EN DE

Indiamart Intermesh Limited (INDIAMART) Fair Value & Analysis

Communication Services · IN · Market cap ₹114B

II Indiamart Intermesh Limited INDIAMART · NSE
Price₹1,770
Fair Value₹1,078
Upside-39.1%
Quality77/100
Watch Indiamart Intermesh Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 30.3% net margin
Low debt · generates free cash flow
1.58% dividend yield
Mixed vs. peers (8/14)
Wide moat 83/100
Evidence: High Range ₹808.26 – ₹1,398 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 4 days ago

Fair value updated Aug 13, 2026, revised from ₹1,342 to ₹1,078 (−19.7%) since Aug 6, 2026. Share price −7.3% over the past month.

A strong business, but screening 39% overvalued on our models.

What matters now

  • A high-quality business (quality 77/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (₹1,398). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹4,482 ₹1,743 Fair Value ₹1,078 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹1,743 – ₹4,482 · fair‑value band ₹808.26 – ₹1,398 · the ₹1,770 price screens above the ₹1,078 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Indiamart Intermesh Limited (INDIAMART) currently trades at ₹1,770, while our model-based Fair Value estimate is ₹1,078, implying the stock looks roughly 39.1% overvalued today. The Quality Score stands at 77/100 (high quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Indiamart Intermesh Limited generated revenue of ₹15.7B at a net margin of 30.3%. Revenue grew 13.9% year over year. It earns a return on equity of 20.7%. The balance sheet holds a net cash position of ₹681M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹808.26 (bear case) to ₹1,398 (bull case); at ₹1,770, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -8% fair-value upside, at -39%, INDIAMART screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹1,901 ₹3,706 ₹7,156 80
Residual Income ₹504.00 ₹625.54 ₹1,784 76
Rev-Margin DCF ₹984.90 ₹1,703 ₹2,768 74
All 26 models by family
DCF Models
FCF DCF ₹1,993 ₹3,335 ₹7,188 38
Owner Earnings ₹1,310 ₹2,962 ₹6,430 31
5Y Revenue Exit ₹984.90 ₹1,592 ₹2,740 39
5Y EBITDA Exit ₹1,130 ₹1,907 ₹3,302 41
5Y P/E Exit ₹1,490 ₹2,924 ₹4,748 38
10Y Revenue Exit ₹1,256 ₹2,151 ₹3,086 36
10Y EBITDA Exit ₹1,381 ₹2,427 ₹4,216 37
10Y P/E Exit ₹1,635 ₹3,109 ₹5,587 35
Earnings-Based
Graham-Dodd ₹536.75 ₹3,743 ₹5,253 54
Lynch FV ₹1,117 ₹1,596 ₹2,075 50
PEG = 1.0 ₹1,117 ₹1,596 ₹2,075 46
EPV ₹535.23 ₹621.91 ₹697.75 59
Dividend Discount
Gordon GGM ₹458.03 ₹952.34 ₹1,511 70
DDM Multi-Stage ₹458.03 ₹803.04 ₹999.51 61
Multiples
P/E Multiple ₹1,302 ₹1,737 ₹2,171 63
P/S Multiple ₹684.85 ₹913.14 ₹1,141 58
P/B Multiple ₹1,006 ₹1,342 ₹1,677 55
EV/EBIT ₹1,016 ₹1,350 ₹1,683 53
EV/EBITDA ₹808.33 ₹1,073 ₹1,337 54
EV/Revenue ₹563.05 ₹797.86 ₹1,033 43
Asset-Based
NCAV (Graham) ₹199.57 ₹267.43 ₹399.14 50
Growth DCF
Growth DCF ₹1,901 ₹3,706 ₹7,156 80
Rev-Margin DCF ₹984.90 ₹1,703 ₹2,768 74
Economic Profit
Residual Income ₹504.00 ₹625.54 ₹1,784 76
ROIC Compounder ₹636.82 ₹949.99 ₹1,176 72
Growth Earnings
Growth-Adj P/E ₹1,554 ₹2,220 ₹2,887 68

Widest divergence: DCF Models (₹2,427) versus Asset-Based (₹267.43). Highest evidence: Growth DCF (80).

Notify me when INDIAMART reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹15.7B
Revenue growth (YoY) +13.9%
Net margin 30.3%
Return on equity 20.7%
Free cash flow ₹7.5B FY2026
P/E ratio 22.5
More key figures
Operating margin 31.1%
EPS (TTM) ₹78.77
Dividend yield 1.6%
EPS growth (YoY) -72.3%
Net cash ₹681M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 74 · Market factors (momentum, volatility) 36

Profitability 63
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 93
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

IndiaMART InterMESH Limited operates an online business-to-business marketplace for business products and services in India and internationally. The company's e-marketplace acts as an interactive hub for domestic and international buyers and suppliers. Its platform serves small and medium enterprises, large enterprises, and individuals.

Full company description

IndiaMART InterMESH Limited operates an online business-to-business marketplace for business products and services in India and internationally. The company's e-marketplace acts as an interactive hub for domestic and international buyers and suppliers. Its platform serves small and medium enterprises, large enterprises, and individuals. The company also provides the Live Keeping Tally mobile app, which allows users to access their Tally data in real-time from anywhere. IndiaMART InterMESH Limited was incorporated in 1999 and is based in Noida, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Indiamart Intermesh Limited reported revenue of ₹15.7B in FY2026 versus ₹7.5B in FY2022, a compound +20.1%/yr. Reported net income was ₹4.7B in FY2026, compounding +12.4%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹15.7B
Latest YoY
+13.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.6%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.6%
Revenue +20.1%/yr
FY22 ₹7.5B
FY23 ₹9.9B
FY24 ₹12.0B
FY25 ₹13.9B
FY26 ₹15.7B
Net income +12.4%/yr
FY22 ₹3.0B
FY23 ₹2.8B
FY24 ₹3.3B
FY25 ₹5.5B
FY26 ₹4.7B

INDIAMART screens 39% overvalued. Compare with Alphabet Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Indiamart Intermesh Limited Fair Value". https://www.fairvalue-calculator.com/stock/INDIAMART

Peer Group

Internet Content & Information · 155 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside −39% · Below median
Return on equity (TTM) 21% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 30% · Top 25%
Operating margin (TTM) 31% · Top 25%
Revenue growth 14% · Above median
Dividend yield (TTM) 1.6% · Below median

Valuation Multiples vs Internet Content & Information median · lower = cheaper

P/E (TTM) 22.5× · Pricier than median
P/B 4.77× · Pricier than 75% of peers
P/S (TTM) 7.30× · Pricier than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 21.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 70 · sector 31
PAST 83 · sector 10
HEALTH 100 · sector 99
DIVIDEND 32 · sector 39

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Content & Information stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Alphabet Inc GOOGL $343.54 $145.14 -58%
Meta Platforms, Inc META $578.85 $534.91 -8%
Tencent Holdings 0700 HK$461.60 HK$448.17 -3%
Spotify Technology S.A SPOT $489.60 $210.99 -57%
Reddit, Inc RDDT $153.45 $39.59 -74%
Baidu, Inc BIDU $104.84 $66.96 -36%
Kuaishou Technology, an investment holding company, 1024 HK$41.54 HK$84.61 +104%
NAVER Corporation 035420 215,500 KRW 231,585 KRW +7%
Tencent Music Entertainment Group 1698 HK$33.72 HK$66.60 +98%
Kakao Corp 035720 40,100 KRW 24,536 KRW -39%

Compare Indiamart Intermesh Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Indiamart Intermesh Limited (INDIAMART) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹1,078 versus a price of ₹1,770, about −39% (overvalued).
What is the fair value of INDIAMART?
Our model-based fair value for Indiamart Intermesh Limited is ₹1,078 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹1,770.
What is the quality score of INDIAMART?
Indiamart Intermesh Limited has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Indiamart Intermesh Limited (INDIAMART)?
Indiamart Intermesh Limited reported trailing-twelve-month revenue of about ₹15.7B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of INDIAMART?
The net profit margin of Indiamart Intermesh Limited is about 30.3%, meaning it keeps roughly 30.3% of revenue as net income. Based on the latest reported figures.
Does Indiamart Intermesh Limited pay a dividend?
Indiamart Intermesh Limited currently shows a dividend yield of about 1.58% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Indiamart Intermesh Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.