EN DE

IKIO Lighting Limited (IKIO) Fair Value & Analysis

Technology · IN · Market cap ₹13.1B

IL IKIO Lighting Limited IKIO · NSE
Price₹204.97
Fair Value₹137.05
Upside-33.1%
Quality33/100
Watch IKIO Lighting Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.4% net margin
Low debt · negative free cash flow
Ranks above peers (9/12)
Narrow moat 40/100
Evidence: High Range ₹102.79 – ₹171.31 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from ₹97.89 to ₹137.05 (+40.0%) since Aug 6, 2026. Share price −5.0% over the past month.

Below-average quality, and screening another 33% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹171.31). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

₹461.22 ₹107.33 Fair Value ₹137.05 Jun 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

38‑month range ₹107.33 – ₹461.22 · fair‑value band ₹102.79 – ₹171.31 · the ₹204.97 price screens above the ₹137.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

IKIO Lighting Limited (IKIO) currently trades at ₹204.97, while our model-based Fair Value estimate is ₹137.05, implying the stock looks roughly 33.1% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, IKIO Lighting Limited generated revenue of ₹6.0B at a net margin of 6.4%. Revenue grew 47.3% year over year. It earns a return on equity of 7.1%. Net debt stands at ₹121M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹102.79 (bear case) to ₹171.31 (bull case); at ₹204.97, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 98% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -33%, IKIO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹61.49 ₹63.35 ₹65.03 76
ROIC Compounder ₹50.71 ₹57.95 ₹64.28 72
Gordon GGM ₹0.0100 70
All 16 models by family
Earnings-Based
Graham-Dodd ₹33.28 ₹232.11 ₹325.74 54
Lynch FV ₹69.00 ₹98.58 ₹128.15 50
PEG = 1.0 ₹69.00 ₹98.58 ₹128.15 46
EPV ₹50.71 ₹57.95 ₹64.28 59
Dividend Discount
Gordon GGM ₹0.0100 70
DDM Multi-Stage ₹0.0100 61
Multiples
P/E Multiple ₹102.79 ₹137.05 ₹171.31 63
P/S Multiple ₹62.41 ₹83.21 ₹104.01 58
P/B Multiple ₹62.41 ₹83.21 ₹104.01 55
EV/EBIT ₹116.01 ₹152.25 ₹188.48 53
EV/EBITDA ₹142.73 ₹187.88 ₹233.03 54
EV/Revenue ₹62.25 ₹85.81 ₹109.36 43
Asset-Based
NCAV (Graham) ₹38.96 ₹52.20 ₹77.91 50
Economic Profit
Residual Income ₹61.49 ₹63.35 ₹65.03 76
ROIC Compounder ₹50.71 ₹57.95 ₹64.28 72
Growth Earnings
Growth-Adj P/E ₹107.65 ₹153.79 ₹199.93 68

Widest divergence: Growth Earnings (₹153.79) versus Asset-Based (₹52.20). Highest evidence: Residual Income (76).

Notify me when IKIO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹6.0B
Revenue growth (YoY) +47.3%
Net margin 6.4%
Return on equity 7.1%
Free cash flow −₹632M FY2026
P/E ratio 42.2
More key figures
Operating margin 10.6%
EPS (TTM) ₹4.86
EPS growth (YoY) +37.6%
Net debt ₹121M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 35 · Market factors (momentum, volatility) 59

Profitability 38
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 12
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 54
Distance to the 52-week high (market factor)
Net Issuance 26
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

IKIO Technologies Limited designs, develops, and produces light emitting diode (LED) lighting and energy solutions in India. The company offers ODM for LED lights, switches and hardware components, LED refrigeration lights and controls, recreational vehicle components, and LED drivers.

Full company description

IKIO Technologies Limited designs, develops, and produces light emitting diode (LED) lighting and energy solutions in India. The company offers ODM for LED lights, switches and hardware components, LED refrigeration lights and controls, recreational vehicle components, and LED drivers. It also provides LED lighting, which includes lights, fittings, fixtures, accessories, and components; lighting solutions, including lights, drivers, and controls, to commercial refrigeration equipment manufacturers; non-lighting solutions, such as solar panels, ABS pipes, IPS controllers, rotary switches, fan regulators and assembly, lithium battery, USB chargers; and other products, including client-designed fan regulators, light strips, mouldings, and other components and spares. Its equipment and systems are used in various industries, including residential, industrial, and commercial lighting. The company was formerly known as IKIO Lighting Limited and changed its name to IKIO Technologies Limited in March 2025. IKIO Technologies Limited was incorporated in 2016 and is based in Noida, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

IKIO Lighting Limited reported revenue of ₹6.0B in FY2026 versus ₹3.3B in FY2022, a compound +15.7%/yr. Reported net income was ₹378M in FY2026, compounding −7.0%/yr from FY2022.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹6.0B
Latest YoY
+22.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.8%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.0%
Revenue +15.7%/yr
FY22 ₹3.3B
FY23 ₹3.6B
FY24 ₹4.4B
FY25 ₹4.9B
FY26 ₹6.0B
Net income −7.0%/yr
FY22 ₹505M
FY23 ₹500M
FY24 ₹606M
FY25 ₹309M
FY26 ₹378M

IKIO screens 33% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "IKIO Lighting Limited Fair Value". https://www.fairvalue-calculator.com/stock/IKIO

Peer Group

Electronic Components · 645 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −33% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 4% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth 47% · Top 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 42.2× · Pricier than median
P/B 2.18× · Cheaper than median
P/S (TTM) 2.20× · Pricier than median
EV/EBITDA 16.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 36
PAST 28 · sector 24
HEALTH 100 · sector 95
DIVIDEND 0 · sector 26

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,790 TWD 602.37 TWD -66%
Luxshare Precision Industry Co 002475 ¥56.06 ¥38.44 -31%
Samsung Electro-Mechanics Co 009150 1,503,000 KRW 172,954 KRW -88%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥202.11 ¥21.19 -90%
Shengyi Technology Co 600183 ¥143.23 ¥36.30 -75%
Shennan Circuits Co 002916 ¥385.80 ¥125.52 -67%
Victory Giant Technology (HuiZhou) Co 2476 HK$238.60 HK$75.68 -68%
Kingboard Laminates Holdings 1888 HK$38.70 HK$8.95 -77%
Asia Vital Components Co 3017 2,910 TWD 1,369 TWD -53%
Nan Ya Printed Circuit Board Corporation 8046 1,215 TWD 1,768 TWD +46%

Compare IKIO Lighting Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is IKIO Lighting Limited (IKIO) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹137.05 versus a price of ₹204.97, about −33% (overvalued).
What is the fair value of IKIO?
Our model-based fair value for IKIO Lighting Limited is ₹137.05 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹204.97.
What is the quality score of IKIO?
IKIO Lighting Limited has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of IKIO Lighting Limited (IKIO)?
IKIO Lighting Limited reported trailing-twelve-month revenue of about ₹6.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of IKIO?
The net profit margin of IKIO Lighting Limited is about 6.4%, meaning it keeps roughly 6.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track IKIO Lighting Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.