EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

INVESTOR -A (IVSA) fair value: what the stock is really worth

As of Jul 17, 2026: fair value of INVESTOR -A €30.15, price €35.24, upside -14.4%, quality 62 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Other · DE

IA Some data Sep 29, 2026

INVESTOR -A

IVSA · BE

Overvalued / MonitorQuality is not strong enough to offset the price risk.

!Fair value €30.15 · Overvalued (−14.4%)
✓Quality 62/100
!Mixed Growth (revenue 5y +19.6 %/yr)
✓Highly profitable · 72.7% net margin (FY2025)
✓Low debt · generates free cash flow
✓Ranks above peers (9/12)
!Moderate moat 63/100
!Evidence only medium, so the estimate is less certain
!The models disagree: range €18.18 to €56.43
!Weak on valuation: 14 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€36.39 €15.71 Fair Value €30.15 May 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 29, 2026.

How to read this chart

60‑month range €15.71 – €36.39 · fair‑value band €18.18 – €56.43 · the €35.24 price screens above the €30.15 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 29, 2026.

Follow INVESTOR -A- in your weekly email

Every Wednesday you see whether INVESTOR -A- is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

There is no Profile data available for IVSA.BE.

Stock analysis

INVESTOR -A- (IVSA) currently trades at €35.24, while our model-based Fair Value estimate is €30.15, 14.4% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Earnings-Based group reads highest at a median of €256.37 per share, and 9 of the 22 models we run sit above the €35.24 price.

Bear case: the Dividend Discount group reads lowest at €11.93, and 13 of the 22 models stay below the price. Evidence for this calculation is medium.

Scenario range: €18.18 (bear) to €56.43 (bull), the price of €35.24 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 62/100 (solid quality), in the Other sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

INVESTOR -A- reported revenue of 217B SEK in FY2025 versus 265B SEK in FY2021, a compound −4.9%/yr. Reported net income was 157B SEK in FY2025, compounding −8.8%/yr from FY2021.

Key figures

Market cap €108B · Net margin 72.7% · Return on assets (EBIT) 10.4% · Free cash flow 19.0B SEK · Net debt 97.9B SEK.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 3% below its 52-week high and 43% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Other peers we cover trades at −10% fair-value upside, at −14%, IVSA screens richer than that median.

Fair Value models

Bear €18.18 Fair Value €30.15 Bull €56.43
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF €15.48 €25.45 €57.17 72
Growth DCF €14.45 €30.54 €56.91 72
EPV €14.57 €17.32 €19.72 71
All 22 models by family
DCF Models
FCF DCF €15.48 €25.45 €57.17 72
5Y Revenue Exit €11.43 €21.02 €41.09 66
5Y P/E Exit €73.40 €185.88 €342.51 64
10Y Revenue Exit €12.37 €29.09 €39.63 64
10Y P/E Exit €58.07 €162.55 €342.07 56
Earnings-Based
Graham-Dodd €49.81 €347.37 €487.48 61
Lynch FV €179.46 €256.37 €333.29 59
PEG = 1.0 €179.46 €256.37 €333.29 55
EPV €14.57 €17.32 €19.72 71
Dividend Discount
Gordon GGM €6.80 €14.14 €22.44 64
DDM Multi-Stage €6.80 €11.93 €14.84 64
Multiples
P/E Multiple €93.39 €124.52 €155.66 63
P/S Multiple €11.33 €15.11 €18.89 58
P/B Multiple €93.39 €124.52 €155.66 55
EV/EBIT €21.09 €28.74 €36.40 66
EV/Revenue €8.69 €13.22 €17.76 53
Asset-Based
NCAV (Graham) €22.18 €29.72 €44.36 54
Growth DCF
Growth DCF €14.45 €30.54 €56.91 72
Rev-Margin DCF €12.80 €24.32 €48.43 66
Economic Profit
Residual Income €48.81 €67.94 €123.77 70
ROIC Compounder €14.57 €17.32 €19.72 70
Growth Earnings
Growth-Adj P/E €220.79 €315.41 €410.04 65

Open the full fair value analysis →

Notify me when IVSA reaches fair value

Put IVSA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 62/100

Of which business quality 60 · Market factors (momentum, volatility) 72

Profitability 52
Margins and returns on capital today
Quality Growth 74
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+28.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.6%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.0%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+9.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.2%
Dividend (yield on the price)0.0%

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+30.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in SEK, Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about +27.8% a year for the price.

IVSA screens overvalued: fair value 14% below the price. Compare with 542772 →

Compare INVESTOR -A- with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other · 114 stocks

Beats the industry median on 8/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 62 · Top 25%
Fair Value upside −14.4% · Below median
Profitability
Return on assets 0.0% · Above median
Net margin (TTM) 72.7% · Top 25%
Operating margin (TTM) 0.0% · Above median
Growth and dividend
Revenue growth 0.0% · Top 25%
Dividend yield (TTM) 30.7% · Top 25%
Balance sheet
Debt / equity 0.06× · Above median

Valuation Multiplesvs Other median · lower = cheaper

P/B 0.13× · Cheapest 25%
P/FCF 6.4× · Pricier than median
EV/EBITDA 3.5× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)14 · sector 23
FUTURE (revenue growth)0 · sector 0
PAST (return on equity)0 · sector 0
HEALTH (low debt)97 · sector 98
DIVIDEND (yield)100 · sector 24

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
542772 542772 ₹1,039 ₹1,143 +10%
590024 590024 ₹778.10 ₹103.33 −87%
Indiabulls Real Estate Limited 532832 ₹56.12 ₹71.71 +28%
542851 542851 ₹16.60 ₹13.24 −20%
Balmer Lawrie Investments Limited BLIL ₹64.73 ₹120.18 +86%
590005 590005 ₹1,357 ₹2,019 +49%
National Peroxide Limited 500298 ₹620.75 ₹205.83 −67%
Transpek Industry Limited 506687 ₹1,310 ₹1,176 −10%
Oriental Carbon & Chemicals Limited ORIENTCQ ₹123.15 ₹26.58 −78%
Shree Digvijay Cement Company 502180 ₹66.72 ₹32.46 −51%

Explore undervalued stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "INVESTOR -A- Fair Value". https://www.fairvalue-calculator.com/stock/IVSA

Frequently asked questions

Is INVESTOR -A (IVSA) overvalued or undervalued?
As of Sep 29, 2026, our model estimates a fair value of €30.15 versus the last price from Jul 17, 2026 of €35.24, about −14% upside (overvalued).
What is the fair value of IVSA?
Our model-based fair value for INVESTOR -A- is €30.15 (as of Sep 29, 2026), built from audited fundamentals. Last price (from Jul 17, 2026): €35.24.
What is the quality score of IVSA?
INVESTOR -A- has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for INVESTOR -A (IVSA)?
Our model-based price target is the fair value of €30.15 (as of Sep 29, 2026) from 22 valuation models. Cautious scenario €18.18, optimistic scenario €56.43. It is a calculation from audited fundamentals, not an analyst target.
What is the INVESTOR -A- stock forecast for 2026?
Our models put fair value at €30.15, about −14% upside versus the last price from Jul 17, 2026 of €35.24 (overvalued). Cautious scenario €18.18, optimistic scenario €56.43. The calculation is refreshed regularly with new filings.
What growth is priced into INVESTOR -A (IVSA)?
For today's price to be fair in a discounted-cash-flow model, INVESTOR -A- would have to grow free cash flow by +30.3 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +19.6 % per year. As of Sep 29, 2026.
What discount rate (WACC) does the fair value of IVSA use?
Our models discount INVESTOR -A- at 9.0 %: a base by market capitalisation (large), country premium for Germany. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For INVESTOR -A- that is +30.3 % per year a year over ten years, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has INVESTOR -A (IVSA) delivered so far?
Over the past 5 years revenue at INVESTOR -A- grew +19.6 % a year. The price currently implies +30.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of INVESTOR -A (IVSA) growing?
The median revenue growth in the sector is +8.1 % a year. That is the yardstick for the growth priced into INVESTOR -A- (+30.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of INVESTOR -A (IVSA)?
The free-cash-flow yield on the price is 1.56 %: that much free cash flow INVESTOR -A- produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of INVESTOR -A (IVSA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For INVESTOR -A- it is €30.15 per share (as of Sep 29, 2026), against a price of €35.24. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is INVESTOR -A- stock overvalued or undervalued in 2026?
As of Sep 29, 2026, IVSA trades above its calculated fair value: price €35.24, fair value €30.15, a gap of about −14% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of IVSA?
No. The price is what the market pays today (€35.24); the fair value is what the company's own numbers justify (€30.15). For INVESTOR -A- the two are €5.09 per share apart. That gap is exactly why we show both numbers side by side.
How much is INVESTOR -A- worth?
The market values INVESTOR -A- at about €108B (market capitalisation, as of Sep 29, 2026). Per share that is €35.24; our models calculate a fair value of €30.15 per share.
What do the bullish and bearish scenarios say about IVSA?
Our models span a range for INVESTOR -A-: cautious scenario €18.18, base €30.15, optimistic €56.43 per share (as of Sep 29, 2026, price €35.24). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of INVESTOR -A (IVSA)?
Balance-sheet figures for INVESTOR -A- (as of Sep 29, 2026): debt of 0.06 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is IVSA from its 52-week high?
INVESTOR -A- trades at €35.24, about 3% below its 52-week high of €36.39 and 43% above the low of €24.65 (as of Jul 17, 2026). Distance from the high says nothing about value: that is what the fair value of €30.15 is for.
Which stocks are comparable to INVESTOR -A-?
From the same area (Other) we also value 542772, 590024, Indiabulls Real Estate Limited, 542851, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is INVESTOR -A- stock attractive at the current price?
The data as of Sep 29, 2026: price €35.24, calculated fair value €30.15 (−14%), Quality Score 62/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of IVSA calculated?
We run INVESTOR -A- through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €30.15, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. INVESTOR -A- itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of INVESTOR -A (IVSA)?
The latest price we hold is from Jul 17, 2026 and stands at €35.24. Our model-based fair value is €30.15, about −14% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with INVESTOR -A- right now?
The model range is unusually wide (€18.18 to €56.43). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of INVESTOR -A-

How large is the market capitalisation of INVESTOR -A (IVSA)?
The market capitalisation of INVESTOR -A- is €108B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the net margin of INVESTOR -A (IVSA)?
The net margin of INVESTOR -A- is 72.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of INVESTOR -A (IVSA)?
On an EBIT basis the return on assets of INVESTOR -A- is 10.4% (avg 2y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net debt does INVESTOR -A (IVSA) carry?
The net debt of INVESTOR -A- is 97.9B SEK (fiscal year 2025, ≈ 5.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch INVESTOR -A- in the live analysis

One click puts INVESTOR -A- on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.