Hypebeast Limited (HYPPF) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Hypebeast Limited $0.02, price $0.02, upside -14.0%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Hypebeast Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $0.0009 – $0.0567 · fair‑value band $0.0159 – $0.0167 · the $0.0189 price screens above the $0.0163 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Hypebeast in your weekly email
Every Wednesday you see whether Hypebeast is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hypebeast Limited, through its subsidiaries, operates as a digital media company in Hong Kong, the United States, the People's Republic of China, and internationally. It operates through Media, and E-commerce and Retail segments.
Show more
Hypebeast Limited, through its subsidiaries, operates as a digital media company in Hong Kong, the United States, the People's Republic of China, and internationally. It operates through Media, and E-commerce and Retail segments. The company produces and distributes youth focused digital content, which includes fashion, lifestyle, technology, art and entertainment, culture, and music to its visitors and followers, as well as offers agency services. It also engages in online and offline retail of third-party branded clothing, shoes, accessories, and lifestyle goods on its e-commerce platform; provision of advertising spaces and services for creative agency projects; and publication of magazines. The company was founded in 2005 and is headquartered in Tsuen Wan, Hong Kong. Hypebeast Limited is a subsidiary of CORE Capital Group Limited.
Stock analysis
Hypebeast Limited (HYPPF) currently trades at $0.0189, while our model-based Fair Value estimate is $0.0163, 14.0% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of $0.0800 per share, and 13 of the 13 models we run sit above the $0.0189 price.
Bear case: the Multiples group reads lowest at $0.0200, and 0 of the 13 models stay below the price. Evidence for this calculation is low.
Scenario range: $0.0159 (bear) to $0.0167 (bull), the price of $0.0189 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Hypebeast Limited reported revenue of HK$667M in FY2025 versus HK$674M in FY2021, a compound −0.3%/yr. Reported net income was −HK$21.0M in FY2025.
Key figures
Market cap $10.1M · Net margin −3.2% · Return on equity −7.6% · Return on assets (EBIT) 10.3% · Operating margin 0.3% · Revenue (TTM) HK$585M · Revenue growth (YoY) −22.5% · EPS growth (YoY) −70.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 54% below its 52-week high and 330% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 10% fair-value upside, at −14%, HYPPF screens richer than that median.
Fair Value models
Bear $0.0159Fair Value $0.0163Bull $0.0167
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.23/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−25.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.4%
Start year 2020 (pandemic). Over 10 years: +21.0% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
12.4% (2020) → −2.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Internet Content & Information · 135 stocks
Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score57 · Below median
Fair Value upside+25.0% · Above median
Profitability
Return on assets−4.2% · Bottom 25%
Net margin (TTM)−6.0% · Below median
Operating margin (TTM)0.3% · Below median
Growth and dividend
Revenue growth−22.5% · Bottom 25%
Dividend yield (TTM)21.2% · Top 25%
Valuation Multiplesvs Internet Content & Information median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hypebeast Limited Fair Value". https://www.fairvalue-calculator.com/stock/HYPPF
Frequently asked questions
Is Hypebeast Limited (HYPPF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $0.0163 versus the last price from Sep 25, 2026 of $0.0189, about −14% upside (overvalued).
What is the fair value of HYPPF?
Our model-based fair value for Hypebeast Limited is $0.0163 (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 25, 2026): $0.0189.
What is the quality score of HYPPF?
Hypebeast Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hypebeast Limited (HYPPF)?
Our model-based price target is the fair value of $0.0163 (as of Sep 24, 2026) from 13 valuation models. Cautious scenario $0.0159, optimistic scenario $0.0167. It is a calculation from audited fundamentals, not an analyst target.
What is the Hypebeast Limited stock forecast for 2026?
Our models put fair value at $0.0163, about −14% upside versus the last price from Sep 25, 2026 of $0.0189 (overvalued). Cautious scenario $0.0159, optimistic scenario $0.0167. The calculation is refreshed regularly with new filings.
What is the revenue of Hypebeast Limited (HYPPF)?
Hypebeast Limited reported trailing-twelve-month revenue of about HK$585M (latest available figure, as of Sep 24, 2026).
What growth is priced into Hypebeast Limited (HYPPF)?
For today's price to be fair in a discounted-cash-flow model, Hypebeast Limited would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -2.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of HYPPF use?
Our models discount Hypebeast Limited at 9.7 %: a base by market capitalisation (nano), country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hypebeast Limited that is less than minus 40 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Hypebeast Limited (HYPPF) delivered so far?
Over the past 5 years revenue at Hypebeast Limited grew -2.4 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hypebeast Limited (HYPPF) growing?
The median revenue growth in the sector is +3.0 % a year. That is the yardstick for the growth priced into Hypebeast Limited (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hypebeast Limited (HYPPF)?
The free-cash-flow yield on the price is 23.14 %: that much free cash flow Hypebeast Limited produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hypebeast Limited (HYPPF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hypebeast Limited it is $0.0163 per share (as of Sep 24, 2026), against a price of $0.0189. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Hypebeast Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, HYPPF trades above its calculated fair value: price $0.0189, fair value $0.0163, a gap of about −14% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HYPPF?
No. The price is what the market pays today ($0.0189); the fair value is what the company's own numbers justify ($0.0163). For Hypebeast Limited the two are $0.0026 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hypebeast Limited worth?
The market values Hypebeast Limited at about $10.1M (market capitalisation, as of Sep 24, 2026). Per share that is $0.0189; our models calculate a fair value of $0.0163 per share.
What do the bullish and bearish scenarios say about HYPPF?
Our models span a range for Hypebeast Limited: cautious scenario $0.0159, base $0.0163, optimistic $0.0167 per share (as of Sep 24, 2026, price $0.0189). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hypebeast Limited (HYPPF)?
Balance-sheet figures for Hypebeast Limited (as of Sep 24, 2026): return on equity −7.6%. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is HYPPF from its 52-week high?
Hypebeast Limited trades at $0.0189, about 54% below its 52-week high of $0.0409 and 330% above the low of $0.0044 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0163 is for.
Which stocks are comparable to Hypebeast Limited?
From the same area (Communication Services) we also value Alphabet Inc, Meta Platforms, Inc, Tencent Holdings, Spotify Technology S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hypebeast Limited stock attractive at the current price?
The data as of Sep 24, 2026: price $0.0189, calculated fair value $0.0163 (−14%), Quality Score 57/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HYPPF calculated?
We run Hypebeast Limited through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0163, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Hypebeast Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hypebeast Limited (HYPPF)?
The latest price we hold is from Sep 25, 2026 and stands at $0.0189. Our model-based fair value is $0.0163, about −14% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hypebeast Limited right now?
The price sits above even our optimistic bull case ($0.0167). The favourable scenario is already priced in. Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder. The models converge in a tight band ($0.0159 to $0.0167), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Hypebeast Limited
How large is the market capitalisation of Hypebeast Limited (HYPPF)?
The market capitalisation of Hypebeast Limited is $10.1M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the net margin of Hypebeast Limited (HYPPF)?
The net margin of Hypebeast Limited is −3.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hypebeast Limited (HYPPF)?
The return on equity (ROE) of Hypebeast Limited is −7.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hypebeast Limited (HYPPF)?
On an EBIT basis the return on assets of Hypebeast Limited is 10.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hypebeast Limited (HYPPF)?
The operating margin of Hypebeast Limited is 0.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hypebeast Limited (HYPPF)?
Revenue at Hypebeast Limited is growing −22.5% versus a year earlier (3y avg −9.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hypebeast Limited (HYPPF)?
Earnings per share at Hypebeast Limited are growing −70.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Hypebeast Limited (HYPPF) hold?
Hypebeast Limited holds more cash than debt, HK$82.8M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Hypebeast Limited in the live analysis
One click puts Hypebeast Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 24, 2026