EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

BENGAL TEA & FABRICS LTD. (BENGALT) fair value: what the stock is really worth

We calculate from audited financials what BENGAL TEA & FABRICS LTD. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Staples · IN · ISIN INE665D01016

BT Some data Sep 13, 2026

BENGAL TEA & FABRICS LTD.

BENGALT · BSE

Weakest SetupStrongly overvalued and low quality.

!Fair value ₹79.21 · Strongly overvalued (−42%)
!Quality 36/100
!Weak Growth (revenue 5y +1.3 %/yr)
!Thin margins · 8.6% net margin (TTM)
!Low debt · negative free cash flow
·1.09% dividend yield
!Trails peers (3/13)
!Narrow moat 18/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 9 out of 100
!Weak on dividend: 22 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹195.89 ₹35.83 Fair Value ₹79.21 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range ₹35.83 – ₹195.89 · fair‑value band ₹55.45 – ₹88.99 · the ₹137.05 price screens above the ₹79.21 fair value. Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Stock analysis

BENGAL TEA & FABRICS LTD. (BENGALT) currently trades at ₹137.05, while our model-based Fair Value estimate is ₹79.21, implying the stock looks roughly 73.0% overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of ₹145.55 per share, and 1 of the 9 models we run sit above the ₹137.05 price.

Bear case: the Earnings-Based group reads lowest at ₹41.44, and 8 of the 9 models stay below the price. Evidence for this calculation is medium.

Scenario range: ₹55.45 (bear) to ₹88.99 (bull), the price of ₹137.05 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 36/100 (below-average quality), in the Consumer Staples sector.

Weak Growth: Revenue growth is weak: less than 2 % a year.

BENGAL TEA & FABRICS LTD. reported revenue of ₹525M in FY2026 versus ₹553M in FY2022, a compound −1.3%/yr. Reported net income was ₹44.9M in FY2026, compounding −29.6%/yr from FY2022.

Key figures

Market cap ₹1.2B (≈ $13.0M) · P/E ratio 27.5 · P/S ratio 2.35 · EPS (TTM) ₹4.98 · Dividend yield 1.1% · Net margin 8.5% · Return on equity 2.3% · Return on assets (EBIT) −1.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 19% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Staples peers we cover trades at −18% fair-value upside, at −42%, BENGALT screens richer than that median.

Fair Value models

Bear ₹55.45 Fair Value ₹79.21 Bull ₹88.99
Model Each model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹1.67 per share) are deliberately not added. Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence Evidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings ₹33.70 ₹44.07 ₹61.47 77
Residual Income ₹144.76 ₹134.90 ₹99.65 76
Graham-Dodd ₹33.90 ₹41.44 ₹46.62 67
All 9 models by family
DCF Models
Owner Earnings ₹33.70 ₹44.07 ₹61.47 77
Earnings-Based
Graham-Dodd ₹33.90 ₹41.44 ₹46.62 67
Multiples
P/E Multiple ₹78.52 ₹104.70 ₹130.87 63
P/S Multiple ₹63.57 ₹84.75 ₹105.94 58
P/B Multiple ₹63.57 ₹84.75 ₹105.94 55
EV/EBITDA ₹22.60 ₹30.29 ₹37.98 67
Asset-Based
NCAV (Graham) ₹108.62 ₹145.55 ₹217.24 54
Economic Profit
Residual Income ₹144.76 ₹134.90 ₹99.65 76
Growth Earnings
Growth-Adj P/E ₹55.45 ₹79.21 ₹102.97 67

Open the full fair value analysis →

Notify me when BENGALT reaches fair value

Put BENGALT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 36/100

Of which business quality 39 · Market factors (momentum, volatility) 43

Profitability 27
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 26
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality Growth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 22/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−3.0%
Revenue growth 3 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.6%
Revenue growth 5 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.3%
Revenue growth 7 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.1%
What shareholders gained per year (last 5 years), in INR What the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−15.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−16.1%
Dividend (yield on the price)1.1%
Profit margin 2021 to 2026 Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18% → −1%
⚠ Revenue per share shrinking 13.8%/yr over ~5Y (margin trend unclear) Structural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

BENGALT screens 73% overvalued. Compare with Goodricke Group →

Compare BENGAL TEA & FABRICS LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Food Products” was too small, so the broader sector is used.)Consumer Staples · 1785 stocks

Beats the sector median on 3/13 measures
Overall it trails its sector peers.
Valuation
Quality Score 36 · Bottom 25%
Fair Value upside −39% · Below median
Profitability
Return on equity (TTM) 2% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) −160% · Bottom 25%
Growth and dividend
Revenue growth −4% · Below median
Dividend yield (TTM) 1.1% · Bottom 25%
Balance sheet
Debt / equity 0.01× · Below median

Valuation Multiplesvs Consumer Staples median · lower = cheaper

P/E (TTM) 27.5× · Pricier than median
P/B 0.66× · Cheaper than median
P/S (TTM) 2.46× · Priciest 25%
EV/EBITDA 60.9× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 29
FUTURE (revenue growth)0 · sector 15
PAST (return on equity)9 · sector 26
HEALTH (low debt)100 · sector 96
DIVIDEND (yield)22 · sector 56

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Food Products stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Goodricke Group 500166 ₹217.35 ₹178.30 −18%
GOODRICKE GOODRICKE ₹217.35 ₹176.20 −19%
WARDWIZFBL WARDWIZFBL ₹9.40 ₹1.78 −81%
MLKFOOD MLKFOOD ₹80.30 ₹125.83 +57%
Milkfood Limited 507621 ₹80.30 ₹129.16 +61%
TIRUSTA TIRUSTA ₹140.90 ₹141.45 +0%
BNALTD BNALTD ₹400.95 ₹164.21 −59%
SOURCENTRL SOURCENTRL ₹107.00 ₹47.71 −55%
B & A Limited 508136 ₹400.95 ₹164.21 −59%
Tirupati Starch and Chemicals Limited 524582 ₹140.90 ₹222.60 +58%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BENGAL TEA & FABRICS LTD. Fair Value". https://www.fairvalue-calculator.com/stock/BENGALT

Frequently asked questions

Is BENGAL TEA & FABRICS LTD. (BENGALT) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ₹79.21 versus a price of ₹137.05, about −42% upside (overvalued).
What is the fair value of BENGALT?
Our model-based fair value for BENGAL TEA & FABRICS LTD. is ₹79.21 (as of Sep 13, 2026), built from audited fundamentals. The current price: ₹137.05.
What is the quality score of BENGALT?
BENGAL TEA & FABRICS LTD. has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BENGAL TEA & FABRICS LTD. (BENGALT)?
Our model-based price target is the fair value of ₹79.21 (as of Sep 13, 2026) from 9 valuation models. Cautious scenario ₹55.45, optimistic scenario ₹88.99. It is a calculation from audited fundamentals, not an analyst target.
What is the BENGAL TEA & FABRICS LTD. stock forecast for 2026?
Our models put fair value at ₹79.21, about −42% upside versus a price of ₹137.05 (overvalued). Cautious scenario ₹55.45, optimistic scenario ₹88.99. The calculation is refreshed regularly with new filings.
What is the revenue of BENGAL TEA & FABRICS LTD. (BENGALT)?
BENGAL TEA & FABRICS LTD. reported trailing-twelve-month revenue of about ₹525M (latest available figure, as of Sep 13, 2026).
Does BENGAL TEA & FABRICS LTD. pay a dividend?
BENGAL TEA & FABRICS LTD. currently shows a dividend yield of about 1.09% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of BENGAL TEA & FABRICS LTD. (BENGALT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BENGAL TEA & FABRICS LTD. it is ₹79.21 per share (as of Sep 13, 2026), against a price of ₹137.05. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is BENGAL TEA & FABRICS LTD. stock overvalued or undervalued in 2026?
As of Sep 13, 2026, BENGALT trades above its calculated fair value: price ₹137.05, fair value ₹79.21, a gap of about −42% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BENGALT?
No. The price is what the market pays today (₹137.05); the fair value is what the company's own numbers justify (₹79.21). For BENGAL TEA & FABRICS LTD. the two are ₹57.84 per share apart. That gap is exactly why we show both numbers side by side.
How much is BENGAL TEA & FABRICS LTD. worth?
The market values BENGAL TEA & FABRICS LTD. at about ₹1.2B (market capitalisation, as of Sep 13, 2026). Per share that is ₹137.05; our models calculate a fair value of ₹79.21 per share.
What do the bullish and bearish scenarios say about BENGALT?
Our models span a range for BENGAL TEA & FABRICS LTD.: cautious scenario ₹55.45, base ₹79.21, optimistic ₹88.99 per share (as of Sep 13, 2026, price ₹137.05). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BENGALT?
BENGAL TEA & FABRICS LTD. trades at a price-to-earnings ratio of 27.5 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹79.21 is built from several models across several years. Other multiples: P/B 0.7, P/S 2.5, EV/EBITDA 60.9.
How solid is the balance sheet of BENGAL TEA & FABRICS LTD. (BENGALT)?
Balance-sheet figures for BENGAL TEA & FABRICS LTD. (as of Sep 13, 2026): return on equity 2.3%, debt of 0.01 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is BENGALT from its 52-week high?
BENGAL TEA & FABRICS LTD. trades at ₹137.05, about 19% below its 52-week high of ₹169.00 and 8% above the low of ₹126.50 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹79.21 is for.
Which stocks are comparable to BENGAL TEA & FABRICS LTD.?
From the same area (Consumer Staples) we also value Goodricke Group, GOODRICKE, WARDWIZFBL, MLKFOOD, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BENGAL TEA & FABRICS LTD. stock attractive at the current price?
The data as of Sep 13, 2026: price ₹137.05, calculated fair value ₹79.21 (−42%), Quality Score 36/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BENGALT calculated?
We run BENGAL TEA & FABRICS LTD. through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹79.21, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. BENGAL TEA & FABRICS LTD. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of BENGAL TEA & FABRICS LTD. (BENGALT)?
The closing price on Sep 21, 2026 was ₹137.05. Our model-based fair value is ₹79.21, about −42% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with BENGAL TEA & FABRICS LTD. right now?
The price sits above even our optimistic bull case (₹88.99). The favourable scenario is already priced in. Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.

Key figures of BENGAL TEA & FABRICS LTD.

How large is the market capitalisation of BENGAL TEA & FABRICS LTD. (BENGALT)?
The market capitalisation of BENGAL TEA & FABRICS LTD. is ₹1.2B (≈ $13.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of BENGAL TEA & FABRICS LTD. (BENGALT)?
The price-to-sales ratio of BENGAL TEA & FABRICS LTD. is 2.35 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of BENGAL TEA & FABRICS LTD. (BENGALT)?
Earnings per share at BENGAL TEA & FABRICS LTD. are ₹4.98 (price ÷ EPS = P/E 27.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of BENGAL TEA & FABRICS LTD. (BENGALT)?
The dividend yield of BENGAL TEA & FABRICS LTD. is 1.1% (payout 30.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of BENGAL TEA & FABRICS LTD. (BENGALT)?
The net margin of BENGAL TEA & FABRICS LTD. is 8.5% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of BENGAL TEA & FABRICS LTD. (BENGALT)?
The return on equity (ROE) of BENGAL TEA & FABRICS LTD. is 2.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of BENGAL TEA & FABRICS LTD. (BENGALT)?
On an EBIT basis the return on assets of BENGAL TEA & FABRICS LTD. is −1.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of BENGAL TEA & FABRICS LTD. (BENGALT)?
The operating margin of BENGAL TEA & FABRICS LTD. is −160% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at BENGAL TEA & FABRICS LTD. (BENGALT)?
Revenue at BENGAL TEA & FABRICS LTD. is growing −3.8% versus a year earlier (3y avg +1.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at BENGAL TEA & FABRICS LTD. (BENGALT)?
Earnings per share at BENGAL TEA & FABRICS LTD. are growing −94.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does BENGAL TEA & FABRICS LTD. (BENGALT) generate?
The free cash flow of BENGAL TEA & FABRICS LTD. is −₹55.3M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does BENGAL TEA & FABRICS LTD. (BENGALT) carry?
The net debt of BENGAL TEA & FABRICS LTD. is ₹83.9M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch BENGAL TEA & FABRICS LTD. in the live analysis

One click puts BENGAL TEA & FABRICS LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.