EN DE

Inrom Construction Industries Ltd (INRM) Fair Value & Analysis

Basic Materials · Il · Market cap 3.4B ILA

IC Inrom Construction Industries Ltd INRM · TA
Price22.72 ILA
Fair Value15.22 ILA
Upside-33.0%
Quality47/100
Watch Inrom Construction Industries Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 11.3% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Moderate moat 55/100
Evidence: Medium Range 8.69 ILA – 22.21 ILA Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 27 days ago

Share price −5.0% over the past month.

Below-average quality, and screening another 33% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (22.21 ILA). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (8.69 ILA to 22.21 ILA) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

29.75 ILA 8.90 ILA Fair Value 15.22 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 8.90 ILA – 29.75 ILA · fair‑value band 8.69 ILA – 22.21 ILA · the 22.72 ILA price screens above the 15.22 ILA fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Inrom Construction Industries Ltd (INRM) currently trades at 22.72 ILA, while our model-based Fair Value estimate is 15.22 ILA, implying the stock looks roughly 33.0% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Inrom Construction Industries Ltd generated revenue of 1.4B ILA at a net margin of 11.3%. Revenue grew 9.0% year over year. It earns a return on equity of 13.6%. Net debt stands at 322M ILA. Fundamentals as of Jul 13, 2026

Our scenario range runs from 8.69 ILA (bear case) to 22.21 ILA (bull case); at 22.72 ILA, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at -33%, INRM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 4.15 ILA 6.03 ILA 8.55 ILA 80
Residual Income 7.66 ILA 9.05 ILA 16.88 ILA 76
Rev-Margin DCF 6.52 ILA 11.00 ILA 15.93 ILA 74
All 26 models by family
DCF Models
FCF DCF 4.06 ILA 6.15 ILA 9.09 ILA 38
Owner Earnings 6.10 ILA 9.13 ILA 13.41 ILA 31
5Y Revenue Exit 6.52 ILA 11.03 ILA 16.73 ILA 39
5Y EBITDA Exit 10.36 ILA 18.02 ILA 26.82 ILA 41
5Y P/E Exit 10.36 ILA 18.02 ILA 25.88 ILA 38
10Y Revenue Exit 5.28 ILA 9.09 ILA 14.07 ILA 36
10Y EBITDA Exit 7.90 ILA 13.76 ILA 21.41 ILA 37
10Y P/E Exit 7.90 ILA 13.77 ILA 20.72 ILA 35
Earnings-Based
Graham-Dodd 7.11 ILA 19.15 ILA 25.08 ILA 54
Lynch FV 3.75 ILA 5.35 ILA 6.96 ILA 50
PEG = 1.0 3.75 ILA 5.35 ILA 6.96 ILA 46
EPV 5.30 ILA 6.20 ILA 6.98 ILA 59
Dividend Discount
Gordon GGM 4.11 ILA 8.18 ILA 12.39 ILA 70
DDM Multi-Stage 4.11 ILA 6.29 ILA 8.51 ILA 61
Multiples
P/E Multiple 16.46 ILA 21.95 ILA 27.44 ILA 63
P/S Multiple 13.33 ILA 17.77 ILA 22.21 ILA 58
P/B Multiple 13.33 ILA 17.77 ILA 22.21 ILA 55
EV/EBIT 12.04 ILA 16.20 ILA 20.36 ILA 53
EV/EBITDA 16.03 ILA 21.51 ILA 27.00 ILA 54
EV/Revenue 8.47 ILA 12.28 ILA 16.10 ILA 43
Asset-Based
NCAV (Graham) 4.12 ILA 5.52 ILA 8.23 ILA 50
Growth DCF
Growth DCF 4.15 ILA 6.03 ILA 8.55 ILA 80
Rev-Margin DCF 6.52 ILA 11.00 ILA 15.93 ILA 74
Economic Profit
Residual Income 7.66 ILA 9.05 ILA 16.88 ILA 76
ROIC Compounder 5.30 ILA 6.20 ILA 6.98 ILA 72
Growth Earnings
Growth-Adj P/E 12.98 ILA 18.54 ILA 24.11 ILA 68

Widest divergence: Growth Earnings (18.54 ILA) versus Earnings-Based (5.35 ILA). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.4B ILA
Revenue growth (YoY) +9.0%
Net margin 11.3%
Return on equity 13.6%
Free cash flow 64.4M ILA FY2025
P/E ratio 24.8
More key figures
Operating margin 17.2%
EPS (TTM) 1.09 ILA
Dividend yield 0.0%
EPS growth (YoY) +18.2%
Net debt 322M ILA FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 49 · Market factors (momentum, volatility) 48

Profitability 47
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 17
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 34
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Inrom Construction Industries Ltd, together with its subsidiaries, produces, markets, and sells various products and solutions for the construction, renovation, and infrastructure industries in Israel. It operates through Construction Solutions; Finishing Products for Construction; Paint Products; and The Plumbing Systems segment.

Full company description

Inrom Construction Industries Ltd, together with its subsidiaries, produces, markets, and sells various products and solutions for the construction, renovation, and infrastructure industries in Israel. It operates through Construction Solutions; Finishing Products for Construction; Paint Products; and The Plumbing Systems segment. The company offers powdered adhesives for flooring and tiles, grout, mortar for flooring, thermal and industrial cement-based and mortar-based products, powdered stucco and putty, cement products and special coatings, and sealers and additives for cement mixtures; and solutions and products for conventional and industrial construction and structures, interior partitions and ceilings, flooring, landscaping, interlocking stones, curb stones, and various coverings as well as concrete products for underground infrastructures, including pipes for conveyance and drainage, trenches, and control rooms. It also provides decorative paints, primers, sealers, coatings, metal paints, wood and other paints, electrostatic powder paints, and complementary products; and plumbing piping systems for the conveyance of hot and cold water, as well as plumbing fittings, accessories, bricks, paving stones, curb, separation and cladding stones, underground piping, adhesive products, mortar and cement products, plaster products, sealers, wall paints, exterior coatings and pains, and industrial paints. The company serves its products to contractors, trading houses, building material yards, and other parties, including institutional, public, and private industries. Inrom Construction Industries Ltd was incorporated in 2013 and is headquartered in Airport City, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Inrom Construction Industries Ltd reported revenue of 1.4B ILA in FY2025 versus 1.0B ILA in FY2021, a compound +7.9%/yr. Reported net income was 156M ILA in FY2025, compounding +11.9%/yr from FY2021.

Growth Quality 65/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.4B ILS
Latest YoY
+25.4%
Avg. growth/yr (3Y)
+5.4%
Avg. growth/yr (5Y)
+8.3%
Avg. growth/yr (23Y)
+3.2%
Revenue +7.9%/yr
FY21 1.0B ILA
FY22 1.2B ILA
FY23 1.1B ILA
FY24 1.1B ILA
FY25 1.4B ILA
Net income +11.9%/yr
FY21 99.4M ILA
FY22 129M ILA
FY23 193M ILA
FY24 110M ILA
FY25 156M ILA

INRM screens 33% overvalued. Compare with CRH plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Inrom Construction Industries Ltd Fair Value". https://www.fairvalue-calculator.com/stock/INRM

Peer Group

Building Materials · 254 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −33% · Below median
Return on equity (TTM) 14% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth 9% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.16× · Higher than median

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 20.8× · Pricier than median
P/B 0.90× · Cheaper than median
P/S (TTM) 0.78× · Pricier than median
P/FCF 17.2× · Pricier than 75% of peers
EV/EBITDA 5.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 45 · sector 2
PAST 54 · sector 15
HEALTH 92 · sector 92
DIVIDEND 0 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare Inrom Construction Industries Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Inrom Construction Industries Ltd (INRM) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 15.22 ILA versus a price of 22.72 ILA, about −33% (overvalued).
What is the fair value of INRM?
Our model-based fair value for Inrom Construction Industries Ltd is 15.22 ILA (as of Jul 13, 2026), built from audited fundamentals. The current price is 22.72 ILA.
What is the quality score of INRM?
Inrom Construction Industries Ltd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Inrom Construction Industries Ltd (INRM)?
Inrom Construction Industries Ltd reported trailing-twelve-month revenue of about 1.4B ILS (latest available figure, as of Jul 13, 2026).
What is the net profit margin of INRM?
The net profit margin of Inrom Construction Industries Ltd is about 11.3%, meaning it keeps roughly 11.3% of revenue as net income. Based on the latest reported figures.
Does Inrom Construction Industries Ltd pay a dividend?
Inrom Construction Industries Ltd currently shows a dividend yield of about 0.02% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Inrom Construction Industries Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.