EN DE

Hi-Lex Corporation (HLXFF) Fair Value & Analysis

Industrials · US · Market cap $289M

HL Hi-Lex Corporation logo Hi-Lex Corporation HLXFF · US
Price$17.13
Fair Value$23.62
Upside+37.9%
Quality61/100
Watch Hi-Lex Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 11.5% net margin
Low debt · generates free cash flow
1.99% dividend yield
Ranks above peers (9/11)
Narrow moat 41/100
Evidence: High Range $17.71 – $29.52 Share as image

Fair value as of: Jul 26, 2026

From 11 valuation models · updated 16 days ago

Fair value updated Jul 26, 2026, revised from $24.01 to $23.62 (−1.6%) since Jun 26, 2026.

A solid business, screening 38% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($17.71). The market is more pessimistic than our downside scenario.
  • Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$17.13 $6.53 Fair Value $23.62 Jun 2023 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

38‑month range $6.53 – $17.13 · fair‑value band $17.71 – $29.52 · the $17.13 price screens below the $23.62 fair value. Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hi-Lex Corporation (HLXFF) currently trades at $17.13, while our model-based Fair Value estimate is $23.62, implying the stock looks roughly 37.9% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hi-Lex Corporation generated revenue of $361B at a net margin of 11.5%. Revenue grew 38.3% year over year. It earns a return on equity of 20.3%. The stock trades on a trailing P/E of 12.2. Fundamentals as of Jul 26, 2026

Our scenario range runs from $17.71 (bear case) to $29.52 (bull case); at $17.13, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 134% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at 38%, HLXFF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $2,250 $2,472 $2,726 80
Rev-Margin DCF $2,286 $2,688 $3,140 74
P/E Multiple $3,587 $4,783 $5,979 63
All 11 models by family
DCF Models
Owner Earnings $3,583 $4,310 $5,192 31
5Y P/E Exit $3,602 $5,093 $6,635 38
10Y P/E Exit $2,972 $3,975 $5,179 35
Earnings-Based
Graham-Dodd $1,549 $4,369 $5,751 54
Lynch FV $886.42 $1,266 $1,646 50
Multiples
P/E Multiple $3,587 $4,783 $5,979 63
P/B Multiple $2,904 $3,872 $4,840 55
Asset-Based
NCAV (Graham) $2,593 $3,474 $5,186 50
Growth DCF
Growth DCF $2,250 $2,472 $2,726 80
Rev-Margin DCF $2,286 $2,688 $3,140 74
Economic Profit
Residual Income $3,507 $3,360 $2,703 61

Widest divergence: DCF Models ($4,310) versus Earnings-Based ($1,266). Highest evidence: Growth DCF (80).

Notify me when HLXFF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $361B
Revenue growth (YoY) +38.3%
Net margin 11.5%
Return on equity 20.3%
Free cash flow $3.2B FY2025
P/E ratio 12.2
More key figures
Operating margin 1.0%
EPS (TTM) $1.40
Dividend yield 2.0%
EPS growth (YoY) +48.4%

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 58 · Market factors (momentum, volatility) 83

Profitability 37
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hi-Lex Corporation operates in the automotive, industrial equipment, and medical equipment sectors in Japan and internationally.

Full company description

Hi-Lex Corporation operates in the automotive, industrial equipment, and medical equipment sectors in Japan and internationally. The company provides system products, such as power lift gates, wheelchair anchoring systems, and electronic parking systems; door systems comprising door modules and window regulators; cables, such as push-pull cables, pull cables, SPIRAX, and actuators; and ECU electronic control products. It also offers products in the construction equipment field, including accelerator actuators; housing equipment field products comprising dampers for system air conditioners, elevated grilles, operator units for high windows, and drain valve cables; marine vessel field products, such as operation boxes; and nursing care field products that include bath assist products. In addition, the company provides medical equipment field products, such as microcatheters and vasular grafts for hemodialysis. The company was incorporated in 1946 and is headquartered in Takarazuka, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hi-Lex Corporation reported revenue of $304B in FY2025 versus $218B in FY2021, a compound +8.7%/yr. Reported net income was $8.4B in FY2025, compounding +14.5%/yr from FY2021.

Growth Quality 69/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$304B
Latest YoY
−1.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.2%
Revenue +8.7%/yr
FY21 $218B
FY22 $256B
FY23 $299B
FY24 $308B
FY25 $304B
Net income +14.5%/yr
FY21 $4.9B
FY22 −$7.1B
FY23 −$3.0B
FY24 $2.0B
FY25 $8.4B

Watch HLXFF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hi-Lex Corporation Fair Value". https://www.fairvalue-calculator.com/stock/HLXFF

Peer Group

Conglomerates · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside +38% · Above median
Return on equity (TTM) 20% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 1% · Below median
Revenue growth 38% · Top 25%
Dividend yield (TTM) 2.0% · Above median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 12.2× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 84 · sector 20
FUTURE 100 · sector 16
PAST 81 · sector 20
HEALTH 100 · sector 88
DIVIDEND 40 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%
Doosan Corporation 000155 464,000 KRW 75,620 KRW -84%
Thermax Limited THERMAX ₹4,809 ₹1,087 -77%

Compare Hi-Lex Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hi-Lex Corporation (HLXFF) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $23.62 versus a price of $17.13, about +38% (undervalued).
What is the fair value of HLXFF?
Our model-based fair value for Hi-Lex Corporation is $23.62 (as of Jul 26, 2026), built from audited fundamentals. The current price is $17.13.
What is the quality score of HLXFF?
Hi-Lex Corporation has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hi-Lex Corporation (HLXFF)?
Hi-Lex Corporation reported trailing-twelve-month revenue of about $361B (latest available figure, as of Jul 26, 2026).
What is the net profit margin of HLXFF?
The net profit margin of Hi-Lex Corporation is about 11.5%, meaning it keeps roughly 11.5% of revenue as net income. Based on the latest reported figures.
Does Hi-Lex Corporation pay a dividend?
Hi-Lex Corporation currently shows a dividend yield of about 1.99% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hi-Lex Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.