Inrom Construction Industries Ltd (INRM) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Inrom Construction Industries Ltd stock ILS 12.04, price ILS 22.87, that is 47.4% below the price, quality 50 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 8.95 ILS – 29.90 ILS · fair‑value band 7.08 ILS – 17.93 ILS · the 22.87 ILS price screens above the 12.04 ILS fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Inrom Construction Industries in your weekly email
Every Wednesday you see whether Inrom Construction Industries is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Inrom Construction Industries Ltd, together with its subsidiaries, produces, markets, and sells various products and solutions for the construction, renovation, and infrastructure industries in Israel.
Show moreShow less
It operates through Construction Solutions; Finishing Products for Construction; Paint Products; and The Plumbing Systems segment.
The company offers powdered adhesives for flooring and tiles, grout, mortar for flooring, thermal and industrial cement-based and mortar-based products, powdered stucco and putty, cement products and special coatings, and sealers and additives for cement mixtures; and solutions and products for conventional and industrial construction and structures, interior partitions and ceilings, flooring, landscaping, interlocking stones, curb stones, and various coverings as well as concrete products for underground infrastructures, including pipes for conveyance and drainage, trenches, and control rooms.
It also provides decorative paints, primers, sealers, coatings, metal paints, wood and other paints, electrostatic powder paints, and complementary products; and plumbing piping systems for the conveyance of hot and cold water, as well as plumbing fittings, accessories, bricks, paving stones, curb, separation and cladding stones, underground piping, adhesive products, mortar and cement products, plaster products, sealers, wall paints, exterior coatings and pains, and industrial paints.
The company serves its products to contractors, trading houses, building material yards, and other parties, including institutional, public, and private industries. Inrom Construction Industries Ltd was incorporated in 2013 and is headquartered in Airport City, Israel.
Stock analysis
Inrom Construction Industries Ltd (INRM) currently trades at 22.87 ILS, while our model-based Fair Value estimate is 12.04 ILS, 47% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 18.77 ILS per share, and 1 of the 26 models we run sit above the 22.87 ILS price.
Bear case: the Earnings-Based group reads lowest at 5.50 ILS, and 25 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 7.08 ILS (bear) to 17.93 ILS (bull), the price of 22.87 ILS sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Inrom Construction Industries Ltd reported revenue of 1.4B ILS in FY2025 versus 1.0B ILS in FY2021, a compound +7.9%/yr. Reported net income was 156M ILS in FY2025, compounding +11.9%/yr from FY2021.
Key figures
Market cap 3.5B ILS Small · P/E ratio 20.4 · P/S ratio 2.34 · EPS (TTM) 1.12 ILS · Dividend yield 1.2% · Net margin 11.1% · Return on equity 13.7% · Return on assets (EBIT) 12.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 57 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −21% fair-value upside, at −47%, INRM screens richer than that median.
Fair Value models
Bear7.08 ILSFair Value 12.04 ILSBull17.93 ILS
Price 22.87 ILS · Downside -47.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.7146 ILS per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.65/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+25.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
Start year 2020 (pandemic). Over 10 years: +4.8% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+2.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.7%
Dividend (yield on the price)1.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.1.7% vs 2.9%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 11%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+33.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Israel: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about +31.0% a year for the price.
Compare Inrom Construction Industries Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Materials · 257 stocks
Beats the industry median on 5/14 measures
Overall it trails its industry peers.
Valuation
Quality Score50 · Below median
Fair Value upside−47.4% · Bottom 25%
Profitability
Return on equity (12 months)13.7% · Top 25%
Return on assets7.3% · Top 25%
Net margin (12 months)11.1% · Top 25%
Operating margin (12 months)16.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)19.0% · Top 25%
Dividend yield (12 months)1.2% · Below median
Balance sheet
Debt / equity0.16× · Above median
Valuation Multiplesvs Building Materials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Inrom Construction Industries Ltd Fair Value". https://www.fairvalue-calculator.com/stock/INRM
Frequently asked questions
Is Inrom Construction Industries Ltd (INRM) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 12.04 ILS versus a price of 22.87 ILS, about 47% lower (overvalued).
What is the fair value of INRM?
Our model-based fair value for Inrom Construction Industries Ltd is 12.04 ILS (as of Nov 6, 2026), built from audited fundamentals. The current price: 22.87 ILS.
What is the quality score of INRM?
Inrom Construction Industries Ltd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Inrom Construction Industries Ltd (INRM)?
Our model-based price target is the fair value of 12.04 ILS (as of Nov 6, 2026) from 26 valuation models. Cautious scenario 7.08 ILS, optimistic scenario 17.93 ILS. It is a calculation from audited fundamentals, not an analyst target.
What is the Inrom Construction Industries Ltd stock forecast for 2026?
Our models put fair value at 12.04 ILS, about 47% lower versus a price of 22.87 ILS (overvalued). Cautious scenario 7.08 ILS, optimistic scenario 17.93 ILS. The calculation is refreshed regularly with new filings.
What is the revenue of Inrom Construction Industries Ltd (INRM)?
Inrom Construction Industries Ltd reported trailing-twelve-month revenue of about 1.5B ILS (latest available figure, as of Nov 6, 2026).
Does Inrom Construction Industries Ltd pay a dividend?
Inrom Construction Industries Ltd currently shows a dividend yield of 1.24% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Inrom Construction Industries Ltd (INRM) and when is the ex-dividend date?
Inrom Construction Industries Ltd pays a dividend of 0.284 ILS per share a year, a dividend yield of 1.2%. The last ex-dividend date was Sep 4, 2026. A dividend has been paid every year since at least 2014. The payout ratio is 25.4% of earnings. Free cash flow covers the dividend 1.52 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Inrom Construction Industries Ltd (INRM)?
For today's price to be fair in a discounted-cash-flow model, Inrom Construction Industries Ltd would have to grow free cash flow by +33.7 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.4 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of INRM use?
Our models discount Inrom Construction Industries Ltd at 11.6 %: a base by market capitalisation (small), damped by beta 0.18, country premium for Israel. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Inrom Construction Industries Ltd that is +33.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Inrom Construction Industries Ltd (INRM) delivered so far?
Over the past 5 years revenue at Inrom Construction Industries Ltd grew +8.4 % a year. The price currently implies free-cash-flow growth of +33.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Inrom Construction Industries Ltd (INRM) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Inrom Construction Industries Ltd (+33.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Inrom Construction Industries Ltd (INRM)?
The free-cash-flow yield on the price is 1.89 %: that much free cash flow Inrom Construction Industries Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Inrom Construction Industries Ltd (INRM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Inrom Construction Industries Ltd it is 12.04 ILS per share (as of Nov 6, 2026), against a price of 22.87 ILS. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Inrom Construction Industries Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, INRM trades above its calculated fair value: price 22.87 ILS, fair value 12.04 ILS, a gap of about −47% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of INRM?
No. The price is what the market pays today (22.87 ILS); the fair value is what the company's own numbers justify (12.04 ILS). For Inrom Construction Industries Ltd the two are 10.83 ILS per share apart. That gap is exactly why we show both numbers side by side.
How much is Inrom Construction Industries Ltd worth?
The market values Inrom Construction Industries Ltd at about 3.5B ILS (market capitalisation, as of Nov 6, 2026). Per share that is 22.87 ILS; our models calculate a fair value of 12.04 ILS per share.
What do the bullish and bearish scenarios say about INRM?
Our models span a range for Inrom Construction Industries Ltd: cautious scenario 7.08 ILS, base 12.04 ILS, optimistic 17.93 ILS per share (as of Nov 6, 2026, price 22.87 ILS). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of INRM?
Inrom Construction Industries Ltd trades at a price-to-earnings ratio of 20.4 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 12.04 ILS is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 14.9. Other multiples: P/B 2.8, P/S 2.3, EV/EBITDA 14.5.
How solid is the balance sheet of Inrom Construction Industries Ltd (INRM)?
Balance-sheet figures for Inrom Construction Industries Ltd (as of Nov 6, 2026): return on equity 13.7%, debt of 0.16 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is INRM from its 52-week high?
Inrom Construction Industries Ltd trades at 22.87 ILS, about 24% below its 52-week high of 29.90 ILS and 17% above the low of 19.61 ILS (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 12.04 ILS is for.
Which stocks are comparable to Inrom Construction Industries Ltd?
From the same area (Basic Materials) we also value CRH plc, Holcim AG, Martin Marietta Materials, Inc, Vulcan Materials Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Inrom Construction Industries Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price 22.87 ILS, calculated fair value 12.04 ILS (−47%), Quality Score 50/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of INRM calculated?
We run Inrom Construction Industries Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 12.04 ILS builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Inrom Construction Industries Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Inrom Construction Industries Ltd (INRM)?
The closing price on Nov 5, 2026 was 22.87 ILS. Our model-based fair value is 12.04 ILS, about 47% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Inrom Construction Industries Ltd right now?
The price sits above even our optimistic bull case (17.93 ILS). The favourable scenario is already priced in. Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (7.08 ILS to 17.93 ILS) leaves room in how you read the outcome.
Where does the earnings growth of Inrom Construction Industries Ltd (INRM) come from?
Earnings per share at Inrom Construction Industries Ltd grew +3.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share +0.2 %, EBIT margin −0.7 %, tax rate +0.7 %, residual (interest, one-offs) +2.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Inrom Construction Industries Ltd
How large is the market capitalisation of Inrom Construction Industries Ltd (INRM)?
The market capitalisation of Inrom Construction Industries Ltd is 3.5B ILS. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Inrom Construction Industries Ltd (INRM)?
The price-to-sales ratio of Inrom Construction Industries Ltd is 2.34 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Inrom Construction Industries Ltd (INRM)?
Earnings per share at Inrom Construction Industries Ltd are 1.12 ILS (price ÷ EPS = P/E 20.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Inrom Construction Industries Ltd (INRM)?
The dividend yield of Inrom Construction Industries Ltd is 1.2% (payout 25.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Inrom Construction Industries Ltd (INRM)?
The net margin of Inrom Construction Industries Ltd is 11.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Inrom Construction Industries Ltd (INRM)?
The return on equity (ROE) of Inrom Construction Industries Ltd is 13.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Inrom Construction Industries Ltd (INRM)?
On an EBIT basis the return on assets of Inrom Construction Industries Ltd is 12.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Inrom Construction Industries Ltd (INRM)?
The operating margin of Inrom Construction Industries Ltd is 16.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Inrom Construction Industries Ltd (INRM)?
Revenue at Inrom Construction Industries Ltd is growing +19.0% versus a year earlier (3y avg +5.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Inrom Construction Industries Ltd (INRM)?
Earnings per share at Inrom Construction Industries Ltd are growing +11.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Inrom Construction Industries Ltd (INRM) carry?
The net debt of Inrom Construction Industries Ltd is 322M ILS (fiscal year 2025, ≈ 5.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Inrom Construction Industries Ltd in the live analysis
One click puts Inrom Construction Industries Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026