Fair Value Calculator Fair Value Calculator
EN DE

Indsil Hydro Power and Manganese Limited (INDSILHYD) Fair Value & Analysis

Basic Materials · IN · Market cap ₹1.1B

IH Indsil Hydro Power and Manganese Limited INDSILHYD · BSE
Price₹40.05
Fair Value₹59.72
Upside+49.1%
Quality51/100
Watch Indsil Hydro Power and Manganese Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹56.91 – ₹76.91

Fair value as of: Jul 5, 2026

From 26 valuation models · updated today

Share price −3.5% over the past month.

Price vs Fair Value (12 months)

₹61.59 ₹30.16 Fair Value ₹59.72 Jul 2025 Jul 2026

12‑month range ₹30.16 – ₹61.59 · fair‑value band ₹56.91 – ₹76.91 · the ₹40.05 price screens below the ₹59.72 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Indsil Hydro Power and Manganese Limited (INDSILHYD) currently trades at ₹40.05, while our model-based Fair Value estimate is ₹59.72 — implying the stock looks roughly 49.1% undervalued today. We read business quality at 51/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Indsil Hydro Power and Manganese Limited generated revenue of ₹1.5B at a net margin of 9.9%. Revenue grew 17.7% year over year. It earns a return on equity of 7.8%. Net debt stands at ₹946M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹56.91 (bear case) to ₹76.91 (bull case); at ₹40.05, the current price sits below that range. The share trades about 36% below its 52-week high and 36% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -54% fair-value upside — at 49%, INDSILHYD screens cheaper than that median.

Key figures & financial health

Revenue (TTM) ₹1.5B
Revenue growth (YoY) +17.7%
Net margin 9.9%
Return on equity 7.8%
Free cash flow ₹18.7M FY2026
P/E ratio 7.4
More key figures
Operating margin 0.9%
EPS (TTM) ₹5.40
Dividend yield 1.5%
EPS growth (YoY) +43.3%
Net debt ₹946M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Indsil Hydro Power and Manganese Limited manufactures and sells ferro chrome, ferro silicon, and low/medium/high carbon silico manganese alloys in India and internationally. It operates through two segments, Ferro Alloy and Power. The company's products are used in manufacturing stainless steel, special steel, and carbon steel products. It is also involved in the generation of electric power with a hydro power plant with a capacity of 21 MW located in Rajakkad, Kerala; and a coal power plant with a capacity of 12 MW located in Raipur, Chhattisgarh. The company was formerly known as Indsil Electrosmelts Ltd. and changed its name to Indsil Hydro Power and Manganese Limited in January 2008.The company was incorporated in 1990 and is headquartered in Coimbatore, India. Indsil Hydro Power and Manganese Limited is a subsidiary of Sunmet Holdings India Private Limited.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Indsil Hydro Power and Manganese Limited reported revenue of ₹1.5B in FY2026 versus ₹2.1B in FY2022, a compound −7.7%/yr. Reported net income was ₹150M in FY2026, compounding −37.1%/yr from FY2022.

Revenue −7.7%/yr
FY22 ₹2.1B
FY23 ₹1.8B
FY24 ₹1.2B
FY25 ₹1.3B
FY26 ₹1.5B
Net income −37.1%/yr
FY22 ₹956M
FY23 −₹90.4M
FY24 −₹89.6M
FY25 ₹761M
FY26 ₹150M

Is INDSILHYD fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Indsil Hydro Power and Manganese Limited Fair Value". https://www.fairvalue-calculator.com/stock/INDSILHYD

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2140 $0.2500 +17%
Nucor Corporation N1UE34 R$108.76 R$33.45 -69%
ArcelorMittal S.A ARMT34 R$166.77 R$110.23 -34%
JSW Steel Limited JSWSTEEL ₹1,282 ₹1,113 -13%
POSCO Holdings 005490 390,000 KRW 106,072 KRW -73%
Baoshan Iron & Steel Co 600019 ¥5.74 ¥7.78 +36%
China Steel Corporation 2002A 38.45 TWD 11.94 TWD -69%
Inner Mongolia Baotou Steel Union Co 600010 ¥2.52 ¥0.3400 -87%
Companhia Siderúrgica Nacional, SID 13,670 ARS 3,789 ARS -72%
Jindal Steel Limited JINDALSTEL ₹1,132 ₹516.27 -54%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Indsil Hydro Power and Manganese Limited (INDSILHYD) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹59.72 versus a price of ₹40.05 — about +49% (undervalued). Model-based estimate, not financial advice.
What is the fair value of INDSILHYD?
Our model-based fair value for Indsil Hydro Power and Manganese Limited is ₹59.72 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹40.05.
What is the quality score of INDSILHYD?
Indsil Hydro Power and Manganese Limited has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Indsil Hydro Power and Manganese Limited (INDSILHYD)?
Indsil Hydro Power and Manganese Limited reported trailing-twelve-month revenue of about ₹1.5B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of INDSILHYD?
The net profit margin of Indsil Hydro Power and Manganese Limited is about 9.9%, meaning it keeps roughly 9.9% of revenue as net income. Based on the latest reported figures.
Does Indsil Hydro Power and Manganese Limited pay a dividend?
Indsil Hydro Power and Manganese Limited currently shows a dividend yield of about 1.50% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.