EN DE

Fox-Wizel Ltd (FOX) Fair Value & Analysis

Consumer Cyclical · Il · Market cap 4.0B ILA

FW Fox-Wizel Ltd FOX · TA
Price288.40 ILA
Fair Value362.77 ILA
Upside+25.8%
Quality46/100
Watch Fox-Wizel Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.6% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (7/14)
Narrow moat 38/100
Evidence: Medium Range 252.84 ILA – 453.46 ILA Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 25 days ago

Share price −0.9% over the past month.

Below-average quality, screening 26% undervalued on our models.

What matters now

  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from 252.84 ILA (bear) to 453.46 ILA (bull), base 362.77 ILA. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 46/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

566.08 ILA 193.23 ILA Fair Value 362.77 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 193.23 ILA – 566.08 ILA · fair‑value band 252.84 ILA – 453.46 ILA · the 288.40 ILA price screens below the 362.77 ILA fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fox-Wizel Ltd (FOX) currently trades at 288.40 ILA, while our model-based Fair Value estimate is 362.77 ILA, implying the stock looks roughly 25.8% undervalued today. The Quality Score stands at 46/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Fox-Wizel Ltd generated revenue of 7.2B ILA at a net margin of 2.6%. Revenue grew 5.5% year over year. It earns a return on equity of 11.2%. Net debt stands at 5.0B ILA. Fundamentals as of Jul 15, 2026

Our scenario range runs from 252.84 ILA (bear case) to 453.46 ILA (bull case); at 288.40 ILA, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at 26%, FOX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 317.51 ILA 643.40 ILA 1,143 ILA 80
Residual Income 118.94 ILA 139.25 ILA 233.64 ILA 76
Rev-Margin DCF 384.25 ILA 753.45 ILA 1,275 ILA 74
All 26 models by family
DCF Models
FCF DCF 328.47 ILA 597.01 ILA 1,264 ILA 38
Owner Earnings 522.38 ILA 1,069 ILA 2,095 ILA 31
5Y Revenue Exit 384.25 ILA 772.65 ILA 1,335 ILA 39
5Y EBITDA Exit 722.98 ILA 1,532 ILA 2,628 ILA 41
5Y P/E Exit 271.15 ILA 519.22 ILA 820.78 ILA 38
10Y Revenue Exit 348.16 ILA 717.37 ILA 1,357 ILA 36
10Y EBITDA Exit 590.68 ILA 1,288 ILA 2,507 ILA 37
10Y P/E Exit 287.28 ILA 526.77 ILA 900.65 ILA 35
Earnings-Based
Graham-Dodd 112.13 ILA 674.91 ILA 940.81 ILA 54
Lynch FV 192.53 ILA 275.05 ILA 357.56 ILA 50
PEG = 1.0 192.53 ILA 275.05 ILA 357.56 ILA 46
EPV 346.31 ILA 403.09 ILA 452.08 ILA 59
Dividend Discount
Gordon GGM 116.10 ILA 231.34 ILA 350.31 ILA 70
DDM Multi-Stage 116.10 ILA 199.93 ILA 244.19 ILA 61
Multiples
P/E Multiple 272.08 ILA 362.77 ILA 453.46 ILA 63
P/S Multiple 210.24 ILA 280.32 ILA 350.40 ILA 58
P/B Multiple 210.24 ILA 280.32 ILA 350.40 ILA 55
EV/EBIT 601.94 ILA 807.02 ILA 1,012 ILA 53
EV/EBITDA 946.97 ILA 1,267 ILA 1,587 ILA 54
EV/Revenue 401.42 ILA 579.16 ILA 756.89 ILA 43
Asset-Based
NCAV (Graham) 63.14 ILA 84.61 ILA 126.28 ILA 50
Growth DCF
Growth DCF 317.51 ILA 643.40 ILA 1,143 ILA 80
Rev-Margin DCF 384.25 ILA 753.45 ILA 1,275 ILA 74
Economic Profit
Residual Income 118.94 ILA 139.25 ILA 233.64 ILA 76
ROIC Compounder 412.79 ILA 570.75 ILA 778.04 ILA 72
Growth Earnings
Growth-Adj P/E 285.64 ILA 408.05 ILA 530.47 ILA 68

Widest divergence: DCF Models (717.37 ILA) versus Asset-Based (84.61 ILA). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 7.2B ILA
Revenue growth (YoY) +5.5%
Net margin 2.6%
Return on equity 11.2%
Free cash flow 347M ILA FY2025
P/E ratio 21.3
More key figures
Operating margin 2.1%
EPS (TTM) 13.57 ILA
Dividend yield 0.0%
EPS growth (YoY) -11.9%
Net debt 5.0B ILA FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 46 · Market factors (momentum, volatility) 38

Profitability 43
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fox-Wizel Ltd. designs, acquires, markets, and distributes clothing, fashion accessories, lingerie, footwear, fashion and sports accessories, home fashion, and baby and children's products in Israel, Canada, Europe, Asia, and internationally.

Full company description

Fox-Wizel Ltd. designs, acquires, markets, and distributes clothing, fashion accessories, lingerie, footwear, fashion and sports accessories, home fashion, and baby and children's products in Israel, Canada, Europe, Asia, and internationally. The company offers air conditioning and care products; hats, flip-flops, bags and lunch boxes, thermal cup/bottle, tank tops and briefs, socks, and underpants; and cases, overalls, bodysuits, pants and leggings, blankets, fired, shirts, swimwear, pajamas, dresses, skirts, and jeans, as well as school shirts and writing instruments. It sells its products through operating stores, retail stores, franchise stores, wholesalers, and online channel under the FOX, FOX Home, Nike, Mango, Foot Locker, American Eagle, Aerie, Terminal X, Offline by Aerie, BIllabong, Quicksilver, Sacks, Dream Sport, Jumbo, Ruby Bay, Boardriders, Shilav, Laline, The Children's Place, Flying Tiger, Converse, Champion, and Minene brands. The company was formerly known as Wizel Textile Marketing Ltd. and changed its name to Fox-Wizel Ltd. in February 2002. Fox-Wizel Ltd. was incorporated in 1995 and is based in Airport City, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fox-Wizel Ltd reported revenue of 7.1B ILA in FY2025 versus 4.2B ILA in FY2021, a compound +13.9%/yr. Reported net income was 229M ILA in FY2025, compounding −6.4%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
7.1B ILS
Latest YoY
+10.2%
Avg. growth/yr (3Y)
+13.5%
Avg. growth/yr (5Y)
+20.4%
Avg. growth/yr (18Y)
+14.2%
Revenue +13.9%/yr
FY21 4.2B ILA
FY22 4.8B ILA
FY23 5.4B ILA
FY24 6.4B ILA
FY25 7.1B ILA
Net income −6.4%/yr
FY21 298M ILA
FY22 213M ILA
FY23 149M ILA
FY24 291M ILA
FY25 229M ILA

Watch FOX: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fox-Wizel Ltd Fair Value". https://www.fairvalue-calculator.com/stock/FOX

Peer Group

Apparel Manufacturing · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside +26% · Above median
Return on equity (TTM) 11% · Above median
Return on assets 4% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth 6% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.62× · Higher than 75% of peers

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/E (TTM) 21.3× · Pricier than median
P/B 0.75× · Cheaper than median
P/S (TTM) 0.18× · Cheaper than 75% of peers
P/FCF 3.8× · Pricier than median
EV/EBITDA 1.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 68 · sector 33
FUTURE 28 · sector 4
PAST 45 · sector 21
HEALTH 69 · sector 98
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 163.45 kr 165.47 +1%
Ralph Lauren Corporation RL $374.08 $224.21 -40%
Moncler S.p.A MONC €52.08 €50.69 -3%
LPP SA LPP 19,380 PLN 17,754 PLN -8%
Bosideng International Holdings 3998 HK$4.88 HK$5.92 +21%
Youngor Fashion Co 600177 ¥7.57 ¥5.59 -26%
Page Industries Limited PAGEIND ₹39,900 ₹12,395 -69%
Hla Group 600398 ¥6.05 ¥9.92 +64%
Eclat Textile Co 1476 333.50 TWD 357.81 TWD +7%
Youngone Corporation 111770 87,600 KRW 196,629 KRW +124%

Compare Fox-Wizel Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fox-Wizel Ltd (FOX) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 362.77 ILA versus a price of 288.40 ILA, about +26% (undervalued).
What is the fair value of FOX?
Our model-based fair value for Fox-Wizel Ltd is 362.77 ILA (as of Jul 15, 2026), built from audited fundamentals. The current price is 288.40 ILA.
What is the quality score of FOX?
Fox-Wizel Ltd has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fox-Wizel Ltd (FOX)?
Fox-Wizel Ltd reported trailing-twelve-month revenue of about 7.2B ILS (latest available figure, as of Jul 15, 2026).
What is the net profit margin of FOX?
The net profit margin of Fox-Wizel Ltd is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.
Does Fox-Wizel Ltd pay a dividend?
Fox-Wizel Ltd currently shows a dividend yield of about 0.01% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fox-Wizel Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.