EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

GUD.TO (GUD) fair value: what the stock is really worth

As of Sep 28, 2026: fair value of GUD.TO C$20.58, price C$10.27, upside +100.4%, quality 66 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Healthcare · CA

GT Some data Sep 27, 2026

GUD.TO

GUD · TO

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value C$20.58 · Strongly undervalued (+100.4%)
✓Quality 66/100
!Mixed Growth (revenue 5y +17.7 %/yr)
!Thin margins · 1.1% net margin (TTM)
✓Low debt · generates free cash flow
!Mixed vs. peers (7/13)
!Narrow moat 29/100
!Evidence only medium, so the estimate is less certain
!The models disagree: range C$11.03 to C$35.91
!Weak on past: 3 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

C$10.29 C$4.35 Fair Value C$20.58 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range C$4.35 – C$10.29 · fair‑value band C$11.03 – C$35.91 · the C$10.27 price screens below the C$20.58 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.

Follow GUD.TO in your weekly email

Every Wednesday you see whether GUD.TO is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Knight Therapeutics Inc. focuses on acquiring, in-licensing, out-licensing, marketing, and commercializing prescription pharmaceutical products in Canada and Latin America.

Show more

Knight Therapeutics Inc. focuses on acquiring, in-licensing, out-licensing, marketing, and commercializing prescription pharmaceutical products in Canada and Latin America. The company offers Minjuvi for relapsed or refractory diffuse large B-cell lymphoma; Pemazyre for metastatic cholangiocarcinoma; Akynzeo for prevention of chemotherapy-induced acute and delayed nausea and vomiting; Aloxi for prevention of acute nausea and vomiting associated with emetogenic cancer chemotherapy; Tavalisse for the treatment of chronic immune thrombocytopenia; Trelstar for advanced prostate cancer; Vidaza for myelodysplastic syndrome; Abraxane for metastatic pancreatic cancer; Halaven for metastatic breast cancer and soft tissue sarcoma; Lenvima for advanced renal cell cancer; Zyvalix for metastatic prostate cancer; Karfib for relapsed or refractory multiple myeloma; Leprid for advanced prostate cancer; Bapoci for brest cancer; Xetrane for multiple myeloma; Rembre for chronic myeloid leukemia; Imvexxy for moderate to severe dyspareunia; Bijuva for moderate to severe vasomotor symptoms; IPX203 for Parkinson's disease; Qelbree for attention-deficit hyperactivity disorder; Jornay PM for attention-deficit hyperactivity disorder; and Crexon for Parkinson's disease. In addition, it offers Salofalk for ulcerative colitis; Ursofalk for biliary cirrhosis; Fibridoner for idiopathic pulmonary fibrosis; Ibsrela for IBS-C; and Exelon for symptomatic treatment of mild to moderately severe dementia in people with Alzheimer's and Parkinson's disease. Further, it offers Niktimvo; Zynyz; Gemtesa; Orgovyx; Myfembree; Onicit; Jornay PM and Crexont capsules; and Palbocil and Bapocil for treatment of patients with hormone receptor positive. Additionally, it provides finances to other life science companies; and invests in life sciences venture capital funds. The company was incorporated in 2013 and is based in Montreal, Canada.

Stock analysis

GUD.TO (GUD) currently trades at C$10.27, while our model-based Fair Value estimate is C$20.58, implying the stock looks roughly 50.1% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of C$15.73 per share, and 3 of the 4 models we run sit above the C$10.27 price.

Bear case: the Asset-Based group reads lowest at C$5.24, and 1 of the 4 models stay below the price. Evidence for this calculation is medium.

Scenario range: C$11.03 (bear) to C$35.91 (bull), the price of C$10.27 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 66/100 (solid quality), in the Healthcare sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

GUD.TO reported revenue of C$450M in FY2025 versus C$243M in FY2021, a compound +16.6%/yr. Reported net income was −C$5.4M in FY2025.

Key figures

Market cap C$1.0B (≈ $721M) · P/E ratio 171.2 · P/S ratio 1.89 · EPS (TTM) C$0.0600 · Net margin −1.2% · Return on equity 0.7% · Return on assets (EBIT) −0.1% · Operating margin 7.1%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (medium confidence).

What moves the price

The share trades at its 52-week high and 79% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Healthcare peers we cover trades at −19% fair-value upside, at 100%, GUD screens cheaper than that median.

Fair Value models

Bear C$11.03 Fair Value C$20.58 Bull C$35.91
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (C$0.0447 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Growth DCF C$10.21 C$17.46 C$28.85 74
Owner Earnings C$7.72 C$15.73 C$30.59 70
Rev-Margin DCF C$9.17 C$15.68 C$29.33 67
All 4 models by family
DCF Models
Owner Earnings C$7.72 C$15.73 C$30.59 70
Asset-Based
NCAV (Graham) C$3.91 C$5.24 C$7.82 54
Growth DCF
Growth DCF C$10.21 C$17.46 C$28.85 74
Rev-Margin DCF C$9.17 C$15.68 C$29.33 67

Open the full fair value analysis →

Notify me when GUD reaches fair value

Put GUD on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 66/100

Of which business quality 64 · Market factors (momentum, volatility) 89

Profitability 18
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 84
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 99
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+21.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.7%
Start year 2020 (pandemic). Over 10 years: +83.5% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+91.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1.7% (2020) → −0.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Growth Forecast

Price in line with expectations
The price assumes less growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+3.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+4.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (Canada: IMF forecast 2.1% a year to 2030, 2.6% from 2016 to 2025) that is about +1.4% a year for the price and +2.0% for the forecasts.
Forecast 2026 (sales)+15.7%
Forecast 2027 (sales)+1.4%
Projected 2028 (sales)+1.4%
Projected 2029 (sales)+1.5%
Projected 2030 (sales)+1.6%

Watch GUD, get fair value alerts →

Compare GUD.TO with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Drug Manufacturers - Specialty & Generic · 627 stocks

Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 65 · Top 25%
Fair Value upside +100.4% · Top 25%
Profitability
Return on equity (TTM) 0.7% · Below median
Return on assets 0.8% · Below median
Net margin (TTM) 1.1% · Below median
Operating margin (TTM) 7.1% · Below median
Growth and dividend
Revenue growth 68.5% · Top 25%
Balance sheet
Debt / equity 0.07× · Below median

Valuation Multiplesvs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 171.2× · Priciest 25%
P/B 1.33× · Cheaper than median
P/S (TTM) 2.00× · Cheaper than median
P/FCF 15.0× · Cheaper than median
EV/EBITDA 14.2× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 17
FUTURE (revenue growth)100 · sector 17
PAST (return on equity)3 · sector 26
HEALTH (low debt)97 · sector 96
DIVIDEND (yield)0 · sector 32

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Merck KGaA MRK €135.00 €108.94 −19%
Takeda Pharmaceutical Company TAK $18.86 $11.40 −40%
Teva Pharmaceutical Industries Limited TEVA $39.19 $20.88 −47%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,852 ₹1,979 +7%
Galderma Group GALD CHF 163.00 CHF 110.32 −32%
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥44.86 ¥49.35 +10%
Haleon plc HLN $9.26 $8.49 −8%
Sandoz Group SDZ CHF 71.16 CHF 40.32 −43%
Zoetis Inc ZTS $71.05 $110.50 +56%
Divi's Laboratories Limited DIVISLAB ₹9,620 ₹1,871 −81%

Explore undervalued stocks

More undervalued Healthcare stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GUD.TO Fair Value". https://www.fairvalue-calculator.com/stock/GUD

Frequently asked questions

Is GUD.TO (GUD) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of C$20.58 versus a price of C$10.27, about +100% upside (undervalued).
What is the fair value of GUD?
Our model-based fair value for GUD.TO is C$20.58 (as of Sep 27, 2026), built from audited fundamentals. The current price: C$10.27.
What is the quality score of GUD?
GUD.TO has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GUD.TO (GUD)?
Our model-based price target is the fair value of C$20.58 (as of Sep 27, 2026) from 4 valuation models. Cautious scenario C$11.03, optimistic scenario C$35.91. It is a calculation from audited fundamentals, not an analyst target.
What is the GUD.TO stock forecast for 2026?
Our models put fair value at C$20.58, about +100% upside versus a price of C$10.27 (undervalued). Cautious scenario C$11.03, optimistic scenario C$35.91. The calculation is refreshed regularly with new filings.
What is the revenue of GUD.TO (GUD)?
GUD.TO reported trailing-twelve-month revenue of about C$510M (latest available figure, as of Sep 27, 2026).
What growth is priced into GUD.TO (GUD)?
For today's price to be fair in a discounted-cash-flow model, GUD.TO would have to grow free cash flow by +3.5 % per year for five years (discount rate 9.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +17.7 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of GUD use?
Our models discount GUD.TO at 9.6 %: a base by market capitalisation (small), damped by beta 0.05, country premium for Canada. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For GUD.TO that is +3.5 % per year a year over ten years, using the same discount rate (9.6 %) and the same formula as our fair value.
How much growth has GUD.TO (GUD) delivered so far?
Over the past 5 years revenue at GUD.TO grew +17.7 % a year. The price currently implies +3.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of GUD.TO (GUD) growing?
The median revenue growth in the sector is +0.0 % a year. That is the yardstick for the growth priced into GUD.TO (+3.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of GUD.TO (GUD)?
The free-cash-flow yield on the price is 6.69 %: that much free cash flow GUD.TO produces per unit of market value. When it exceeds the discount rate of our models (9.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of GUD.TO (GUD)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GUD.TO it is C$20.58 per share (as of Sep 27, 2026), against a price of C$10.27. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is GUD.TO stock overvalued or undervalued in 2026?
As of Sep 27, 2026, GUD trades below its calculated fair value: price C$10.27, fair value C$20.58, a gap of about +100% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GUD?
No. The price is what the market pays today (C$10.27); the fair value is what the company's own numbers justify (C$20.58). For GUD.TO the two are C$10.31 per share apart. That gap is exactly why we show both numbers side by side.
How much is GUD.TO worth?
The market values GUD.TO at about C$1.0B (market capitalisation, as of Sep 27, 2026). Per share that is C$10.27; our models calculate a fair value of C$20.58 per share.
What do the bullish and bearish scenarios say about GUD?
Our models span a range for GUD.TO: cautious scenario C$11.03, base C$20.58, optimistic C$35.91 per share (as of Sep 27, 2026, price C$10.27). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GUD?
GUD.TO trades at a price-to-earnings ratio of 171.2 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of C$20.58 is built from several models across several years. Other multiples: P/B 1.3, P/S 2.0, EV/EBITDA 14.2.
How solid is the balance sheet of GUD.TO (GUD)?
Balance-sheet figures for GUD.TO (as of Sep 27, 2026): return on equity 0.7%, debt of 0.07 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is GUD from its 52-week high?
GUD.TO trades at C$10.27, at its 52-week high of C$10.29 and 79% above the low of C$5.75 (as of Sep 28, 2026). Distance from the high says nothing about value: that is what the fair value of C$20.58 is for.
Which stocks are comparable to GUD.TO?
From the same area (Healthcare) we also value Merck KGaA, Takeda Pharmaceutical Company, Teva Pharmaceutical Industries Limited, Sun Pharmaceutical Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GUD.TO stock attractive at the current price?
The data as of Sep 27, 2026: price C$10.27, calculated fair value C$20.58 (+100%), Quality Score 66/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GUD calculated?
We run GUD.TO through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of C$20.58, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.9 % above its aggregate fair value. GUD.TO currently trades 100 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GUD.TO (GUD)?
The closing price on Sep 28, 2026 was C$10.27. Our model-based fair value is C$20.58, about +100% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GUD.TO right now?
The price is below even our cautious bear case (C$11.03). The market is more pessimistic than our downside scenario. The model range is unusually wide (C$11.03 to C$35.91). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of GUD.TO

How large is the market capitalisation of GUD.TO (GUD)?
The market capitalisation of GUD.TO is C$1.0B (≈ $721M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GUD.TO (GUD)?
The price-to-sales ratio of GUD.TO is 1.89 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GUD.TO (GUD)?
Earnings per share at GUD.TO are C$0.0600 (price ÷ EPS = P/E 171.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of GUD.TO (GUD)?
The net margin of GUD.TO is −1.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GUD.TO (GUD)?
The return on equity (ROE) of GUD.TO is 0.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GUD.TO (GUD)?
On an EBIT basis the return on assets of GUD.TO is −0.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GUD.TO (GUD)?
The operating margin of GUD.TO is 7.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GUD.TO (GUD)?
Revenue at GUD.TO is growing +68.5% versus a year earlier (3y avg +15.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at GUD.TO (GUD)?
Earnings per share at GUD.TO are growing +550% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does GUD.TO (GUD) carry?
The net debt of GUD.TO is C$1.5M (fiscal year 2025, ≈ 0.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch GUD.TO in the live analysis

One click puts GUD.TO on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.