EN DE

Highlight Communications AG (HLG) Fair Value & Analysis

Communication Services · DE · Market cap €28.4M

HC Highlight Communications AG HLG · XETRA
Price€0.5760
Fair Value€0.5076
Upside-11.9%
Quality51/100
Watch Highlight Communications AG for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -25.9% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/12)
Narrow moat 12/100
Evidence: Medium Range €0.3573 – €0.6579 Share as image

Fair value as of: Jul 16, 2026

From 12 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from €0.9120 to €0.5076 (−44.3%) since Jun 25, 2026. Share price −4.0% over the past month.

A solid business, but screening 12% overvalued on our models.

What matters now

  • A fairly wide model range (€0.3573 to €0.6579) leaves room in how you read the outcome.
  • Our model range runs from €0.3573 (bear) to €0.6579 (bull), base €0.5076. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 51/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€4.20 €0.5000 Fair Value €0.5076 Jun 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €0.5000 – €4.20 · fair‑value band €0.3573 – €0.6579 · the €0.5760 price screens above the €0.5076 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Highlight Communications AG (HLG) currently trades at €0.5760, while our model-based Fair Value estimate is €0.5076, implying the stock looks roughly 11.9% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Highlight Communications AG generated revenue of €524M at a net margin of -25.9%. Revenue grew 7.7% year over year. Net debt stands at €197M. Fundamentals as of Jul 16, 2026

Our scenario range runs from €0.3573 (bear case) to €0.6579 (bull case); at €0.5760, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 63% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at -12%, HLG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €0.4251 €0.5243 €0.6720 80
Rev-Margin DCF €0.3492 €0.4809 €0.6458 74
Gordon GGM €0.0017 €0.0017 €0.0019 70
All 12 models by family
DCF Models
FCF DCF €0.4150 €0.5207 €0.6905 38
5Y Revenue Exit €0.3492 €0.4695 €0.6437 39
5Y EBITDA Exit €0.3701 €0.5057 €0.6851 41
10Y Revenue Exit €0.3728 €0.4547 €0.5391 36
10Y EBITDA Exit €0.3895 €0.4736 €0.5600 37
Dividend Discount
Gordon GGM €0.0017 €0.0017 €0.0019 70
DDM Multi-Stage €0.0017 €0.0019 €0.0022 61
Multiples
EV/EBITDA €0.3827 €0.5076 €0.6325 54
EV/Revenue €0.3146 €0.4458 €0.5770 43
Asset-Based
NCAV (Graham) €0.0015 €0.0017 €0.0027 50
Growth DCF
Growth DCF €0.4251 €0.5243 €0.6720 80
Rev-Margin DCF €0.3492 €0.4809 €0.6458 74

Widest divergence: Growth DCF (€0.4809) versus Dividend Discount (€0.0017). Highest evidence: Growth DCF (80).

Notify me when HLG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €524M
Revenue growth (YoY) +7.7%
Net margin -25.9%
Return on equity -198%
Free cash flow €132M FY2025
Operating margin -0.8%
More key figures
EPS (TTM) €-2.59
EPS growth (YoY) +11.5%
Net debt €197M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 51 · Market factors (momentum, volatility) 18

Profitability 12
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 3
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Highlight Communications AG operates as a strategic and financial holding company in Switzerland, Germany, rest of Europe, and internationally. It operates through Film; and Sports and Event segments.

Full company description

Highlight Communications AG operates as a strategic and financial holding company in Switzerland, Germany, rest of Europe, and internationally. It operates through Film; and Sports and Event segments. The Film segment engages in film production and distribution, home entertainment, license trading/TV exploitation, and TV production; production and distribution of films, procurement of rights, and home entertainment. This segment is also involved in the distribution of DVDs and Blu-ray; and exploitation of its video rights for in-house and licensed films. Its Sports and Event segment markets international sports events, including the UEFA Champions League, the UEFA Europa League, UEFA Europa Conference League, and the UEFA Super Cup; and international music, culture, and entertainment projects, as well as engages in advertising and sponsorship sales in the free TV and digital areas. The company also engages in event marketing; acquisition and development of content; exploitation of sports and music rights; virtual online gaming business; platform operation; development and sale of contract production, application software, and database; and record label and music consulting services. The company was founded in 1983 and is headquartered in Pratteln, Switzerland. Highlight Communications AG is a subsidiary of Highlight Event and Entertainment AG.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Highlight Communications AG reported revenue of €409M in FY2025 versus €508M in FY2021, a compound −5.3%/yr. Reported net income was −€135M in FY2025.

Growth Quality 33/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€409M
Latest YoY
+1.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.2%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.0%
Revenue −5.3%/yr
FY21 €508M
FY22 €524M
FY23 €498M
FY24 €404M
FY25 €409M
Net income
FY21 €14.8M
FY22 −€2.9M
FY23 −€10.6M
FY24 −€27.7M
FY25 −€135M

HLG screens 12% overvalued. Compare with Netflix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Highlight Communications AG Fair Value". https://www.fairvalue-calculator.com/stock/HLG

Peer Group

Entertainment · 265 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside −12% · Above median
Return on assets -4% · Bottom 25%
Net margin (TTM) -26% · Bottom 25%
Operating margin (TTM) -1% · Below median
Revenue growth 8% · Above median
Debt / equity 0.40× · Higher than median

Valuation Multiples vs Entertainment median · lower = cheaper

P/B 5.21× · Pricier than 75% of peers
P/S (TTM) 0.06× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers
PEG 22.54× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 18 · sector 6
FUTURE 39 · sector 10
PAST 0 · sector 0
HEALTH 80 · sector 97
DIVIDEND 0 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS $96.30 $89.55 -7%
Warner Bros. Discovery, Inc WBD $26.87 $9.13 -66%
Live Nation Entertainment, Inc LYV $178.44 $46.89 -74%
Universal Music Group UMG €18.91 €14.78 -22%
TKO Group TKO $184.40 $22.16 -88%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 60.49 MXN +10%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%
PT MNC Digital Entertainment Tbk, MSIN 456.00 IDR 221.09 IDR -52%
Prime Focus Limited PFOCUS ₹298.25 ₹63.45 -79%

Compare Highlight Communications AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Highlight Communications AG (HLG) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €0.5076 versus a price of €0.5760, about −12% (overvalued).
What is the fair value of HLG?
Our model-based fair value for Highlight Communications AG is €0.5076 (as of Jul 16, 2026), built from audited fundamentals. The current price is €0.5760.
What is the quality score of HLG?
Highlight Communications AG has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Highlight Communications AG (HLG)?
Highlight Communications AG reported trailing-twelve-month revenue of about €524M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of HLG?
The net profit margin of Highlight Communications AG is about -25.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Highlight Communications AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.