Fair Value Calculator Fair Value Calculator
EN DE

HATHWAY (HATHWAY) Fair Value & Analysis

Communication Services · Market cap ₹20.2B

H HATHWAY HATHWAY · NSE
Price₹11.41
Fair Value₹7.91
Upside-30.7%
Quality52/100
Watch HATHWAY for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹5.93 – ₹9.88

Fair value as of: Jul 3, 2026

From 24 valuation models · updated today

Share price +6.8% over the past month.

Price vs Fair Value (12 months)

₹16.74 ₹8.87 Fair Value ₹7.91 Jul 2025 Jul 2026

12‑month range ₹8.87 – ₹16.74 · fair‑value band ₹5.93 – ₹9.88 · the ₹11.41 price screens above the ₹7.91 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

HATHWAY (HATHWAY) currently trades at ₹11.41, while our model-based Fair Value estimate is ₹7.91 — implying the stock looks roughly 30.7% overvalued today. We read business quality at 52/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, HATHWAY generated revenue of ₹21.5B at a net margin of 3.8%. Revenue grew 6.4% year over year. It earns a return on equity of 1.9%. The balance sheet holds a net cash position of ₹1.8B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹21.5B
Revenue growth (YoY) +6.4%
Net margin 3.8%
Return on equity 1.9%
Free cash flow ₹334M FY2026
P/E ratio 24.8
More key figures
Operating margin 0.4%
EPS (TTM) ₹0.4600
EPS growth (YoY) -69.6%
Net cash ₹1.8B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

HATHWAY reported revenue of ₹21.5B in FY2026 versus ₹17.9B in FY2022, a compound +4.7%/yr. Reported net income was ₹823M in FY2026, compounding −10.8%/yr from FY2022.

Revenue +4.7%/yr
FY22 ₹17.9B
FY23 ₹18.6B
FY24 ₹19.8B
FY25 ₹20.4B
FY26 ₹21.5B
Net income −10.8%/yr
FY22 ₹1.3B
FY23 ₹653M
FY24 ₹993M
FY25 ₹925M
FY26 ₹823M

Is HATHWAY fairly valued? → Check now

Similar stocks

6 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFC €71.41 €43.05 -40%
NFLX NFLX 1,422 MXN 58.64 MXN -96%
The Walt Disney Company DIS C$11.30 C$7.43 -34%
Warner Bros. Discovery, Inc WBD $26.24 $9.57 -64%
Universal Music Group UMG €17.83 €13.64 -23%
TKO Group TKO $203.49 $123.61 -39%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is HATHWAY (HATHWAY) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹7.91 versus a price of ₹11.41 — about −31% (overvalued). Model-based estimate, not financial advice.
What is the fair value of HATHWAY?
Our model-based fair value for HATHWAY is ₹7.91 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹11.41.
What is the quality score of HATHWAY?
HATHWAY has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of HATHWAY (HATHWAY)?
HATHWAY reported trailing-twelve-month revenue of about ₹21.5B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of HATHWAY?
The net profit margin of HATHWAY is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.