EN DE

There (IVSA) Fair Value & Analysis

Other · DE · Market cap €66.8B

T There IVSA · BE
Price€34.59
Fair Value€67.80
Upside+96.0%
Quality62/100
Watch There for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Low debt · generates free cash flow
Ranks above peers (10/11)
Moderate moat 63/100
Evidence: Medium Range €48.95 – €155.33 Share as image

Fair value as of: Jul 25, 2026

From 22 valuation models · updated 16 days ago

Fair value updated Jul 25, 2026, revised from €68.02 to €67.80 (−0.3%) since Jun 25, 2026. Share price +3.9% over the past month.

A solid business, screening 96% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (€48.95). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (€48.95 to €155.33). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€35.55 €15.65 Fair Value €67.80 Apr 2021 Jun 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range €15.65 – €35.55 · fair‑value band €48.95 – €155.33 · the €34.59 price screens below the €67.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

There (IVSA) currently trades at €34.59, while our model-based Fair Value estimate is €67.80, implying the stock looks roughly 96.0% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Net debt stands at €97.9B. Fundamentals as of Jul 25, 2026

Our scenario range runs from €48.95 (bear case) to €155.33 (bull case); at €34.59, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 44% above its 52-week low, currently above its 200-day average. For context, the median of 10 Other peers we cover trades at -22% fair-value upside, at 96%, IVSA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €134.68 €288.02 €539.28 80
Residual Income €546.34 €756.67 €3,082 76
Rev-Margin DCF €134.43 €260.49 €524.05 74
All 22 models by family
DCF Models
FCF DCF €144.52 €239.46 €541.78 38
5Y Revenue Exit €119.62 €225.12 €446.18 39
5Y P/E Exit €809.88 €2,060 €3,802 38
10Y Revenue Exit €124.11 €303.84 €420.09 36
10Y P/E Exit €633.13 €1,790 €3,782 35
Earnings-Based
Graham-Dodd €554.76 €3,869 €5,429 54
Lynch FV €1,999 €2,855 €3,712 50
PEG = 1.0 €1,999 €2,855 €3,712 46
EPV €162.32 €192.88 €219.62 59
Dividend Discount
Gordon GGM €75.76 €157.52 €249.90 70
DDM Multi-Stage €75.76 €132.83 €165.33 61
Multiples
P/E Multiple €1,040 €1,387 €1,734 63
P/S Multiple €126.21 €168.28 €210.35 58
P/B Multiple €1,040 €1,387 €1,734 55
EV/EBIT €234.85 €320.14 €405.42 53
EV/Revenue €96.78 €147.27 €197.75 43
Asset-Based
NCAV (Graham) €247.01 €330.99 €494.02 50
Growth DCF
Growth DCF €134.68 €288.02 €539.28 80
Rev-Margin DCF €134.43 €260.49 €524.05 74
Economic Profit
Residual Income €546.34 €756.67 €3,082 76
ROIC Compounder €162.32 €192.88 €219.62 72
Growth Earnings
Growth-Adj P/E €2,459 €3,513 €4,567 68

Widest divergence: Growth Earnings (€3,513) versus Dividend Discount (€132.83). Highest evidence: Growth DCF (80).

Quality Score breakdown

Overall quality 62/100

Of which business quality 60 · Market factors (momentum, volatility) 74

Profitability 52
Margins and returns on capital today
Quality Growth 74
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 85
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

There is no Profile data available for IVSA.BE.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

There reported revenue of €217B in FY2025 versus €265B in FY2021, a compound −4.9%/yr. Reported net income was €157B in FY2025, compounding −8.8%/yr from FY2021.

Growth Quality 54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€217B
Latest YoY
+28.2%
Avg. growth/yr (5Y)
+19.6%
Avg. growth/yr (9Y)
+15.0%
Revenue −4.9%/yr
FY21 €265B
FY22 −€27.3B
FY23 €180B
FY24 €169B
FY25 €217B
Net income −8.8%/yr
FY21 €228B
FY22 −€74.7B
FY23 €127B
FY24 €113B
FY25 €157B

Watch IVSA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "There Fair Value". https://www.fairvalue-calculator.com/stock/IVSA

Peer Group

Other · 390 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside +96% · Top 25%
Return on assets 0% · Top 25%
Net margin (TTM) 0% · Above median
Operating margin (TTM) 0% · Above median
Revenue growth 0% · Top 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Other median · lower = cheaper

P/B 0.08× · Cheaper than 75% of peers
P/FCF 4.1× · Pricier than 75% of peers
EV/EBITDA 2.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 8
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 97 · sector 97
DIVIDEND 0 · sector 0

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.84 $52.77 +233%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹191.93 -87%
540376 540376 ₹3,993 ₹1,806 -55%
540777 540777 ₹567.55 ₹142.69 -75%
Lupin Limited 500257 ₹2,476 ₹1,983 -20%
540719 540719 ₹1,788 ₹850.02 -52%
524804 524804 ₹1,620 ₹1,268 -22%
540716 540716 ₹1,612 ₹1,224 -24%
Eicher Motors Limited 505200 ₹7,340 ₹6,859 -7%

Compare There with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is There (IVSA) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of €67.80 versus a price of €34.59, about +96% (undervalued).
What is the fair value of IVSA?
Our model-based fair value for There is €67.80 (as of Jul 25, 2026), built from audited fundamentals. The current price is €34.59.
What is the quality score of IVSA?
There has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of IVSA?
The net profit margin of There is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track There and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.