Grey Cloak Tech Inc (HYEX) fair value: what the stock is really worth
As of Nov 11, 2026: fair value (intrinsic value) of Grey Cloak Tech Inc stock $0.31, price $1.35, that is 76.7% below the price, quality 35 out of 100. Rating: strongly overvalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
- Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free
Grey Cloak Tech Inc
HYEX · USFar too expensive (fair value 77% below the price), weak company and falling price: meets none of the 3 rules.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 12, 2026.
How to read this chart
60‑month range $0.8209 – $16.56 · fair‑value band $0.1785 – $0.5695 · the $1.35 price screens above the $0.3145 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 12, 2026.
Every Wednesday you see whether Grey Cloak Tech is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Healthy Extracts Inc., through its subsidiaries, engages in acquiring, developing, patenting, marketing, and distributing plant-based nutraceuticals in the United States. It operates through Corporate and Health Supplements segments.
Show moreShow less
The company's proprietary and patented products target categories within the nutraceuticals market, such as heart, brain, and immune health.
It also provides heart and immune health products, including bergamot-based products in tablet and capsule form; and plant-based health technology neuro-products that enhance brain health comprising memory, cognition, focus, and neuro-energy.
The company was formerly known as Grey Cloak Tech Inc. and changed its name to Healthy Extracts Inc. in October 2020. Healthy Extracts Inc. was incorporated in 2014 and is headquartered in Henderson, Nevada.
Stock analysis
Grey Cloak Tech Inc (HYEX) currently trades at $1.35, while our model-based Fair Value estimate is $0.3145, 77% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $0.3200 per share, and 0 of the 6 models we run sit above the $1.35 price.
Bear case: the Asset-Based group reads lowest at $0.1100, and 6 of the 6 models stay below the price. Data coverage for this calculation is low.
Scenario range: $0.1785 (bear) to $0.5695 (bull), the price of $1.35 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 35/100 (below-average quality), in the Healthcare sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Grey Cloak Tech Inc reported revenue of $4.5M in FY2025 versus $1.5M in FY2021, a compound +32.5%/yr. Reported net income was −$881K in FY2025.
Key figures
Market cap $22.8M Micro · P/S ratio 3.02 · EPS (TTM) $−0.0600 · Net margin −14.0% · Return on equity −7.7% · Return on assets (EBIT) −38.3% (5-year average) · Operating margin −2.4% · Revenue (TTM) $6.3M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 11 out of 100 (low confidence).
What moves the price
The share trades about 50% below its 52-week high and 65% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −26% fair-value upside, at −77%, HYEX screens richer than that median.
Fair Value models
All 7 models by family
The fair value above starts from this blend and is adjusted for dilution from new shares.
Quality Score breakdown
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Insider trades
In the last 6 months, no officer or director bought or sold shares on the open market.
Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.
Source: SEC Form 4, as of Nov 10, 2026. All filings at the SEC ↗
Revenue & earnings trend
Growth Forecast
HYEX screens overvalued: fair value 77% below the price. Compare with Merck KGaA →
Compare Grey Cloak Tech Inc with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Drug Manufacturers - Specialty & Generic · 606 stocks
Valuation Multiplesvs Drug Manufacturers - Specialty & Generic median · lower = cheaper
Strength profile in five axes (Snowflake)
VALUE 0: the price sits above our fair-value range.
Context: sector, industry, market
- Is the Health Care sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- EV/EBITDA by industry
- Dividend yield by industry
- Piotroski F-Score screener with fair value
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| Zoetis Inc ZTS | $82.57 | $113.53 | +38% | vs HYEX |
| Jiangsu Hengrui Pharmaceuticals Co 600276 | ¥47.93 | ¥53.04 | +11% | vs HYEX |
| Sun Pharmaceutical Industries Limited SUNPHARMA | ₹1,885 | ₹1,983 | +5% | vs HYEX |
| Haleon plc HLN | $9.10 | $8.62 | −5% | vs HYEX |
| Merck KGaA MRK | €148.15 | €109.18 | −26% | vs HYEX |
| Galderma Group GALD | CHF 194.40 | CHF 109.80 | −44% | vs HYEX |
| Takeda Pharmaceutical Company TAK | $20.84 | $11.34 | −46% | vs HYEX |
| Teva Pharmaceutical Industries Limited TEVA | $43.24 | $20.74 | −52% | vs HYEX |
| Sandoz Group SDZ | CHF 86.90 | CHF 40.54 | −53% | vs HYEX |
| Divi's Laboratories Limited DIVISLAB | ₹11,485 | ₹1,567 | −86% | vs HYEX |
Explore undervalued stocks
More undervalued Healthcare stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Grey Cloak Tech Inc (HYEX) overvalued or undervalued?
What is the fair value of HYEX?
What is the quality score of HYEX?
What is the price target for Grey Cloak Tech Inc (HYEX)?
What is the Grey Cloak Tech Inc stock forecast for 2026?
What is the revenue of Grey Cloak Tech Inc (HYEX)?
What growth is priced into Grey Cloak Tech Inc (HYEX)?
What discount rate (WACC) does the fair value of HYEX use?
What is a reverse DCF?
How much growth has Grey Cloak Tech Inc (HYEX) delivered so far?
How fast is the sector of Grey Cloak Tech Inc (HYEX) growing?
What is the free cash flow yield of Grey Cloak Tech Inc (HYEX)?
What is the intrinsic value of Grey Cloak Tech Inc (HYEX)?
Is Grey Cloak Tech Inc stock overvalued or undervalued in 2026?
Is fair value the same as the market price of HYEX?
How much is Grey Cloak Tech Inc worth?
What do the bullish and bearish scenarios say about HYEX?
How solid is the balance sheet of Grey Cloak Tech Inc (HYEX)?
How far is HYEX from its 52-week high?
Which stocks are comparable to Grey Cloak Tech Inc?
Is Grey Cloak Tech Inc stock attractive at the current price?
How is the fair value of HYEX calculated?
Is it still worth investing in stocks now?
What is the share price of Grey Cloak Tech Inc (HYEX)?
What should I pay attention to with Grey Cloak Tech Inc right now?
Key figures of Grey Cloak Tech Inc
How large is the market capitalisation of Grey Cloak Tech Inc (HYEX)?
What is the P/S ratio of Grey Cloak Tech Inc (HYEX)?
What are the earnings per share of Grey Cloak Tech Inc (HYEX)?
What is the net margin of Grey Cloak Tech Inc (HYEX)?
What is the return on equity of Grey Cloak Tech Inc (HYEX)?
What is the EBIT return on assets of Grey Cloak Tech Inc (HYEX)?
What is the operating margin of Grey Cloak Tech Inc (HYEX)?
How fast is revenue growing at Grey Cloak Tech Inc (HYEX)?
How fast are earnings growing at Grey Cloak Tech Inc (HYEX)?
How much net debt does Grey Cloak Tech Inc (HYEX) carry?
Watch Grey Cloak Tech Inc in the live analysis
One click puts Grey Cloak Tech Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.