EN DE

Hagag Europe Development Z.F. Ltd (HGGE) Fair Value & Analysis

Real Estate · Il · Market cap 1.1B ILA

HE Hagag Europe Development Z.F. Ltd HGGE · TA
Price16.27 ILA
Fair Value4.73 ILA
Upside-70.9%
Quality27/100
Watch Hagag Europe Development Z.F. Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -16.0% net margin
Moderate debt · negative free cash flow
Trails peers (2/11)
Narrow moat 15/100
Evidence: Medium Range 3.54 ILA – 5.92 ILA Share as image

Fair value as of: Jul 18, 2026

From 4 valuation models · updated 23 days ago

Share price +4.6% over the past month.

Below-average quality, and screening another 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (5.92 ILA). The favourable scenario is already priced in.
  • Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

22.50 ILA 4.50 ILA Fair Value 4.73 ILA Aug 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

59‑month range 4.50 ILA – 22.50 ILA · fair‑value band 3.54 ILA – 5.92 ILA · the 16.27 ILA price screens above the 4.73 ILA fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hagag Europe Development Z.F. Ltd (HGGE) currently trades at 16.27 ILA, while our model-based Fair Value estimate is 4.73 ILA, implying the stock looks roughly 70.9% overvalued today. The Quality Score stands at 27/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Hagag Europe Development Z.F. Ltd generated revenue of 15.6M ILA at a net margin of 52.2%. It earns a return on equity of 10.3%. Net debt stands at 119M ILA. Fundamentals as of Jul 18, 2026

Our scenario range runs from 3.54 ILA (bear case) to 5.92 ILA (bull case); at 16.27 ILA, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -71%, HGGE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.9100 ILA 1.03 ILA 1.76 ILA 61
P/S Multiple 1.20 ILA 1.60 ILA 2.00 ILA 58
P/B Multiple 1.55 ILA 2.07 ILA 2.58 ILA 55
All 4 models by family
Multiples
P/S Multiple 1.20 ILA 1.60 ILA 2.00 ILA 58
P/B Multiple 1.55 ILA 2.07 ILA 2.58 ILA 55
Asset-Based
NCAV (Graham) 0.5200 ILA 0.6900 ILA 1.03 ILA 50
Economic Profit
Residual Income 0.9100 ILA 1.03 ILA 1.76 ILA 61

Widest divergence: Multiples (1.60 ILA) versus Asset-Based (0.6900 ILA). Highest evidence: Residual Income (61).

Notify me when HGGE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 15.6M ILA
Revenue growth (YoY) +971%
Net margin 52.2%
Return on equity 10.3%
Free cash flow −18.8M ILA FY2025
Operating margin 149%
More key figures
EPS (TTM) -0.2000 ILA
EPS growth (YoY) +2,148%
Net debt 119M ILA FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 27 · Market factors (momentum, volatility) 73

Profitability 38
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 20
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 90
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hagag Europe Development Z.F. Ltd engages in the investment and development of real estate properties in Romania. Its projects include residential, office, and commercial projects. The company was incorporated in 2017 and is based in Tel Aviv-Yafo, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hagag Europe Development Z.F. Ltd reported revenue of 16.2M ILA in FY2025 versus 27.9M ILA in FY2021, a compound −12.7%/yr. Reported net income was 8.5M ILA in FY2025.

Growth Quality 12/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
16.2M ILS
Latest YoY
+223.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.5%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+109.4%
Revenue −12.7%/yr
FY21 27.9M ILA
FY22 20.5M ILA
FY23 5.8M ILA
FY24 5.0M ILA
FY25 16.2M ILA
Net income
FY21 −5.7M ILA
FY22 −947K ILA
FY23 −6.9M ILA
FY24 −4.0M ILA
FY25 8.5M ILA

HGGE screens 71% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hagag Europe Development Z.F. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/HGGE

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 23 · Bottom 25%
Fair Value upside −71% · Bottom 25%
Return on assets 3% · Top 25%
Net margin (TTM) -16% · Bottom 25%
Operating margin (TTM) -21% · Bottom 25%
Revenue growth 455% · Top 25%
Debt / equity 1.09× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/B 5.18× · Pricier than 75% of peers
P/S (TTM) 16.32× · Pricier than 75% of peers
EV/EBITDA 29.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 48
FUTURE 100 · sector 0
PAST 0 · sector 10
HEALTH 46 · sector 84
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Hagag Europe Development Z.F. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hagag Europe Development Z.F. Ltd (HGGE) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 4.73 ILA versus a price of 16.27 ILA, about −71% (overvalued).
What is the fair value of HGGE?
Our model-based fair value for Hagag Europe Development Z.F. Ltd is 4.73 ILA (as of Jul 18, 2026), built from audited fundamentals. The current price is 16.27 ILA.
What is the quality score of HGGE?
Hagag Europe Development Z.F. Ltd has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hagag Europe Development Z.F. Ltd (HGGE)?
Hagag Europe Development Z.F. Ltd reported trailing-twelve-month revenue of about 15.6M ILS (latest available figure, as of Jul 18, 2026).
What is the net profit margin of HGGE?
The net profit margin of Hagag Europe Development Z.F. Ltd is about 52.2%, meaning it keeps roughly 52.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hagag Europe Development Z.F. Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.