EN DE
Watch Intertainment AG for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Intertainment AG (ITN) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of Intertainment AG stock €0.14, price €0.29, that is 50.7% below the price, quality 51 out of 100. Rating: strongly overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Communication Services DE · ISIN DE0006223605

IA Intertainment AG logo Thin data Nov 10, 2026

Intertainment AG

ITN · XETRA
Very expensive, in a downtrend

Our calculation puts a fair price 51% below what the stock costs today.

Quality 51/100
Negative equity (buybacks among others)
Revenue last quarter 28% below a year ago.
Fair value €0.1405 · Strongly overvalued
Weak Growth (revenue 5y −0.2 %/yr in EUR)
Negative free cash flow
Trails peers (1/5)
Narrow moat 18/100 · thin data
Thin data
Estimate⚠ Thinly traded
Watch Intertainment AG for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€0.8600 €0.2730 Fair Value €0.1405 Sep 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range €0.2730 – €0.8600 · fair‑value band €0.1053 – €0.1756 · the €0.2850 price screens above the €0.1405 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow Intertainment in your weekly email

Every Wednesday you see whether Intertainment is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Intertainment AG engages in the acquisition and exploitation of film rights in Europe. It also trades in film licenses; and produces, co-produces, and merchandizes films.

Show moreShow less

In addition, the company distributes its films through various distribution channels, such as cinema, DVD, Pay-TV, and free-TV. The company was incorporated in 1998 and is headquartered in Feldafing, Germany.

Stock analysis

Intertainment AG (ITN) currently trades at €0.2850, while our estimate is €0.1405, 51% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: €0.1053 (bear) to €0.1756 (bull), the price of €0.2850 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 51/100 (solid quality), in the Communication Services sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Intertainment AG reported revenue of €87.0K in FY2025 versus €142K in FY2021, a compound −11.5%/yr. Reported net income was −€433K in FY2025.

Key figures

Market cap €4.6M Micro · P/S ratio 78.9 · EPS (TTM) €−0.0300 · Return on assets (EBIT) −45.8% (5-year average) · Operating margin −53.2% · Revenue (TTM) €63.0K · Revenue growth (YoY) −27.9% · EPS growth (YoY) +28.6%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 18 out of 100 (low confidence).

What moves the price

The share trades about 47% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at −15% fair-value upside, at −51%, ITN screens richer than that median.

Fair Value

Bear €0.1053 Fair Value €0.1405 Bull €0.1756
Price €0.2850 · Downside -50.7%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 51/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 18
How much profit the company makes from its sales and capital
Quality Growth 80
Are margins and returns getting better?
Cashflow 33
Do the profits arrive as real cash?
Financial strength 33
Debt, balance sheet and risk of trouble
Investment 100
Does it invest with discipline instead of growing at any price?
Low Volatility 52
How calm the share price moves, does not count
Price momentum 12
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 2
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 2/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+97.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.2%
Start year 2020 (pandemic). Over 10 years: +30.7% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−21.9%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−19.3% (2020) → −173.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

ITN screens overvalued: fair value 51% below the price. Compare with Netflix, Inc →

Compare Intertainment AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 251 stocks

Beats the industry median on 1/5 measures
Overall it trails its industry peers.
Valuation
Quality Score 51 · Above median
Fair Value upside −50.7% · Bottom 25%
Profitability
Return on equity (12 months) Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Operating margin (12 months) −53.2% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −27.9% · Bottom 25%
Balance sheet
Debt / equity Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Valuation Multiplesvs Entertainment median · lower = cheaper

P/B Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (12 months) 73.72× · Priciest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Netflix, Inc NFLX $63.26 $70.35 +11% vs ITN
Universal Music Group UMG €17.05 €18.88 +11% vs ITN
Fox Corporation FOX $60.25 $65.92 +9% vs ITN
Formula One Group FWONK $108.94 $112.18 +3% vs ITN
The Walt Disney Company DIS $119.21 $101.07 −15% vs ITN
News Corporation NWS $29.81 $17.05 −43% vs ITN
Liberty Live Holdings LLYVK $107.40 $38.31 −64% vs ITN
TKO Group TKO $199.22 $69.66 −65% vs ITN
Warner Music Group WMG $31.84 $10.61 −67% vs ITN
Live Nation Entertainment, Inc LYV $178.25 $47.75 −73% vs ITN

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Intertainment AG: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Intertainment AG Fair Value". https://www.fairvalue-calculator.com/stock/ITN

Frequently asked questions

Is Intertainment AG (ITN) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is €0.1405 versus a price of €0.2850, about 51% lower (overvalued).
What is the fair value of ITN?
Our estimate for Intertainment AG is €0.1405 (as of Nov 10, 2026), built from audited fundamentals. The current price: €0.2850.
What is the quality score of ITN?
Intertainment AG has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Intertainment AG (ITN)?
Our calculated price target is the estimate of €0.1405 (as of Nov 10, 2026). Cautious scenario €0.1053, optimistic scenario €0.1756. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Intertainment AG stock forecast for 2026?
Our estimate puts fair value at €0.1405, about 51% lower versus a price of €0.2850 (overvalued). Cautious scenario €0.1053, optimistic scenario €0.1756. The calculation is refreshed regularly with new filings.
What is the revenue of Intertainment AG (ITN)?
Intertainment AG reported trailing-twelve-month revenue of about €63.0K (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of Intertainment AG (ITN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Intertainment AG it is €0.1405 per share (as of Nov 10, 2026), against a price of €0.2850.
Is Intertainment AG stock overvalued or undervalued in 2026?
As of Nov 10, 2026, ITN trades above its calculated fair value: price €0.2850, fair value €0.1405, a gap of about −51% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ITN?
No. The price is what the market pays today (€0.2850); the fair value is what the company's own numbers justify (€0.1405). For Intertainment AG the two are €0.1445 per share apart. That gap is exactly why we show both numbers side by side.
How much is Intertainment AG worth?
The market values Intertainment AG at about €4.6M (market capitalisation, as of Nov 10, 2026). Per share that is €0.2850; our models calculate a fair value of €0.1405 per share.
What do the bullish and bearish scenarios say about ITN?
Our models span a range for Intertainment AG: cautious scenario €0.1053, base €0.1405, optimistic €0.1756 per share (as of Nov 10, 2026, price €0.2850). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Intertainment AG (ITN)?
Balance-sheet figures for Intertainment AG (as of Nov 10, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is ITN from its 52-week high?
Intertainment AG trades at €0.2850, about 47% below its 52-week high of €0.5360 and 4% above the low of €0.2730 (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of €0.1405 is for.
Which stocks are comparable to Intertainment AG?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Live Nation Entertainment, Inc, TKO Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Intertainment AG stock attractive at the current price?
The data as of Nov 10, 2026: price €0.2850, calculated fair value €0.1405 (−51%), Quality Score 51/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Intertainment AG itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Intertainment AG (ITN)?
The closing price on Nov 10, 2026 was €0.2850. Our estimate is €0.1405, about 51% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Intertainment AG right now?
The price sits above even our optimistic bull case (€0.1756). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Intertainment AG

How large is the market capitalisation of Intertainment AG (ITN)?
The market capitalisation of Intertainment AG is €4.6M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Intertainment AG (ITN)?
The price-to-sales ratio of Intertainment AG is 78.9 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Intertainment AG (ITN)?
Earnings per share at Intertainment AG are €−0.0300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the EBIT return on assets of Intertainment AG (ITN)?
On an EBIT basis the return on assets of Intertainment AG is −45.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Intertainment AG (ITN)?
The operating margin of Intertainment AG is −53.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Intertainment AG (ITN)?
Revenue at Intertainment AG is growing −27.9% versus a year earlier (3y avg −15.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Intertainment AG (ITN)?
Earnings per share at Intertainment AG are growing +28.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Intertainment AG (ITN) generate?
The free cash flow of Intertainment AG is −€432K (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Intertainment AG (ITN) carry?
The net debt of Intertainment AG is €11.5M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Intertainment AG in the live analysis

One click puts Intertainment AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.