EN DE

InnovAge Holding (INNV) Fair Value & Analysis

Healthcare · US · Market cap $1.2B

IH InnovAge Holding logo InnovAge Holding INNV · US
Price$11.18
Fair Value$2.28
Upside-79.6%
Quality64/100
Watch InnovAge Holding for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.2% net margin
Low debt · generates free cash flow
Trails peers (2/12)
Narrow moat 15/100
Evidence: Low Range $1.51 – $3.04 Share as image

Fair value as of: Jul 18, 2026

From 7 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from $7.79 to $2.28 (−70.7%) since Jun 24, 2026. Share price −3.0% over the past month.

A solid business, but screening 80% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($3.04). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($1.51 to $3.04) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$25.87 $2.63 Fair Value $2.28 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $2.63 – $25.87 · fair‑value band $1.51 – $3.04 · the $11.18 price screens above the $2.28 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

InnovAge Holding (INNV) currently trades at $11.18, while our model-based Fair Value estimate is $2.28, implying the stock looks roughly 79.6% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, InnovAge Holding generated revenue of $949M at a net margin of -1.2%. Revenue grew 15.5% year over year. It earns a return on equity of -5.9%. Net debt stands at $36.9M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $1.51 (bear case) to $3.04 (bull case); at $11.18, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 257% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 11% fair-value upside, at -80%, INNV screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $2.55 $4.37 $7.23 80
Rev-Margin DCF $2.45 $4.25 $8.02 74
NCAV (Graham) $0.8700 $1.16 $1.73 50
All 7 models by family
DCF Models
FCF DCF $2.72 $3.94 $7.61 38
5Y Revenue Exit $2.23 $3.72 $6.84 39
10Y Revenue Exit $2.33 $4.79 $6.29 36
Multiples
EV/Revenue $1.83 $2.60 $3.36 43
Asset-Based
NCAV (Graham) $0.8700 $1.16 $1.73 50
Growth DCF
Growth DCF $2.55 $4.37 $7.23 80
Rev-Margin DCF $2.45 $4.25 $8.02 74

Widest divergence: Growth DCF ($4.25) versus Asset-Based ($1.16). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $949M
Revenue growth (YoY) +15.5%
Net margin -1.2%
Return on equity -5.9%
Free cash flow $26.6M FY2025
Operating margin -11.5%
More key figures
EPS (TTM) $-0.0800
EPS growth (YoY) -87.8%
Net debt $36.9M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 63 · Market factors (momentum, volatility) 84

Profitability 40
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 98
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

InnovAge Holding Corp. manages and provides a range of medical and ancillary services for seniors in need of care and support to live independently in its homes and communities. It manages its business through Program of All-Inclusive Care for the Elderly (PACE) approach.

Full company description

InnovAge Holding Corp. manages and provides a range of medical and ancillary services for seniors in need of care and support to live independently in its homes and communities. It manages its business through Program of All-Inclusive Care for the Elderly (PACE) approach. The company also offers in-home care services consisting of skilled, unskilled, and personal care; in-center services, such as primary care, physical therapy, occupational therapy, speech therapy, dental services, mental health and psychiatric services, meals, and activities; transportation to and from the PACE center and third-party medical appointments; and care management. It serves participants in the United States; and operates PACE centers in Colorado, California, New Mexico, Pennsylvania, Florida, and Virginia. The company was formerly known as TCO Group Holdings, Inc. and changed its name to InnovAge Holding Corp. in January 2021. InnovAge Holding Corp. was founded in 1989 and is headquartered in Denver, Colorado.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

InnovAge Holding reported revenue of $854M in FY2025 versus $638M in FY2021, a compound +7.6%/yr. Reported net income was −$30.3M in FY2025.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$854M
Latest YoY
+11.8%
Avg. growth/yr (3Y)
+6.9%
Avg. growth/yr (5Y)
+8.5%
Avg. growth/yr (10Y)
+95.8%
Revenue +7.6%/yr
FY21 $638M
FY22 $699M
FY23 $688M
FY24 $764M
FY25 $854M
Net income
FY21 −$44.0M
FY22 −$6.5M
FY23 −$40.7M
FY24 −$21.3M
FY25 −$30.3M

INNV screens 80% overvalued. Compare with HCA Healthcare, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "InnovAge Holding Fair Value". https://www.fairvalue-calculator.com/stock/INNV

Peer Group

Medical Care Facilities · 262 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −80% · Bottom 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) -12% · Bottom 25%
Revenue growth 16% · Above median
Debt / equity 0.25× · Higher than median

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/B 5.18× · Pricier than 75% of peers
P/S (TTM) 1.28× · Pricier than median
P/FCF 45.8× · Pricier than 75% of peers
EV/EBITDA 50.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 78 · sector 24
PAST 0 · sector 30
HEALTH 88 · sector 90
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc HCA $378.85 $554.93 +46%
Fresenius SE FRE €41.73 €32.15 -23%
Dr. Sulaiman Al Habib Medical Services Group 4013 235.00 SAR 112.37 SAR -52%
IHH Healthcare Berhad, an investment holding company, Q0F 2.58 SGD 1.44 SGD -44%
Tenet Healthcare Corporation THC $194.91 $338.05 +73%
Rede D'Or São Luiz S.A RDOR3 R$36.01 R$47.31 +31%
DaVita Inc DVA $231.61 $255.97 +11%
Apollo Hospitals Enterprise Limited APOLLOHOSP ₹8,955 ₹2,955 -67%
Fresenius Medical Care AG FMS $24.68 $45.60 +85%
Aier Eye Hospital Group 300015 ¥8.68 ¥7.67 -12%

Compare InnovAge Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is InnovAge Holding (INNV) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $2.28 versus a price of $11.18, about −80% (overvalued).
What is the fair value of INNV?
Our model-based fair value for InnovAge Holding is $2.28 (as of Jul 18, 2026), built from audited fundamentals. The current price is $11.18.
What is the quality score of INNV?
InnovAge Holding has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of InnovAge Holding (INNV)?
InnovAge Holding reported trailing-twelve-month revenue of about $949M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of INNV?
The net profit margin of InnovAge Holding is about -1.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track InnovAge Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.