EN DE

Greencoat Renewables PLC (GRP) Fair Value & Analysis

Utilities · IE · Market cap €800M

GR Greencoat Renewables PLC GRP · IR
Price€0.7420
Fair Value€1.66
Upside+123.7%
Quality50/100
Watch Greencoat Renewables PLC for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -53.4% net margin
generates free cash flow
9.32% dividend yield
Mixed vs. peers (7/13)
Narrow moat 37/100
Evidence: Low Range €1.09 – €3.40 Share as image

Fair value as of: Jul 24, 2026

From 3 valuation models · updated 17 days ago

Share price −3.8% over the past month.

A solid business, screening 124% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (€1.09). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (€1.09 to €3.40). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€1.18 €0.7420 Fair Value €1.66 Apr 2021 Jun 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range €0.7420 – €1.18 · fair‑value band €1.09 – €3.40 · the €0.7420 price screens below the €1.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Greencoat Renewables PLC (GRP) currently trades at €0.7420, while our model-based Fair Value estimate is €1.66, implying the stock looks roughly 123.7% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Greencoat Renewables PLC generated revenue of €98.2M at a net margin of -53.4%. Revenue declined 7.7% year over year. It earns a return on equity of -4.5%. Net debt stands at €1.1B. Fundamentals as of Jul 24, 2026

Our scenario range runs from €1.09 (bear case) to €3.40 (bull case); at €0.7420, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at 124%, GRP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €0.9000 €1.52 €2.50 72
NCAV (Graham) €0.5100 €0.6800 €1.01 50
FCF DCF €0.9600 €1.38 €2.63 38
All 3 models by family
DCF Models
FCF DCF €0.9600 €1.38 €2.63 38
Asset-Based
NCAV (Graham) €0.5100 €0.6800 €1.01 50
Growth DCF
Growth DCF €0.9000 €1.52 €2.50 72

Widest divergence: Growth DCF (€1.52) versus Asset-Based (€0.6800). Highest evidence: Growth DCF (72).

Key figures & financial health

Revenue (TTM) €98.2M
Revenue growth (YoY) -7.7%
Net margin -53.4%
Return on equity -4.5%
Free cash flow €73.1M FY2025
P/E ratio 14.7
More key figures
Operating margin 94.3%
EPS (TTM) €0.0500
Dividend yield 9.3%
EPS growth (YoY) -4.3%
Net debt €1.1B FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 48 · Market factors (momentum, volatility) 55

Profitability 28
Margins and returns on capital today
Quality Growth 9
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Greencoat Renewables PLC owns and operates renewable energy infrastructure assets in the Republic of Ireland, Germany, France, Sweden, and Spain. As of December 31, 2024, its portfolio consisted of interests in 39 operating assets, such as wind, solar, and battery storage with an aggregate net installed capacity of 1.5 gigawatts.

Full company description

Greencoat Renewables PLC owns and operates renewable energy infrastructure assets in the Republic of Ireland, Germany, France, Sweden, and Spain. As of December 31, 2024, its portfolio consisted of interests in 39 operating assets, such as wind, solar, and battery storage with an aggregate net installed capacity of 1.5 gigawatts. The company was incorporated in 2017 and is based in Dublin, the Republic of Ireland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Greencoat Renewables PLC reported revenue of −€38.7M in FY2025 versus €80.6M in FY2021. Reported net income was −€52.4M in FY2025.

Growth Quality 47/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
€62.0M
Latest YoY
−23.9%
Avg. growth/yr (3Y)
−8.3%
Avg. growth/yr (5Y)
+23.0%
Avg. growth/yr (7Y)
+81.4%
Revenue
FY21 €80.6M
FY22 €148M
FY23 €81.5M
FY24 €62.0M
FY25 −€38.7M
Net income
FY21 €71.1M
FY22 €137M
FY23 €69.5M
FY24 €51.0M
FY25 −€52.4M

Watch GRP: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Greencoat Renewables PLC Fair Value". https://www.fairvalue-calculator.com/stock/GRP

Peer Group

Utilities - Renewable · 220 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Above median
Fair Value upside +124% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) -53% · Bottom 25%
Operating margin (TTM) 94% · Top 25%
Revenue growth -8% · Below median
Dividend yield (TTM) 9.3% · Top 25%

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/E (TTM) 14.7× · Cheaper than median
P/B 0.84× · Cheaper than median
P/S (TTM) 9.41× · Pricier than 75% of peers
P/FCF 12.6× · Pricier than 75% of peers
EV/EBITDA 11.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 15
FUTURE 0 · sector 0
PAST 0 · sector 12
HEALTH 0 · sector 68
DIVIDEND 100 · sector 48

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare Greencoat Renewables PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Greencoat Renewables PLC (GRP) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of €1.66 versus a price of €0.7420, about +124% (undervalued).
What is the fair value of GRP?
Our model-based fair value for Greencoat Renewables PLC is €1.66 (as of Jul 24, 2026), built from audited fundamentals. The current price is €0.7420.
What is the quality score of GRP?
Greencoat Renewables PLC has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Greencoat Renewables PLC (GRP)?
Greencoat Renewables PLC reported trailing-twelve-month revenue of about €98.2M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of GRP?
The net profit margin of Greencoat Renewables PLC is about -53.4%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Greencoat Renewables PLC pay a dividend?
Greencoat Renewables PLC currently shows a dividend yield of about 9.32% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Greencoat Renewables PLC and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.