EN DE

Interpace Biosciences, Inc (IDXG) Fair Value & Analysis

Healthcare · US · Market cap $46.2M

IB Interpace Biosciences, Inc logo Interpace Biosciences, Inc IDXG · US
Price$1.61
Fair Value$3.63
Upside+125.5%
Quality64/100
Watch Interpace Biosciences, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 65.3% net margin
Low debt · generates free cash flow
Ranks above peers (10/14)
Moderate moat 63/100
Evidence: High Range $2.72 – $4.54 Share as image

Fair value as of: Jul 24, 2026

From 24 valuation models · updated 18 days ago

Share price −1.8% over the past month.

A solid business, screening 125% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($2.72). The market is more pessimistic than our downside scenario.
  • Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$10.45 $0.6200 Fair Value $3.63 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $0.6200 – $10.45 · fair‑value band $2.72 – $4.54 · the $1.61 price screens below the $3.63 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Interpace Biosciences, Inc (IDXG) currently trades at $1.61, while our model-based Fair Value estimate is $3.63, implying the stock looks roughly 125.5% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Interpace Biosciences, Inc generated revenue of $36.2M at a net margin of 65.3%. Revenue declined 21.6% year over year. It earns a return on equity of 213.9%. Net debt stands at $2.8M. Fundamentals as of Jul 24, 2026

Our scenario range runs from $2.72 (bear case) to $4.54 (bull case); at $1.61, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 130% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -48% fair-value upside, at 125%, IDXG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $1.54 $2.03 $2.58 80
Residual Income $3.33 $5.70 $100.89 76
Rev-Margin DCF $1.35 $2.01 $2.76 74
All 24 models by family
DCF Models
FCF DCF $1.53 $2.08 $2.75 38
Owner Earnings $7.24 $9.76 $12.79 31
5Y Revenue Exit $1.35 $1.99 $2.79 39
5Y EBITDA Exit $1.55 $2.37 $3.28 41
5Y P/E Exit $7.77 $13.70 $19.81 38
10Y Revenue Exit $1.38 $1.93 $2.61 36
10Y EBITDA Exit $1.52 $2.15 $2.92 37
10Y P/E Exit $4.89 $8.78 $13.44 35
Earnings-Based
Graham-Dodd $6.03 $16.53 $21.69 54
Lynch FV $3.28 $4.68 $6.09 50
PEG = 1.0 $3.28 $4.68 $6.09 46
EPV $0.8900 $1.00 $1.09 59
Multiples
P/E Multiple $14.64 $19.52 $24.40 63
P/S Multiple $3.67 $4.89 $6.12 58
P/B Multiple $2.72 $3.63 $4.54 55
EV/EBIT $1.82 $2.44 $3.07 53
EV/EBITDA $1.80 $2.42 $3.04 54
EV/Revenue $1.28 $1.85 $2.43 43
Asset-Based
NCAV (Graham) $0.4000 $0.5400 $0.8100 50
Growth DCF
Growth DCF $1.54 $2.03 $2.58 80
Rev-Margin DCF $1.35 $2.01 $2.76 74
Economic Profit
Residual Income $3.33 $5.70 $100.89 76
ROIC Compounder $0.9000 $1.05 $1.22 72
Growth Earnings
Growth-Adj P/E $11.56 $16.51 $21.46 68

Widest divergence: Growth Earnings ($16.51) versus Asset-Based ($0.5400). Highest evidence: Growth DCF (80).

Notify me when IDXG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $36.2M
Revenue growth (YoY) -21.6%
Net margin 65.3%
Return on equity 214%
Free cash flow $5.5M FY2025
P/E ratio 1.9
More key figures
Operating margin 12.4%
EPS (TTM) $0.8700
EPS growth (YoY) -53.6%
Net debt $2.8M FY2024

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 64 · Market factors (momentum, volatility) 54

Profitability 97
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Interpace Biosciences, Inc. provides molecular diagnostic tests and pathology services for evaluating cancer risk in the United States. It offers ThyGeNEXT, an oncogenic mutation panel to identify malignant thyroid nodules.

Full company description

Interpace Biosciences, Inc. provides molecular diagnostic tests and pathology services for evaluating cancer risk in the United States. It offers ThyGeNEXT, an oncogenic mutation panel to identify malignant thyroid nodules. The company also provides ThyraMIR v2, which assesses thyroid nodules for malignancy risk using a proprietary microRNA gene expression classifier. It primarily serves physicians, cancer centers, clinics, laboratories, pathology groups, and hospitals. The company was formerly known as Interpace Diagnostics Group, Inc. and changed its name to Interpace Biosciences, Inc. in November 2019. Interpace Biosciences, Inc. was incorporated in 1986 and is headquartered in Parsippany, New Jersey.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Interpace Biosciences, Inc reported revenue of $38.7M in FY2025 versus $41.3M in FY2021, a compound −1.6%/yr. Reported net income was $24.6M in FY2025.

Growth Quality 54/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$38.7M
Latest YoY
−17.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.6%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.1%
Revenue −1.6%/yr
FY21 $41.3M
FY22 $31.8M
FY23 $40.0M
FY24 $46.9M
FY25 $38.7M
Net income
FY21 −$14.9M
FY22 −$22.0M
FY23 $2.0M
FY24 $6.7M
FY25 $24.6M

Watch IDXG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Interpace Biosciences, Inc Fair Value". https://www.fairvalue-calculator.com/stock/IDXG

Peer Group

Diagnostics & Research · 136 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Above median
Fair Value upside +126% · Top 25%
Return on equity (TTM) 214% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 65% · Top 25%
Operating margin (TTM) 12% · Above median
Revenue growth -22% · Bottom 25%
Debt / equity 0.19× · Higher than median

Valuation Multiples vs Diagnostics & Research median · lower = cheaper

P/E (TTM) 1.9× · Cheaper than 75% of peers
P/B 2.06× · Pricier than median
P/S (TTM) 1.27× · Cheaper than median
P/FCF 8.4× · Pricier than median
EV/EBITDA 10.6× · Cheaper than 75% of peers
PEG 0.36× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 24
PAST 100 · sector 10
HEALTH 91 · sector 96
DIVIDEND 0 · sector 21

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Diagnostics & Research stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Thermo Fisher Scientific Inc TMO $543.19 $308.19 -43%
Danaher Corporation DHR $199.66 $103.88 -48%
WuXi AppTec Co 2359 HK$160.70 HK$125.20 -22%
Lonza Group LONN CHF 567.80 CHF 259.80 -54%
IDEXX Laboratories, Inc IDXX $567.44 $255.77 -55%
Agilent Technologies, Inc A $131.46 $62.70 -52%
Waters Corporation WAT $368.98 $121.96 -67%
IQVIA Holdings IQV $207.85 $134.18 -35%
Integrated Diagnostics Holdings IDHC $0.0050 $0.0053 +5%
Illumina, Inc ILMN $186.65 $95.51 -49%

Compare Interpace Biosciences, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Interpace Biosciences, Inc (IDXG) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $3.63 versus a price of $1.61, about +125% (undervalued).
What is the fair value of IDXG?
Our model-based fair value for Interpace Biosciences, Inc is $3.63 (as of Jul 24, 2026), built from audited fundamentals. The current price is $1.61.
What is the quality score of IDXG?
Interpace Biosciences, Inc has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Interpace Biosciences, Inc (IDXG)?
Interpace Biosciences, Inc reported trailing-twelve-month revenue of about $36.2M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of IDXG?
The net profit margin of Interpace Biosciences, Inc is about 65.3%, meaning it keeps roughly 65.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Interpace Biosciences, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.