EN DE

Hokkaido Electric Power Company (HKEPF) Fair Value & Analysis

Utilities · US · Market cap $1.2B

HE Hokkaido Electric Power Company logo Hokkaido Electric Power Company HKEPF · US
Price$5.69
Fair Value$16.38
Upside+187.9%
Quality49/100
Watch Hokkaido Electric Power Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 5.1% net margin
High debt · generates free cash flow
Ranks above peers (7/10)
Narrow moat 35/100
Evidence: Medium Range $12.97 – $26.19 Share as image

Fair value as of: Jul 24, 2026

From 19 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from $16.65 to $16.38 (−1.6%) since Jun 25, 2026.

Below-average quality, screening 188% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($12.97). The market is more pessimistic than our downside scenario.
  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($12.97 to $26.19) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 months)

$7.00 $5.34 Fair Value $16.38 Apr 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 24, 2026.

How to read this chart

4‑month range $5.34 – $7.00 · fair‑value band $12.97 – $26.19 · the $5.69 price screens below the $16.38 fair value. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hokkaido Electric Power Company (HKEPF) currently trades at $5.69, while our model-based Fair Value estimate is $16.38, implying the stock looks roughly 187.9% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Hokkaido Electric Power Company generated revenue of $856B at a net margin of 5.1%. Revenue declined 6.8% year over year. It earns a return on equity of 10.3%. Net debt stands at $1.1T. Fundamentals as of Jul 24, 2026

Our scenario range runs from $12.97 (bear case) to $26.19 (bull case); at $5.69, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at 188%, HKEPF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $8.72 $22.67 80
Rev-Margin DCF $1.77 $13.91 74
Growth-Adj P/E $18.91 $27.01 $35.11 68
All 19 models by family
DCF Models
FCF DCF $8.20 $24.14 38
5Y Revenue Exit $0.9459 $13.81 39
5Y EBITDA Exit $10.61 $27.78 41
5Y P/E Exit $4.20 $16.51 38
10Y Revenue Exit $0.7809 $7.44 36
10Y EBITDA Exit $6.24 $14.92 37
10Y P/E Exit $2.62 $8.89 35
Earnings-Based
Graham-Dodd $13.40 $16.38 $18.43 54
Multiples
P/E Multiple $26.61 $35.48 $44.34 63
P/S Multiple $25.13 $33.50 $41.88 58
P/B Multiple $16.24 $21.65 $27.06 55
EV/EBIT $2.34 $11.07 53
EV/EBITDA $1.74 $13.18 $24.62 54
EV/Revenue $6.76 43
Asset-Based
NCAV (Graham) $6.01 $8.06 $12.03 50
Growth DCF
Growth DCF $8.72 $22.67 80
Rev-Margin DCF $1.77 $13.91 74
Economic Profit
Residual Income $11.70 $14.89 $35.02 61
Growth Earnings
Growth-Adj P/E $18.91 $27.01 $35.11 68

Widest divergence: Growth Earnings ($27.01) versus Growth DCF ($1.77). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $856B
Revenue growth (YoY) -6.8%
Net margin 5.1%
Return on equity 10.3%
Free cash flow $126B FY2025
P/E ratio 4.4
More key figures
Operating margin -2.0%
EPS (TTM) $1.28
Net debt $1.1T FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 49 · Market factors (momentum, volatility) 40

Profitability 32
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hokkaido Electric Power Company, Incorporated generates, transmits, and distributes electricity in Japan. The company undertakes electrical and telecommunication, civil engineering and construction, piping, air-conditioning, water supply and drainage facility, and disaster prevention equipment works, as well as engages in the manufacture, maintenance, sale, …

Full company description

Hokkaido Electric Power Company, Incorporated generates, transmits, and distributes electricity in Japan. The company undertakes electrical and telecommunication, civil engineering and construction, piping, air-conditioning, water supply and drainage facility, and disaster prevention equipment works, as well as engages in the manufacture, maintenance, sale, and electric meters. It also engages in energy conservation business; sale of fuel, equipment and materials; civil engineering and construction materials; rental condominiums and apartments, and parking lot business; and travel, insurance agency, utility pole advertising, cleaning/security service business, and public bathhouse business. In addition, the company provides construction consultant services for civil engineering, construction, electricity, environment, and energy; electricity meter inspection and billing, energy conservation, and energy-saving services; telecommunication services; information processing system consulting, development, operation, management, training, sale of information processing equipment and software, internet data center business, and other information processing-related services; and document management improvement, and confidential document destruction and recycling services. Further, it engages in the commissioning, repairing, maintaining, and consulting for power generation facilities; and receipt, storage, and delivery of overseas coal, maritime transport agent, and customs clearance business. Additionally, the company designs, prints, book binds, and produces broadcasts and videos; sells novelties, gift products, and everyday goods, food, etc.; leases LNG receiving facilities; and operates and maintains thermal, hydroelectric, photovoltaic, and wind power generation plants. Hokkaido Electric Power Company, Incorporated was incorporated in 1951 and is headquartered in Sapporo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

Hokkaido Electric Power Company reported revenue of $902B in FY2025 versus $889B in FY2023, a compound +0.7%/yr. Reported net income was $64.2B in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$902B
Latest YoY
−5.4%
Revenue +0.7%/yr
FY23 $889B
FY24 $954B
FY25 $902B
Net income
FY23 −$22.2B
FY24 $66.2B
FY25 $64.2B

Watch HKEPF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hokkaido Electric Power Company Fair Value". https://www.fairvalue-calculator.com/stock/HKEPF

Peer Group

Utilities - Renewable · 220 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Above median
Fair Value upside +188% · Top 25%
Return on equity (TTM) 10% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) -2% · Bottom 25%
Revenue growth -7% · Below median
Debt / equity 3.11× · Higher than 75% of peers

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/E (TTM) 4.4× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 15
FUTURE 0 · sector 0
PAST 41 · sector 12
HEALTH 0 · sector 68
DIVIDEND 0 · sector 48

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare Hokkaido Electric Power Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hokkaido Electric Power Company (HKEPF) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $16.38 versus a price of $5.69, about +188% (undervalued).
What is the fair value of HKEPF?
Our model-based fair value for Hokkaido Electric Power Company is $16.38 (as of Jul 24, 2026), built from audited fundamentals. The current price is $5.69.
What is the quality score of HKEPF?
Hokkaido Electric Power Company has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hokkaido Electric Power Company (HKEPF)?
Hokkaido Electric Power Company reported trailing-twelve-month revenue of about $856B (latest available figure, as of Jul 24, 2026).
What is the net profit margin of HKEPF?
The net profit margin of Hokkaido Electric Power Company is about 5.1%, meaning it keeps roughly 5.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hokkaido Electric Power Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.