Fox-Wizel Ltd (FOX) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Fox-Wizel Ltd ILS 408, price ILS 311, upside +31.4%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Fox-Wizel Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 194.30 ILA – 569.22 ILA · fair‑value band 285.64 ILA – 530.47 ILA · the 310.50 ILA price screens below the 408.05 ILA fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Fox-Wizel in your weekly email
Every Wednesday you see whether Fox-Wizel is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Fox-Wizel Ltd. designs, acquires, markets, and distributes clothing, fashion accessories, lingerie, footwear, fashion and sports accessories, home fashion, and baby and children's products in Israel, Canada, Europe, Asia, and internationally.
Show more
Fox-Wizel Ltd. designs, acquires, markets, and distributes clothing, fashion accessories, lingerie, footwear, fashion and sports accessories, home fashion, and baby and children's products in Israel, Canada, Europe, Asia, and internationally. The company offers air conditioning and care products; hats, flip-flops, bags and lunch boxes, thermal cup/bottle, tank tops and briefs, socks, and underpants; and cases, overalls, bodysuits, pants and leggings, blankets, fired, shirts, swimwear, pajamas, dresses, skirts, and jeans, as well as school shirts and writing instruments. It sells its products through operating stores, retail stores, franchise stores, wholesalers, and online channel under the FOX, FOX Home, Nike, Mango, Foot Locker, American Eagle, Aerie, Terminal X, Offline by Aerie, BIllabong, Quicksilver, Sacks, Dream Sport, Jumbo, Ruby Bay, Boardriders, Shilav, Laline, The Children's Place, Flying Tiger, Converse, Champion, and Minene brands. The company was formerly known as Wizel Textile Marketing Ltd. and changed its name to Fox-Wizel Ltd. in February 2002. Fox-Wizel Ltd. was incorporated in 1995 and is based in Airport City, Israel.
Stock analysis
Fox-Wizel Ltd (FOX) currently trades at 310.50 ILA, while our model-based Fair Value estimate is 408.05 ILA, implying the stock looks roughly 23.9% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 866.14 ILA per share, and 18 of the 26 models we run sit above the 310.50 ILA price.
Bear case: the Asset-Based group reads lowest at 84.61 ILA, and 8 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: 285.64 ILA (bear) to 530.47 ILA (bull), the price of 310.50 ILA sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Fox-Wizel Ltd reported revenue of 7.1B ILS in FY2025 versus 4.2B ILS in FY2021, a compound +13.9%/yr. Reported net income was 229M ILS in FY2025, compounding −6.4%/yr from FY2021.
Key figures
Market cap 4.3B ILA · P/E ratio 22.9 · P/S ratio 0.74 · EPS (TTM) 13.57 ILA · Dividend yield 0.8% · Net margin 3.2% · Return on equity 11.2% · Return on assets (EBIT) 6.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and 25% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −1% fair-value upside, at 31%, FOX screens cheaper than that median.
Fair Value models
Bear 285.64 ILAFair Value 408.05 ILABull 530.47 ILA
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (8.14 ILS per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+10.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.4%
Start year 2020 (pandemic). Over 10 years: +18.3% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−0.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−1.6%
Dividend (yield on the price)0.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−2% vs 13%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 9%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+3.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Israel: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about +1.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 217 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside+29% · Above median
Profitability
Return on equity (TTM)11% · Above median
Return on assets4% · Above median
Net margin (TTM)3% · Below median
Operating margin (TTM)2% · Below median
Growth and dividend
Revenue growth6% · Above median
Dividend yield (TTM)0.8% · Bottom 25%
Balance sheet
Debt / equity0.62× · Highest 25%
Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Fox-Wizel Ltd Fair Value". https://www.fairvalue-calculator.com/stock/FOX
Frequently asked questions
Is Fox-Wizel Ltd (FOX) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 408.05 ILA versus a price of 310.50 ILA, about +31% upside (undervalued).
What is the fair value of FOX?
Our model-based fair value for Fox-Wizel Ltd is 408.05 ILA (as of Sep 23, 2026), built from audited fundamentals. The current price: 310.50 ILA.
What is the quality score of FOX?
Fox-Wizel Ltd has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fox-Wizel Ltd (FOX)?
Our model-based price target is the fair value of 408.05 ILA (as of Sep 23, 2026) from 26 valuation models. Cautious scenario 285.64 ILA, optimistic scenario 530.47 ILA. It is a calculation from audited fundamentals, not an analyst target.
What is the Fox-Wizel Ltd stock forecast for 2026?
Our models put fair value at 408.05 ILA, about +31% upside versus a price of 310.50 ILA (undervalued). Cautious scenario 285.64 ILA, optimistic scenario 530.47 ILA. The calculation is refreshed regularly with new filings.
What is the revenue of Fox-Wizel Ltd (FOX)?
Fox-Wizel Ltd reported trailing-twelve-month revenue of about 7.2B ILS (latest available figure, as of Sep 23, 2026).
Does Fox-Wizel Ltd pay a dividend?
Fox-Wizel Ltd currently shows a dividend yield of about 0.79% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Fox-Wizel Ltd (FOX)?
For today's price to be fair in a discounted-cash-flow model, Fox-Wizel Ltd would have to grow free cash flow by +3.2 % per year for five years (discount rate 10.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +20.4 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of FOX use?
Our models discount Fox-Wizel Ltd at 10.1 %: a base by market capitalisation (mid), damped by beta 0.48, country premium for Israel. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Fox-Wizel Ltd that is +3.2 % per year a year over ten years, using the same discount rate (10.1 %) and the same formula as our fair value.
How much growth has Fox-Wizel Ltd (FOX) delivered so far?
Over the past 5 years revenue at Fox-Wizel Ltd grew +20.4 % a year. The price currently implies +3.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Fox-Wizel Ltd (FOX) growing?
The median revenue growth in the sector is +2.5 % a year. That is the yardstick for the growth priced into Fox-Wizel Ltd (+3.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Fox-Wizel Ltd (FOX)?
The free-cash-flow yield on the price is 8.01 %: that much free cash flow Fox-Wizel Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Fox-Wizel Ltd (FOX)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fox-Wizel Ltd it is 408.05 ILA per share (as of Sep 23, 2026), against a price of 310.50 ILA. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Fox-Wizel Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, FOX trades below its calculated fair value: price 310.50 ILA, fair value 408.05 ILA, a gap of about +31% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FOX?
No. The price is what the market pays today (310.50 ILA); the fair value is what the company's own numbers justify (408.05 ILA). For Fox-Wizel Ltd the two are 97.55 ILA per share apart. That gap is exactly why we show both numbers side by side.
How much is Fox-Wizel Ltd worth?
The market values Fox-Wizel Ltd at about 4.3B ILA (market capitalisation, as of Sep 23, 2026). Per share that is 310.50 ILA; our models calculate a fair value of 408.05 ILA per share.
What do the bullish and bearish scenarios say about FOX?
Our models span a range for Fox-Wizel Ltd: cautious scenario 285.64 ILA, base 408.05 ILA, optimistic 530.47 ILA per share (as of Sep 23, 2026, price 310.50 ILA). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FOX?
Fox-Wizel Ltd trades at a price-to-earnings ratio of 22.9 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 408.05 ILA is built from several models across several years. Other multiples: P/B 0.8, P/S 0.2, EV/EBITDA 1.9.
How solid is the balance sheet of Fox-Wizel Ltd (FOX)?
Balance-sheet figures for Fox-Wizel Ltd (as of Sep 23, 2026): return on equity 11.2%, debt of 0.62 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is FOX from its 52-week high?
Fox-Wizel Ltd trades at 310.50 ILA, about 22% below its 52-week high of 398.80 ILA and 25% above the low of 248.90 ILA (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 408.05 ILA is for.
Which stocks are comparable to Fox-Wizel Ltd?
From the same area (Consumer Cyclical) we also value Ralph Lauren Corporation, Moncler S.p.A, Gildan Activewear Inc, LPP SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fox-Wizel Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price 310.50 ILA, calculated fair value 408.05 ILA (+31%), Quality Score 46/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FOX calculated?
We run Fox-Wizel Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 408.05 ILA, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Fox-Wizel Ltd currently trades 31 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fox-Wizel Ltd (FOX)?
The closing price on Sep 23, 2026 was 310.50 ILA. Our model-based fair value is 408.05 ILA, about +31% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fox-Wizel Ltd right now?
Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (285.64 ILA to 530.47 ILA) leaves room in how you read the outcome.
Where does the earnings growth of Fox-Wizel Ltd (FOX) come from?
Earnings per share at Fox-Wizel Ltd grew +14.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share +18.6 %, EBIT margin +3.7 %, tax rate −1.2 %, residual (interest, one-offs) −6.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Fox-Wizel Ltd
How large is the market capitalisation of Fox-Wizel Ltd (FOX)?
The market capitalisation of Fox-Wizel Ltd is 4.3B ILA. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fox-Wizel Ltd (FOX)?
The price-to-sales ratio of Fox-Wizel Ltd is 0.74 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fox-Wizel Ltd (FOX)?
Earnings per share at Fox-Wizel Ltd are 13.57 ILA (price ÷ EPS = P/E 22.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Fox-Wizel Ltd (FOX)?
The dividend yield of Fox-Wizel Ltd is 0.8% (payout 18.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Fox-Wizel Ltd (FOX)?
The net margin of Fox-Wizel Ltd is 3.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fox-Wizel Ltd (FOX)?
The return on equity (ROE) of Fox-Wizel Ltd is 11.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fox-Wizel Ltd (FOX)?
On an EBIT basis the return on assets of Fox-Wizel Ltd is 6.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fox-Wizel Ltd (FOX)?
The operating margin of Fox-Wizel Ltd is 2.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fox-Wizel Ltd (FOX)?
Revenue at Fox-Wizel Ltd is growing +5.5% versus a year earlier (3y avg +13.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fox-Wizel Ltd (FOX)?
Earnings per share at Fox-Wizel Ltd are growing −11.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Fox-Wizel Ltd (FOX) carry?
The net debt of Fox-Wizel Ltd is 5.0B ILA (fiscal year 2025, ≈ 14.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Fox-Wizel Ltd in the live analysis
One click puts Fox-Wizel Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.