EN DE

GODAVARI DRUGS LTD. (GODAVARI) Fair Value & Analysis

Healthcare · IN · Market cap ₹1.3B

GD GODAVARI DRUGS LTD. GODAVARI · BSE
Price₹101.95
Fair Value₹58.34
Upside-42.8%
Quality14/100
Watch GODAVARI DRUGS LTD. for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 3.8% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/12)
Narrow moat 31/100
Evidence: High Range ₹43.76 – ₹80.95 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 6 days ago

Below-average quality, and screening another 43% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹80.95). The favourable scenario is already priced in.
  • Weak quality (14/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (₹43.76 to ₹80.95) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹147.75 ₹45.40 Fair Value ₹58.34 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹45.40 – ₹147.75 · fair‑value band ₹43.76 – ₹80.95 · the ₹101.95 price screens above the ₹58.34 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GODAVARI DRUGS LTD. (GODAVARI) currently trades at ₹101.95, while our model-based Fair Value estimate is ₹58.34, implying the stock looks roughly 42.8% overvalued today. The Quality Score stands at 14/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, GODAVARI DRUGS LTD. generated revenue of ₹1.1B at a net margin of 3.8%. Revenue grew 31.2% year over year. It earns a return on equity of 6.9%. Net debt stands at ₹618M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹43.76 (bear case) to ₹80.95 (bull case); at ₹101.95, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 46% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -43%, GODAVARI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹54.02 ₹52.99 ₹47.19 76
ROIC Compounder ₹33.86 ₹41.50 ₹47.87 72
Gordon GGM ₹0.0100 ₹0.0100 70
All 16 models by family
Earnings-Based
Graham-Dodd ₹27.46 ₹87.41 ₹116.51 54
Lynch FV ₹19.28 ₹27.54 ₹35.80 50
PEG = 1.0 ₹19.28 ₹27.54 ₹35.80 46
EPV ₹33.86 ₹41.50 ₹47.87 59
Dividend Discount
Gordon GGM ₹0.0100 ₹0.0100 70
DDM Multi-Stage ₹0.0100 ₹0.0100 61
Multiples
P/E Multiple ₹66.62 ₹88.83 ₹111.04 63
P/S Multiple ₹51.48 ₹68.64 ₹85.80 58
P/B Multiple ₹51.48 ₹68.64 ₹85.80 55
EV/EBIT ₹77.06 ₹110.14 ₹143.22 53
EV/EBITDA ₹71.60 ₹102.86 ₹134.12 54
EV/Revenue ₹48.65 ₹79.00 ₹109.36 43
Asset-Based
NCAV (Graham) ₹37.42 ₹50.15 ₹74.85 50
Economic Profit
Residual Income ₹54.02 ₹52.99 ₹47.19 76
ROIC Compounder ₹33.86 ₹41.50 ₹47.87 72
Growth Earnings
Growth-Adj P/E ₹55.25 ₹78.92 ₹102.60 68

Widest divergence: Multiples (₹79.00) versus Dividend Discount (₹0.0100). Highest evidence: Residual Income (76).

Notify me when GODAVARI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.1B
Revenue growth (YoY) +31.2%
Net margin 3.8%
Return on equity 6.9%
Free cash flow −₹260M FY2026
P/E ratio 19.1
More key figures
Operating margin 7.4%
EPS (TTM) ₹5.35
EPS growth (YoY) +37.8%
Net debt ₹618M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 14/100

Of which business quality 18 · Market factors (momentum, volatility) 53

Profitability 29
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 3
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Godavari Drugs Limited manufactures and supplies active pharmaceutical ingredients (APIs), drug intermediaries, and fine chemicals in India.

Full company description

Godavari Drugs Limited manufactures and supplies active pharmaceutical ingredients (APIs), drug intermediaries, and fine chemicals in India. It offers APIs, including ciprofloxacin HCl, ciprofloxacin lactate, ciprofloxacin betaine, mefenamic acid, enrofloxacin, and elthambutoal HCI; and intermediaries, such as A D lactone for spironolactone and 6 mercaptopurine for azathioprine. The company also provides loan license and contract manufacturing services. It serves the life science industry. The company was incorporated in 1987 and is based in Secunderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

GODAVARI DRUGS LTD. reported revenue of ₹1.1B in FY2026 versus ₹1.6B in FY2022, a compound −10.0%/yr. Reported net income was ₹40.9M in FY2026, compounding −6.0%/yr from FY2022.

Growth Quality 8/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹1.1B
Latest YoY
−6.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.9%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.0%
Revenue −10.0%/yr
FY22 ₹1.6B
FY23 ₹1.6B
FY24 ₹1.6B
FY25 ₹1.1B
FY26 ₹1.1B
Net income −6.0%/yr
FY22 ₹52.5M
FY23 ₹37.9M
FY24 ₹55.5M
FY25 ₹43.8M
FY26 ₹40.9M

GODAVARI screens 43% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GODAVARI DRUGS LTD. Fair Value". https://www.fairvalue-calculator.com/stock/GODAVARI

Peer Group

Drug Manufacturers - Specialty & Generic · 633 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 14 · Bottom 25%
Fair Value upside −43% · Below median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 7% · Below median
Revenue growth 31% · Top 25%
Debt / equity 0.49× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 19.1× · Cheaper than median
P/B 1.66× · Cheaper than median
P/S (TTM) 1.18× · Cheaper than median
EV/EBITDA 13.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 4
FUTURE100 · sector 20
PAST27 · sector 23
HEALTH76 · sector 96
DIVIDEND0 · sector 29

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,525 ₹1,228 -86%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,915 ₹1,163 -76%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%

Compare GODAVARI DRUGS LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GODAVARI DRUGS LTD. (GODAVARI) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹58.34 versus a price of ₹101.95, about −43% (overvalued).
What is the fair value of GODAVARI?
Our model-based fair value for GODAVARI DRUGS LTD. is ₹58.34 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹101.95.
What is the quality score of GODAVARI?
GODAVARI DRUGS LTD. has a Quality Score of 14/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GODAVARI DRUGS LTD. (GODAVARI)?
GODAVARI DRUGS LTD. reported trailing-twelve-month revenue of about ₹1.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of GODAVARI?
The net profit margin of GODAVARI DRUGS LTD. is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GODAVARI DRUGS LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.