reported figures.
Does Goodtech ASA pay a dividend?
Goodtech ASA currently shows a dividend yield of about 4.17% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Goodtech ASA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.