EN DE

Mendus AB (publ) (IMMU) Fair Value & Analysis

Healthcare · SE · Market cap 379M SEK (≈ $39.5M) · ISIN SE0022239950

MA Mendus AB (publ) IMMU · ST
Pricekr 7.04
Fair Valuekr 4.63
Upside-34.2%
Quality39/100
Watch Mendus AB (publ) for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 52% ABOVE our fair value of kr 4.63
!Weak Growth (revenue 5y −21.3 %/yr)
!Thin margins · 0.0% net margin
!Low debt · negative free cash flow
Weak Growth (revenue 5y −21.3 %/yr)
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/9)
Narrow moat 10/100
Evidence: Low Range kr 3.03 – kr 5.77 Share as image

Fair value as of: Aug 27, 2026

From 1 valuation models · updated 3 days ago

Fair value updated Aug 27, 2026, revised from kr 4.69 to kr 4.63 (−1.3%) since Aug 13, 2026. Share price +1.7% over the past month.

Below-average quality, and trading another 52% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Mendus AB (publ) and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (kr 5.77). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (kr 3.03 to kr 5.77) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 108.69 kr 3.96 Fair Value kr 4.63 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range kr 3.96 – kr 108.69 · fair‑value band kr 3.03 – kr 5.77 · the kr 7.04 price screens above the kr 4.63 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mendus AB (publ) (IMMU) currently trades at kr 7.04, while our model-based Fair Value estimate is kr 4.63, implying the stock looks roughly 34.2% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Revenue declined 51.9% year over year. It earns a return on equity of -17.6%. The balance sheet holds a net cash position of 31.4M SEK. Fundamentals as of Aug 27, 2026

Our scenario range runs from kr 3.03 (bear case) to kr 5.77 (bull case); at kr 7.04, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 82% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -59% fair-value upside, at -34%, IMMU screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) kr 4.77 kr 6.40 kr 9.55 50
All 1 models by family
Asset-Based
NCAV (Graham) kr 4.77 kr 6.40 kr 9.55 50

Notify me when IMMU reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

EPS (TTM) kr -1.90
Return on equity -17.6% TTM
Return on assets (EBIT) -18.3% avg 5y
Revenue (TTM) −1.4M SEK TTM
Revenue growth (YoY) -51.9%
Free cash flow −81.8M SEK FY2025
More key figures
Balance sheet & cash flow
Net cash 31.4M SEK FY2025

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 41 · Market factors (momentum, volatility) 54

Profitability 0
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 41
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 54
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Mendus AB (publ), a biopharmaceutical company, develops immunotherapies for the treatment of myeloid blood cancers. The company's lead product is vididencel (DCP-001), which is in Phase II ADVANCE-II clinical trial for the treatment of acute myeloid leukemia (AML); Phase 2b CADENCE clinical trial to treat AML; phase 1 clinical trial for the treatment of …

Full company description

Mendus AB (publ), a biopharmaceutical company, develops immunotherapies for the treatment of myeloid blood cancers. The company's lead product is vididencel (DCP-001), which is in Phase II ADVANCE-II clinical trial for the treatment of acute myeloid leukemia (AML); Phase 2b CADENCE clinical trial to treat AML; phase 1 clinical trial for the treatment of Vital-CML; and phase 2a clinical trial for the treatment of VITAL-TFR2. It has strategic alliance with NorthX Biologic to support large-scale manufacturing and commercial launch of vididencel. The company was formerly known as Immunicum AB (publ) and changed its name to Mendus AB (publ) in June 2022. Mendus AB (publ) was incorporated in 2002 and is headquartered in Stockholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mendus AB (publ) reported revenue of kr 0 in FY2025 versus kr 6.0K in FY2021. Reported net income was −kr 113M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
5.0M SEK
Latest YoY
−82.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+844.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−21.3%
Avg. revenue growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+70.3%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue
FY21 kr 6.0K
FY22 kr 3.0M
FY23 kr 28.5M
FY24 kr 5.0M
FY25 kr 0
Net income
FY21 −kr 137M
FY22 −kr 137M
FY23 −kr 102M
FY24 −kr 128M
FY25 −kr 113M

IMMU screens 34% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mendus AB (publ) Fair Value". https://www.fairvalue-calculator.com/stock/IMMU

Peer Group

Biotechnology · 639 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside −34% · Above median
Return on assets -10% · Below median
Net margin (TTM) 0% · Above median
Operating margin (TTM) 0% · Above median
Revenue growth -52% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Biotechnology median · lower = cheaper

P/B 0.07× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 0
PAST0 · sector 0
HEALTH100 · sector 98
DIVIDEND0 · sector 26

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $547.55 $278.78 -49%
Regeneron Pharmaceuticals, Inc REGN $807.71 $594.40 -26%
argenx SE ARGX €877.60 €292.84 -67%
Samsung Biologics Co 207940 1,594,000 KRW 1,055,793 KRW -34%
Alnylam Pharmaceuticals, Inc ALNY $228.61 $51.70 -77%
Royalty Pharma plc RPRX $60.58 $24.22 -60%
Celltrion, Inc 068270 190,700 KRW 74,519 KRW -61%
BeOne Medicines AG ONC $362.51 $111.35 -69%
BioNTech SE BNTX $111.40 $45.66 -59%
Incyte Corporation INCY $128.12 $115.79 -10%

Compare Mendus AB (publ) with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Mendus AB (publ) (IMMU) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of kr 4.63 versus a price of kr 7.04, about −34% (overvalued).
What is the fair value of IMMU?
Our model-based fair value for Mendus AB (publ) is kr 4.63 (as of Aug 27, 2026), built from audited fundamentals. The current price: kr 7.04.
What is the quality score of IMMU?
Mendus AB (publ) has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of IMMU?
The net profit margin of Mendus AB (publ) is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Mendus AB (publ) in the live analysis

One click puts Mendus AB (publ) on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.