EN DE

Hills Bancorporation (HBIA) Fair Value & Analysis

Financial Services · US · Market cap $432M

HB Hills Bancorporation logo Hills Bancorporation HBIA · US
Price$47.09
Fair Value$89.52
Upside+90.1%
Quality63/100
Watch Hills Bancorporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 39.1% net margin
Low debt · generates free cash flow
1.24% dividend yield
Ranks above peers (12/14)
Wide moat 65/100
Evidence: High Range $67.14 – $111.91 Share as image

Fair value as of: Jul 26, 2026

From 6 valuation models · updated 16 days ago

Fair value updated Jul 26, 2026, revised from $90.01 to $89.52 (−0.5%) since Jun 26, 2026. Share price +5.7% over the past month.

A solid business, screening 90% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($67.14). The market is more pessimistic than our downside scenario.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$99.01 $16.20 Fair Value $89.52 Jun 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $16.20 – $99.01 · fair‑value band $67.14 – $111.91 · the $47.09 price screens below the $89.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hills Bancorporation (HBIA) currently trades at $47.09, while our model-based Fair Value estimate is $89.52, implying the stock looks roughly 90.1% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hills Bancorporation generated revenue of $174M at a net margin of 39.1%. Revenue grew 33.8% year over year. It earns a return on equity of 13.1%. Net debt stands at $611M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $67.14 (bear case) to $111.91 (bull case); at $47.09, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 90%, HBIA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $56.84 $61.68 $75.81 76
Gordon GGM $9.17 $16.53 $22.75 70
P/E Multiple $67.51 $90.01 $112.52 63
All 6 models by family
Dividend Discount
Gordon GGM $9.17 $16.53 $22.75 70
DDM Multi-Stage $9.17 $14.84 $17.66 61
Multiples
P/E Multiple $67.51 $90.01 $112.52 63
P/B Multiple $72.43 $96.57 $120.71 55
Asset-Based
NCAV (Graham) $34.49 $46.21 $68.98 50
Economic Profit
Residual Income $56.84 $61.68 $75.81 76

Widest divergence: Multiples ($90.01) versus Dividend Discount ($14.84). Highest evidence: Residual Income (76).

Notify me when HBIA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $174M
Revenue growth (YoY) +33.8%
Net margin 39.1%
Return on equity 13.1%
Free cash flow $65.1M FY2025
P/E ratio 12.9
More key figures
Operating margin 54.6%
EPS (TTM) $3.85
Dividend yield 1.2%
EPS growth (YoY) +55.3%
Net debt $611M FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 55 · Market factors (momentum, volatility) 56

Profitability 34
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hills Bancorporation operates as the bank holding company for Hills Bank and Trust Company that provides commercial banking in the state of Iowa.

Full company description

Hills Bancorporation operates as the bank holding company for Hills Bank and Trust Company that provides commercial banking in the state of Iowa. It accepts various deposits, such as demand, savings, and time deposits; and offers products, including real estate loans comprising residential, multi-family, and commercial real estate loans; mortgage and construction loans; commercial and financial loans; agricultural loans; and automobile, installment, and other consumer loans. The company also maintains night and safe deposit facilities; and provides collection, exchange, and other banking services. In addition, it administers estates, personal trusts, and pension plans; offers farm management, investment advisory, and custodial services for individuals, corporations, and nonprofit organizations; and originates mortgages that are sold in the secondary residential real estate market without mortgage servicing rights being retained. The company operates through its main office and its full-service branches in the Iowa counties of Johnson, Linn, and Washington. It serves individuals, businesses, governmental units, and institutional customers. The company was founded in 1904 and is headquartered in Hills, Iowa.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hills Bancorporation reported revenue of $257M in FY2025 versus $156M in FY2021, a compound +13.4%/yr. Reported net income was $60.5M in FY2025, compounding +5.9%/yr from FY2021.

Growth Quality 92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$257M
Latest YoY
+11.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.4%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Revenue +13.4%/yr
FY21 $156M
FY22 $159M
FY23 $200M
FY24 $230M
FY25 $257M
Net income +5.9%/yr
FY21 $48.1M
FY22 $47.8M
FY23 $38.2M
FY24 $47.6M
FY25 $60.5M
Character of growth · EPS growth decomposed (2014-2025) −15.6 % p.a.
Revenue per share −13.8 pp

of which total revenue +8.2 pp · buybacks/dilution −22.0 pp

EBIT margin −3.5 pp
Tax rate +1.5 pp
Residual (interest, one-offs) +0.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch HBIA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hills Bancorporation Fair Value". https://www.fairvalue-calculator.com/stock/HBIA

Peer Group

Banks - Regional · 1081 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside +90% · Top 25%
Return on equity (TTM) 13% · Above median
Return on assets 1% · Top 25%
Net margin (TTM) 39% · Top 25%
Operating margin (TTM) 55% · Top 25%
Revenue growth 34% · Top 25%
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.11× · Lower than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 12.9× · Pricier than median
P/B 0.72× · Cheaper than 75% of peers
P/S (TTM) 2.48× · Cheaper than median
P/FCF 6.6× · Cheaper than median
EV/EBITDA 5.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 100 · sector 44
PAST 52 · sector 41
HEALTH 95 · sector 85
DIVIDEND 25 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Hills Bancorporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hills Bancorporation (HBIA) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $89.52 versus a price of $47.09, about +90% (undervalued).
What is the fair value of HBIA?
Our model-based fair value for Hills Bancorporation is $89.52 (as of Jul 26, 2026), built from audited fundamentals. The current price is $47.09.
What is the quality score of HBIA?
Hills Bancorporation has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hills Bancorporation (HBIA)?
Hills Bancorporation reported trailing-twelve-month revenue of about $174M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of HBIA?
The net profit margin of Hills Bancorporation is about 39.1%, meaning it keeps roughly 39.1% of revenue as net income. Based on the latest reported figures.
Does Hills Bancorporation pay a dividend?
Hills Bancorporation currently shows a dividend yield of about 1.24% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hills Bancorporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.