EN DE

Ibiden Co (IBIDF) Fair Value & Analysis

Technology · US · Market cap $39.2B

IC Ibiden Co logo Ibiden Co IBIDF · US
Price$98.40
Fair Value$24.11
Upside-75.5%
Quality56/100
Expensive Growth
Solidly profitable · 15.3% net margin
Low debt · generates free cash flow
17.83% dividend yield
Ranks above peers (7/11)
Moderate moat 51/100
Watch Ibiden Co for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $17.80 – $34.09 Share as image

Fair value as of: Jul 16, 2026

From 23 valuation models · updated 20 days ago

Fair value updated Jul 16, 2026, revised from $14.48 to $24.11 (+66.5%) since Jun 24, 2026. Share price −30.4% over the past month.

A solid business, but screening 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($34.09). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($17.80 to $34.09) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$989,535 $11.68 Fair Value $24.11 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $11.68 – $989,535 · fair‑value band $17.80 – $34.09 · the $98.40 price screens above the $24.11 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ibiden Co (IBIDF) currently trades at $98.40, while our model-based Fair Value estimate is $24.11, implying the stock looks roughly 75.5% overvalued today. We read business quality at 56/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ibiden Co generated revenue of $416B at a net margin of 15.3%. Revenue grew 18.6% year over year. It earns a return on equity of 12.2%. The balance sheet holds a net cash position of $104B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $17.80 (bear case) to $34.09 (bull case); at $98.40, the current price sits above that range. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -76%, IBIDF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $2.44 $2.46 $2.49 80
Residual Income $10.01 $11.79 $24.83 76
ROIC Compounder $8.30 $9.28 $10.15 72
All 23 models by family
DCF Models
FCF DCF $2.44 $2.46 $2.49 38
Owner Earnings $7.28 $9.22 $12.15 31
5Y Revenue Exit $8.58 $13.12 $19.03 39
5Y EBITDA Exit $15.61 $25.34 $36.70 41
5Y P/E Exit $12.81 $20.48 $28.42 38
10Y Revenue Exit $5.94 $9.57 $14.07 36
10Y EBITDA Exit $10.59 $17.73 $26.45 37
10Y P/E Exit $8.86 $14.48 $20.66 35
Earnings-Based
Graham-Dodd $8.63 $17.12 $21.48 54
EPV $8.30 $9.28 $10.15 59
Dividend Discount
Gordon GGM $1.28 $1.82 $2.38 70
DDM Multi-Stage $1.28 $1.80 $2.40 61
Multiples
P/E Multiple $19.03 $25.37 $31.71 63
P/S Multiple $15.54 $20.72 $25.90 58
P/B Multiple $16.17 $21.57 $26.96 55
EV/EBIT $18.01 $23.22 $28.43 53
EV/EBITDA $26.52 $34.57 $42.62 54
EV/Revenue $12.91 $17.43 $21.95 43
Asset-Based
NCAV (Graham) $5.48 $7.34 $10.95 50
Growth DCF
Growth DCF $2.44 $2.46 $2.49 80
Economic Profit
Residual Income $10.01 $11.79 $24.83 76
ROIC Compounder $8.30 $9.28 $10.15 72
Growth Earnings
Growth-Adj P/E $13.80 $19.71 $25.62 68

Widest divergence: Multiples ($21.57) versus Dividend Discount ($1.80). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $416B
Revenue growth (YoY) +18.6%
Net margin 15.3%
Return on equity 12.2%
Free cash flow $291M FY2026
P/E ratio 103.9
More key figures
Operating margin 14.1%
EPS (TTM) $1.35
EPS growth (YoY) +247%
Net cash $104B FY2026

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 59 · Market factors (momentum, volatility) 56

Profitability 42
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 5
Calm price path (market factor)
Momentum 93
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ibiden Co.,Ltd., together with its subsidiaries, manufactures and sells electronic and ceramics products in Japan, Asia, North America, Europe, and internationally.

Full company description

Ibiden Co.,Ltd., together with its subsidiaries, manufactures and sells electronic and ceramics products in Japan, Asia, North America, Europe, and internationally. The company offers plastic packaging; printed circuit boards ; and integrated circuit package substrates used as microprocessor units for personal computers and data centers, as well as graphic processing units for AI and vehicles. It also provides diesel particulate filter substrates for passenger cars mounted with diesel engines, buses, and tracks; substrate holding mats for automobiles, construction machinery, and agricultural equipment; high temperature insulating wools for heat processing devices in energy industrial facilities for energy, molten metal casting apparatuses, fuel cells, and high-heat part insulating materials for combustion devices; graphite specialty for single crystal pulling apparatuses for silicon and SiC, auto and aviation electric discharge machining electrode, and industrial materials for continuous casting and industrial furnaces; and special carbon products, fine ceramic products, and ceramic fiber. In addition, the company is involved in construction such as slope stabilization and landscaping; production of housing materials, including decorative interior laminates, services equipment, and wilhel; synthetic resin processing; agricultural and livestock products; marine product processing; sale of petroleum products; information services; environmental engineering technology; medical software package development; sale of information and communication terminals; sale of welfare vehicles; LP gas; styrol automotive components; and electrode for high-precision electric discharge machining. The company was formerly known as Ibigawa Electric Power Co., Ltd. and changed its name to Ibiden Co.,Ltd. in November 1982. Ibiden Co.,Ltd. was incorporated in 1912 and is headquartered in Ogaki, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Ibiden Co reported revenue of $419B in FY2026 versus $401B in FY2022, a compound +1.1%/yr. Reported net income was $64.1B in FY2026, compounding +11.7%/yr from FY2022.

Growth Quality 54/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
$419B
Latest YoY
+13.4%
Avg. growth/yr (3Y)
+0.1%
Avg. growth/yr (5Y)
+5.3%
Avg. growth/yr (21Y)
+2.5%
Revenue +1.1%/yr
FY22 $401B
FY23 $418B
FY24 $371B
FY25 $369B
FY26 $419B
Net income +11.7%/yr
FY22 $41.2B
FY23 $52.2B
FY24 $31.5B
FY25 $33.7B
FY26 $64.1B

IBIDF screens 76% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ibiden Co Fair Value". https://www.fairvalue-calculator.com/stock/IBIDF

Peer Group

Electronic Components · 686 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 12% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth 19% · Above median
Dividend yield (TTM) 17.8% · Top 25%
Debt / equity 0.32× · Higher than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 103.9× · Pricier than 75% of peers
P/FCF 134.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 93 · sector 39
PAST 49 · sector 22
HEALTH 84 · sector 95
DIVIDEND 100 · sector 21

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Ibiden Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ibiden Co (IBIDF) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $24.11 versus a price of $98.40, about −76% (overvalued).
What is the fair value of IBIDF?
Our model-based fair value for Ibiden Co is $24.11 (as of Jul 16, 2026), built from audited fundamentals. The current price is $98.40.
What is the quality score of IBIDF?
Ibiden Co has a Quality Score of 56/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Ibiden Co (IBIDF)?
Ibiden Co reported trailing-twelve-month revenue of about $416B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of IBIDF?
The net profit margin of Ibiden Co is about 15.3%, meaning it keeps roughly 15.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ibiden Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.