EN DE

HomeToGo SE (HTG) Fair Value & Analysis

Communication Services · DE · Market cap €170M

HS HomeToGo SE HTG · XETRA
Price€1.00
Fair Value€0.7565
Upside-24.4%
Quality20/100
Watch HomeToGo SE for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -39.5% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 10/100
Evidence: Low Range €0.5695 – €1.14 Share as image

Fair value as of: Jul 19, 2026

From 1 valuation models · updated 21 days ago

Below-average quality, and screening another 24% overvalued on our models.

What matters now

  • Weak quality (20/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (€0.5695 to €1.14) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€10.12 €0.9000 Fair Value €0.7565 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range €0.9000 – €10.12 · fair‑value band €0.5695 – €1.14 · the €1.00 price screens above the €0.7565 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HomeToGo SE (HTG) currently trades at €1.00, while our model-based Fair Value estimate is €0.7565, implying the stock looks roughly 24.4% overvalued today. The Quality Score stands at 20/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, HomeToGo SE generated revenue of €280M at a net margin of -39.5%. Revenue grew 71.5% year over year. It earns a return on equity of -40.6%. Net debt stands at €6.7M. Fundamentals as of Jul 19, 2026

Our scenario range runs from €0.5695 (bear case) to €1.14 (bull case); at €1.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 2% fair-value upside, at -24%, HTG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
NCAV (Graham) €0.6700 €0.8900 €1.34 50
All 1 models by family
Asset-Based
NCAV (Graham) €0.6700 €0.8900 €1.34 50

Key figures & financial health

Revenue (TTM) €280M
Revenue growth (YoY) +71.5%
Net margin -39.5%
Return on equity -40.6%
Free cash flow −€35.4M FY2025
Operating margin -71.4%
More key figures
EPS (TTM) €-0.6800
Net debt €6.7M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 20/100

Of which business quality 22 · Market factors (momentum, volatility) 19

Profitability 17
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

HomeToGo SE operates a marketplace for vacation rentals that connects users searching for a place to stay in Luxembourg and internationally. It operates in two segments, HomeToGo Marketplace and HomeToGo_PRO.

Full company description

HomeToGo SE operates a marketplace for vacation rentals that connects users searching for a place to stay in Luxembourg and internationally. It operates in two segments, HomeToGo Marketplace and HomeToGo_PRO. The company operates under the HomeToGo, Agriturismo.it, AMIVAC, Atraveo, Casamundo, CaseVacanza.it, e-domizil, EscapadaRural, Tripping.com, and Wimdu, as well as SECRA and Smoobu brands. It offers software and services for semi-professional agencies and hosts, which enables them to centrally control their listings and coordinate their actions across multiple platforms. HomeToGo SE was founded in 2014 and is based in Luxembourg, Luxembourg.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HomeToGo SE reported revenue of €255M in FY2025 versus €94.8M in FY2021, a compound +28.1%/yr. Reported net income was −€100.0M in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
€255M
Latest YoY
+20.3%
Avg. growth/yr (3Y)
+20.3%
Avg. growth/yr (5Y)
+31.1%
Avg. growth/yr (7Y)
+25.9%
Revenue +28.1%/yr
FY21 €94.8M
FY22 €147M
FY23 €162M
FY24 €212M
FY25 €255M
Net income
FY21 −€167M
FY22 −€53.5M
FY23 −€28.3M
FY24 −€30.8M
FY25 −€100.0M

HTG screens 24% overvalued. Compare with Alphabet Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HomeToGo SE Fair Value". https://www.fairvalue-calculator.com/stock/HTG

Peer Group

Internet Content & Information · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 23 · Bottom 25%
Fair Value upside −24% · Above median
Return on assets -3% · Bottom 25%
Net margin (TTM) -39% · Bottom 25%
Operating margin (TTM) -71% · Bottom 25%
Revenue growth 72% · Top 25%
Debt / equity 0.21× · Higher than median

Valuation Multiples vs Internet Content & Information median · lower = cheaper

P/B 0.85× · Cheaper than median
P/S (TTM) 0.70× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 1 · sector 0
FUTURE 100 · sector 31
PAST 0 · sector 10
HEALTH 89 · sector 99
DIVIDEND 0 · sector 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Content & Information stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Alphabet Inc GOOGL $354.46 $145.14 -59%
Meta Platforms, Inc META $669.21 $534.91 -20%
Tencent Holdings 0700 HK$460.20 HK$467.50 +2%
Spotify Technology S.A SPOT $485.38 $209.56 -57%
Baidu, Inc BIDU $113.30 $451.51 +299%
Reddit, Inc RDDT $195.34 $39.59 -80%
Kuaishou Technology, an investment holding company, 1024 HK$44.70 HK$101.03 +126%
NAVER Corporation 035420 191,300 KRW 231,585 KRW +21%
Tencent Music Entertainment Group 1698 HK$34.74 HK$65.78 +89%
REA Group REA A$149.14 A$88.53 -41%

Compare HomeToGo SE with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HomeToGo SE (HTG) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of €0.7565 versus a price of €1.00, about −24% (overvalued).
What is the fair value of HTG?
Our model-based fair value for HomeToGo SE is €0.7565 (as of Jul 19, 2026), built from audited fundamentals. The current price is €1.00.
What is the quality score of HTG?
HomeToGo SE has a Quality Score of 20/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HomeToGo SE (HTG)?
HomeToGo SE reported trailing-twelve-month revenue of about €280M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of HTG?
The net profit margin of HomeToGo SE is about -39.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HomeToGo SE and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.