Innova Captab Limited (INNOVACAP) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Innova Captab Limited ₹430, price ₹1,160, upside -63.0%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Innova Captab Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
33‑month range ₹448.22 – ₹1,298 · fair‑value band ₹173.24 – ₹551.92 · the ₹1,160 price screens above the ₹429.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Innova Captab in your weekly email
Every Wednesday you see whether Innova Captab is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Innova Captab Limited, an integrated pharmaceutical company, engages in the research and development, manufacture, distribution, and marketing of drugs in India and internationally. The company provides contract development and manufacturing organization services to Indian pharmaceutical companies.
Show more
Innova Captab Limited, an integrated pharmaceutical company, engages in the research and development, manufacture, distribution, and marketing of drugs in India and internationally. The company provides contract development and manufacturing organization services to Indian pharmaceutical companies. It is also offers various generic formulation products, including cephalosporins, proton pump inhibitor, anticholinergic and heparin NSAIDs, analgesics and antipyretic, anticold and antiallergic, antiemetic, antidiabetic, antispasmodic, antifibrinolytic, cardiovascular, antioxidant and vitamins, antihyperuricemia and antigout, fluoroquinolone and macrolide, nootropics and neurotonics/neurotrophics, antiulcerative, antimalarial anxiolytic, anticonvulsant and antipsychotic, bladder and prostate disorder, antifungal, anthelmintic and antiviral, anticholinergic, anti-asthmatic, and bronchodilator products in the form of tablets, capsules, dry syrups, dry powder injection, ointments, and liquid orals. The company sells its branded generic products through a network of distributors and pharmacies, as well as online channels in various e-commerce pharmacy sites. Innova Captab Limited was incorporated in 2005 and is based in Panchkula, India.
Stock analysis
Innova Captab Limited (INNOVACAP) currently trades at ₹1,160, while our model-based Fair Value estimate is ₹429.66, 63.0% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹749.68 per share, and 1 of the 26 models we run sit above the ₹1,160 price.
Bear case: the Asset-Based group reads lowest at ₹127.71, and 25 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹173.24 (bear) to ₹551.92 (bull), the price of ₹1,160 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Healthcare sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Innova Captab Limited reported revenue of ₹16.0B in FY2026 versus ₹8.0B in FY2022, a compound +19.0%/yr. Reported net income was ₹1.4B in FY2026, compounding +21.8%/yr from FY2022.
Key figures
Market cap ₹66.4B (≈ $693M) · P/E ratio 47.1 · P/S ratio 4.14 · EPS (TTM) ₹24.61 · Dividend yield 0.3% · Net margin 8.8% · Return on equity 13.8% · Return on assets (EBIT) 13.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 11% below its 52-week high and 80% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −19% fair-value upside, at −63%, INNOVACAP screens richer than that median.
Fair Value models
Bear ₹173.24Fair Value ₹429.66Bull ₹551.92
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹10.90 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+29.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+31.4%
Start year 2021 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.1%
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+32.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+32.5%
Dividend (yield on the price)0.3%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 10%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+65.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +59.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Drug Manufacturers - Specialty & Generic · 619 stocks
Beats the industry median on 5/14 measures
Overall it trails its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside−63.0% · Bottom 25%
Profitability
Return on equity (TTM)13.8% · Top 25%
Return on assets6.8% · Top 25%
Net margin (TTM)8.7% · Above median
Operating margin (TTM)9.6% · Above median
Growth and dividend
Revenue growth42.3% · Top 25%
Dividend yield (TTM)0.3% · Bottom 25%
Balance sheet
Debt / equity0.20× · Above median
Valuation Multiplesvs Drug Manufacturers - Specialty & Generic median · lower = cheaper
P/E (TTM)47.1× · Priciest 25%
P/B6.08× · Priciest 25%
P/S (TTM)4.07× · Pricier than median
P/FCF193.2× · Priciest 25%
EV/EBITDA29.7× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 14
FUTURE (revenue growth)100· sector 21
PAST (return on equity)55· sector 26
HEALTH (low debt)90· sector 96
DIVIDEND (yield)5· sector 32
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Innova Captab Limited (INNOVACAP) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹429.66 versus a price of ₹1,160, about −63% upside (overvalued).
What is the fair value of INNOVACAP?
Our model-based fair value for Innova Captab Limited is ₹429.66 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹1,160.
What is the quality score of INNOVACAP?
Innova Captab Limited has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Innova Captab Limited (INNOVACAP)?
Our model-based price target is the fair value of ₹429.66 (as of Sep 27, 2026) from 26 valuation models. Cautious scenario ₹173.24, optimistic scenario ₹551.92. It is a calculation from audited fundamentals, not an analyst target.
What is the Innova Captab Limited stock forecast for 2026?
Our models put fair value at ₹429.66, about −63% upside versus a price of ₹1,160 (overvalued). Cautious scenario ₹173.24, optimistic scenario ₹551.92. The calculation is refreshed regularly with new filings.
What is the revenue of Innova Captab Limited (INNOVACAP)?
Innova Captab Limited reported trailing-twelve-month revenue of about ₹16.3B (latest available figure, as of Sep 27, 2026).
Does Innova Captab Limited pay a dividend?
Innova Captab Limited currently shows a dividend yield of about 0.26% relative to its recent price (as of Sep 27, 2026).
What growth is priced into Innova Captab Limited (INNOVACAP)?
For today's price to be fair in a discounted-cash-flow model, Innova Captab Limited would have to grow free cash flow by +65.6 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +31.4 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of INNOVACAP use?
Our models discount Innova Captab Limited at 12.4 %: a base by market capitalisation (small), damped by beta 0.01, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Innova Captab Limited that is +65.6 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Innova Captab Limited (INNOVACAP) delivered so far?
Over the past 5 years revenue at Innova Captab Limited grew +31.4 % a year. The price currently implies +65.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Innova Captab Limited (INNOVACAP) growing?
The median revenue growth in the sector is +4.3 % a year. That is the yardstick for the growth priced into Innova Captab Limited (+65.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Innova Captab Limited (INNOVACAP)?
The free-cash-flow yield on the price is 0.52 %: that much free cash flow Innova Captab Limited produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Innova Captab Limited (INNOVACAP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Innova Captab Limited it is ₹429.66 per share (as of Sep 27, 2026), against a price of ₹1,160. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Innova Captab Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, INNOVACAP trades above its calculated fair value: price ₹1,160, fair value ₹429.66, a gap of about −63% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of INNOVACAP?
No. The price is what the market pays today (₹1,160); the fair value is what the company's own numbers justify (₹429.66). For Innova Captab Limited the two are ₹730.14 per share apart. That gap is exactly why we show both numbers side by side.
How much is Innova Captab Limited worth?
The market values Innova Captab Limited at about ₹66.4B (market capitalisation, as of Sep 27, 2026). Per share that is ₹1,160; our models calculate a fair value of ₹429.66 per share.
What do the bullish and bearish scenarios say about INNOVACAP?
Our models span a range for Innova Captab Limited: cautious scenario ₹173.24, base ₹429.66, optimistic ₹551.92 per share (as of Sep 27, 2026, price ₹1,160). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of INNOVACAP?
Innova Captab Limited trades at a price-to-earnings ratio of 47.1 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹429.66 is built from several models across several years. Other multiples: P/B 6.1, P/S 4.1, EV/EBITDA 29.7.
How solid is the balance sheet of Innova Captab Limited (INNOVACAP)?
Balance-sheet figures for Innova Captab Limited (as of Sep 27, 2026): return on equity 13.8%, debt of 0.20 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is INNOVACAP from its 52-week high?
Innova Captab Limited trades at ₹1,160, about 11% below its 52-week high of ₹1,298 and 80% above the low of ₹642.85 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of ₹429.66 is for.
Which stocks are comparable to Innova Captab Limited?
From the same area (Healthcare) we also value Merck KGaA, Takeda Pharmaceutical Company, Teva Pharmaceutical Industries Limited, Sun Pharmaceutical Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Innova Captab Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹1,160, calculated fair value ₹429.66 (−63%), Quality Score 51/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of INNOVACAP calculated?
We run Innova Captab Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹429.66, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Innova Captab Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Innova Captab Limited (INNOVACAP)?
The closing price on Sep 30, 2026 was ₹1,160. Our model-based fair value is ₹429.66, about −63% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Innova Captab Limited right now?
The price sits above even our optimistic bull case (₹551.92). The favourable scenario is already priced in. The model range is unusually wide (₹173.24 to ₹551.92). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Innova Captab Limited
How large is the market capitalisation of Innova Captab Limited (INNOVACAP)?
The market capitalisation of Innova Captab Limited is ₹66.4B (≈ $693M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Innova Captab Limited (INNOVACAP)?
The price-to-sales ratio of Innova Captab Limited is 4.14 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Innova Captab Limited (INNOVACAP)?
Earnings per share at Innova Captab Limited are ₹24.61 (price ÷ EPS = P/E 47.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Innova Captab Limited (INNOVACAP)?
The dividend yield of Innova Captab Limited is 0.3% (payout 12.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Innova Captab Limited (INNOVACAP)?
The net margin of Innova Captab Limited is 8.8% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Innova Captab Limited (INNOVACAP)?
The return on equity (ROE) of Innova Captab Limited is 13.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Innova Captab Limited (INNOVACAP)?
On an EBIT basis the return on assets of Innova Captab Limited is 13.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Innova Captab Limited (INNOVACAP)?
The operating margin of Innova Captab Limited is 9.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Innova Captab Limited (INNOVACAP)?
Revenue at Innova Captab Limited is growing +42.3% versus a year earlier (3y avg +20.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Innova Captab Limited (INNOVACAP)?
Earnings per share at Innova Captab Limited are growing +28.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Innova Captab Limited (INNOVACAP) carry?
The net debt of Innova Captab Limited is ₹3.4B (fiscal year 2026, ≈ 9.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Innova Captab Limited in the live analysis
One click puts Innova Captab Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
