EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

GUJARAT THEMIS BIOSYN LTD. (GUJTHEM) fair value: what the stock is really worth

As of Sep 30, 2026: fair value of GUJARAT THEMIS BIOSYN LTD. ₹82.66, price ₹388, upside -78.7%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Healthcare · IN · ISIN INE942C01029

GT Broad data Sep 27, 2026

GUJARAT THEMIS BIOSYN LTD.

GUJTHEM · BSE

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value ₹82.66 · Strongly overvalued (−78.7%)
!Quality 53/100
!Expensive Growth (revenue 5y +12.9 %/yr)
✓Highly profitable · 28.2% net margin (TTM)
!Low debt · negative free cash flow
!0.2% dividend yield · Token dividend
!Mixed vs. peers (6/13)
✓Wide moat 84/100
!Weak on dividend: 3 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹472.70 ₹27.24 Fair Value ₹82.66 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range ₹27.24 – ₹472.70 · fair‑value band ₹58.40 – ₹106.92 · the ₹387.75 price screens above the ₹82.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.

Follow GUJARAT THEMIS BIOSYN in your weekly email

Every Wednesday you see whether GUJARAT THEMIS BIOSYN is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Gujarat Themis Biosyn Limited engages in the manufacture of pharmaceuticals and medicinal chemicals in India. The company offers bulk drugs on job work basis in India. Its products include Rifamycin-S, an intermediate for the treatment of tuberculosis; Rifamycin-O; and Lovastatin. The company was incorporated in 1981 and is based in Mumbai, India.

Stock analysis

GUJARAT THEMIS BIOSYN LTD. (GUJTHEM) currently trades at ₹387.75, while our model-based Fair Value estimate is ₹82.66, 78.7% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of ₹84.12 per share, and 0 of the 14 models we run sit above the ₹387.75 price.

Bear case: the Asset-Based group reads lowest at ₹17.69, and 14 of the 14 models stay below the price. Evidence for this calculation is high.

Scenario range: ₹58.40 (bear) to ₹106.92 (bull), the price of ₹387.75 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 53/100 (solid quality), in the Healthcare sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

GUJARAT THEMIS BIOSYN LTD. reported revenue of ₹1.7B in FY2026 versus ₹1.1B in FY2022, a compound +9.8%/yr. Reported net income was ₹467M in FY2026, compounding +1.7%/yr from FY2022.

Key figures

Market cap ₹42.3B (≈ $441M) · P/E ratio 90.4 · P/S ratio 25.4 · EPS (TTM) ₹4.29 · Dividend yield 0.2% · Net margin 28.2% · Return on equity 17.4% · Return on assets (EBIT) 31.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 18% below its 52-week high and 70% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Healthcare peers we cover trades at −19% fair-value upside, at −79%, GUJTHEM screens richer than that median.

Fair Value models

Bear ₹58.40 Fair Value ₹82.66 Bull ₹106.92
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹1.82 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income ₹25.63 ₹32.50 ₹47.88 75
EPV ₹28.93 ₹34.44 ₹39.03 74
ROIC Compounder ₹29.99 ₹40.96 ₹55.27 71
All 14 models by family
Earnings-Based
Graham-Dodd ₹29.13 ₹136.91 ₹188.21 64
Lynch FV ₹36.26 ₹51.80 ₹67.34 61
PEG = 1.0 ₹36.26 ₹51.80 ₹67.34 57
EPV ₹28.93 ₹34.44 ₹39.03 74
Multiples
P/E Multiple ₹70.69 ₹94.26 ₹117.82 63
P/S Multiple ₹39.95 ₹53.26 ₹66.58 58
P/B Multiple ₹54.63 ₹72.84 ₹91.05 55
EV/EBIT ₹61.79 ₹86.21 ₹110.64 66
EV/EBITDA ₹61.32 ₹85.58 ₹109.84 67
EV/Revenue ₹20.49 ₹34.19 ₹47.88 52
Asset-Based
NCAV (Graham) ₹13.20 ₹17.69 ₹26.41 54
Economic Profit
Residual Income ₹25.63 ₹32.50 ₹47.88 75
ROIC Compounder ₹29.99 ₹40.96 ₹55.27 71
Growth Earnings
Growth-Adj P/E ₹58.88 ₹84.12 ₹109.35 67

Open the full fair value analysis →

Notify me when GUJTHEM reaches fair value

Put GUJTHEM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 53/100

Of which business quality 51 · Market factors (momentum, volatility) 51

Profitability 58
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 60/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+10.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.9%
Start year 2021 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.1%
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+1.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.4%
Dividend (yield on the price)0.2%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.44% → 38%
⚠ Revenue per share shrinking 11.6%/yr over ~5Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

GUJTHEM screens overvalued: fair value 79% below the price. Compare with Merck KGaA →

Compare GUJARAT THEMIS BIOSYN LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Drug Manufacturers - Specialty & Generic · 619 stocks

Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 53 · Above median
Fair Value upside −78.7% · Bottom 25%
Profitability
Return on equity (TTM) 17.4% · Top 25%
Return on assets 9.7% · Top 25%
Net margin (TTM) 28.2% · Top 25%
Operating margin (TTM) 34.6% · Top 25%
Growth and dividend
Revenue growth 17.2% · Above median
Dividend yield (TTM) 0.2% · Bottom 25%
Balance sheet
Debt / equity 0.45× · Highest 25%

Valuation Multiplesvs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 90.4× · Priciest 25%
P/B 14.68× · Priciest 25%
P/S (TTM) 25.48× · Priciest 25%
EV/EBITDA 57.6× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 14
FUTURE (revenue growth)86 · sector 21
PAST (return on equity)70 · sector 26
HEALTH (low debt)78 · sector 96
DIVIDEND (yield)3 · sector 32

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Merck KGaA MRK €135.00 €108.94 −19%
Takeda Pharmaceutical Company TAK $18.90 $11.45 −39%
Teva Pharmaceutical Industries Limited TEVA $39.19 $20.88 −47%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,852 ₹1,979 +7%
Galderma Group GALD CHF 163.00 CHF 110.32 −32%
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥44.86 ¥49.35 +10%
Haleon plc HLN $9.26 $8.49 −8%
Sandoz Group SDZ CHF 71.16 CHF 40.32 −43%
Zoetis Inc ZTS $70.30 $110.50 +57%
Divi's Laboratories Limited DIVISLAB ₹9,620 ₹1,871 −81%

Explore undervalued stocks

More undervalued Healthcare stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GUJARAT THEMIS BIOSYN LTD. Fair Value". https://www.fairvalue-calculator.com/stock/GUJTHEM

Frequently asked questions

Is GUJARAT THEMIS BIOSYN LTD. (GUJTHEM) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹82.66 versus a price of ₹387.75, about −79% upside (overvalued).
What is the fair value of GUJTHEM?
Our model-based fair value for GUJARAT THEMIS BIOSYN LTD. is ₹82.66 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹387.75.
What is the quality score of GUJTHEM?
GUJARAT THEMIS BIOSYN LTD. has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GUJARAT THEMIS BIOSYN LTD. (GUJTHEM)?
Our model-based price target is the fair value of ₹82.66 (as of Sep 27, 2026) from 14 valuation models. Cautious scenario ₹58.40, optimistic scenario ₹106.92. It is a calculation from audited fundamentals, not an analyst target.
What is the GUJARAT THEMIS BIOSYN LTD. stock forecast for 2026?
Our models put fair value at ₹82.66, about −79% upside versus a price of ₹387.75 (overvalued). Cautious scenario ₹58.40, optimistic scenario ₹106.92. The calculation is refreshed regularly with new filings.
What is the revenue of GUJARAT THEMIS BIOSYN LTD. (GUJTHEM)?
GUJARAT THEMIS BIOSYN LTD. reported trailing-twelve-month revenue of about ₹1.7B (latest available figure, as of Sep 27, 2026).
Does GUJARAT THEMIS BIOSYN LTD. pay a dividend?
GUJARAT THEMIS BIOSYN LTD. currently shows a dividend yield of about 0.17% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of GUJARAT THEMIS BIOSYN LTD. (GUJTHEM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GUJARAT THEMIS BIOSYN LTD. it is ₹82.66 per share (as of Sep 27, 2026), against a price of ₹387.75. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is GUJARAT THEMIS BIOSYN LTD. stock overvalued or undervalued in 2026?
As of Sep 27, 2026, GUJTHEM trades above its calculated fair value: price ₹387.75, fair value ₹82.66, a gap of about −79% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GUJTHEM?
No. The price is what the market pays today (₹387.75); the fair value is what the company's own numbers justify (₹82.66). For GUJARAT THEMIS BIOSYN LTD. the two are ₹305.09 per share apart. That gap is exactly why we show both numbers side by side.
How much is GUJARAT THEMIS BIOSYN LTD. worth?
The market values GUJARAT THEMIS BIOSYN LTD. at about ₹42.3B (market capitalisation, as of Sep 27, 2026). Per share that is ₹387.75; our models calculate a fair value of ₹82.66 per share.
What do the bullish and bearish scenarios say about GUJTHEM?
Our models span a range for GUJARAT THEMIS BIOSYN LTD.: cautious scenario ₹58.40, base ₹82.66, optimistic ₹106.92 per share (as of Sep 27, 2026, price ₹387.75). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GUJTHEM?
GUJARAT THEMIS BIOSYN LTD. trades at a price-to-earnings ratio of 90.4 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹82.66 is built from several models across several years. Other multiples: P/B 14.7, P/S 25.5, EV/EBITDA 57.6.
How solid is the balance sheet of GUJARAT THEMIS BIOSYN LTD. (GUJTHEM)?
Balance-sheet figures for GUJARAT THEMIS BIOSYN LTD. (as of Sep 27, 2026): return on equity 17.4%, debt of 0.45 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is GUJTHEM from its 52-week high?
GUJARAT THEMIS BIOSYN LTD. trades at ₹387.75, about 18% below its 52-week high of ₹472.70 and 70% above the low of ₹227.45 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of ₹82.66 is for.
Which stocks are comparable to GUJARAT THEMIS BIOSYN LTD.?
From the same area (Healthcare) we also value Merck KGaA, Takeda Pharmaceutical Company, Teva Pharmaceutical Industries Limited, Sun Pharmaceutical Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GUJARAT THEMIS BIOSYN LTD. stock attractive at the current price?
The data as of Sep 27, 2026: price ₹387.75, calculated fair value ₹82.66 (−79%), Quality Score 53/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GUJTHEM calculated?
We run GUJARAT THEMIS BIOSYN LTD. through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹82.66, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. GUJARAT THEMIS BIOSYN LTD. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GUJARAT THEMIS BIOSYN LTD. (GUJTHEM)?
The closing price on Sep 30, 2026 was ₹387.75. Our model-based fair value is ₹82.66, about −79% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GUJARAT THEMIS BIOSYN LTD. right now?
The price sits above even our optimistic bull case (₹106.92). The favourable scenario is already priced in. Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹58.40 to ₹106.92) leaves room in how you read the outcome.

Key figures of GUJARAT THEMIS BIOSYN LTD.

How large is the market capitalisation of GUJARAT THEMIS BIOSYN LTD. (GUJTHEM)?
The market capitalisation of GUJARAT THEMIS BIOSYN LTD. is ₹42.3B (≈ $441M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GUJARAT THEMIS BIOSYN LTD. (GUJTHEM)?
The price-to-sales ratio of GUJARAT THEMIS BIOSYN LTD. is 25.4 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GUJARAT THEMIS BIOSYN LTD. (GUJTHEM)?
Earnings per share at GUJARAT THEMIS BIOSYN LTD. are ₹4.29 (price ÷ EPS = P/E 90.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of GUJARAT THEMIS BIOSYN LTD. (GUJTHEM)?
The dividend yield of GUJARAT THEMIS BIOSYN LTD. is 0.2% (payout 15.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of GUJARAT THEMIS BIOSYN LTD. (GUJTHEM)?
The net margin of GUJARAT THEMIS BIOSYN LTD. is 28.2% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GUJARAT THEMIS BIOSYN LTD. (GUJTHEM)?
The return on equity (ROE) of GUJARAT THEMIS BIOSYN LTD. is 17.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GUJARAT THEMIS BIOSYN LTD. (GUJTHEM)?
On an EBIT basis the return on assets of GUJARAT THEMIS BIOSYN LTD. is 31.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GUJARAT THEMIS BIOSYN LTD. (GUJTHEM)?
The operating margin of GUJARAT THEMIS BIOSYN LTD. is 34.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GUJARAT THEMIS BIOSYN LTD. (GUJTHEM)?
Revenue at GUJARAT THEMIS BIOSYN LTD. is growing +17.2% versus a year earlier (3y avg +3.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at GUJARAT THEMIS BIOSYN LTD. (GUJTHEM)?
Earnings per share at GUJARAT THEMIS BIOSYN LTD. are growing −9.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does GUJARAT THEMIS BIOSYN LTD. (GUJTHEM) generate?
The free cash flow of GUJARAT THEMIS BIOSYN LTD. is −₹1.2B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does GUJARAT THEMIS BIOSYN LTD. (GUJTHEM) carry?
The net debt of GUJARAT THEMIS BIOSYN LTD. is ₹1.6B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch GUJARAT THEMIS BIOSYN LTD. in the live analysis

One click puts GUJARAT THEMIS BIOSYN LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.