EN DE

Jatcorp Limited (JAT) Fair Value & Analysis

Consumer Defensive · AU · Market cap A$14.6M

JL Jatcorp Limited JAT · AU
PriceA$0.1100
Fair ValueA$0.1100
Upside+0.0%
Quality39/100
Watch Jatcorp Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -3.6% net margin
Low debt · generates free cash flow
Trails peers (4/11)
Narrow moat 10/100
Evidence: Low Range A$0.0600 – A$0.1500 Share as image

Fair value as of: Jul 13, 2026

From 7 valuation models · updated 28 days ago

Share price −15.4% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (A$0.0600 to A$0.1500) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.8400 A$0.1000 Fair Value A$0.1100 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range A$0.1000 – A$0.8400 · fair‑value band A$0.0600 – A$0.1500 · the A$0.1100 price screens below the A$0.1100 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jatcorp Limited (JAT) currently trades at A$0.1100, while our model-based Fair Value estimate is A$0.1100, implying the stock looks roughly 0.0% fairly valued today. The Quality Score stands at 39/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Jatcorp Limited generated revenue of A$40.9M at a net margin of -3.6%. Revenue grew 35.8% year over year. It earns a return on equity of -92.8%. Net debt stands at A$3.9M. Fundamentals as of Jul 13, 2026

Our scenario range runs from A$0.0600 (bear case) to A$0.1500 (bull case); at A$0.1100, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 77% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at 0%, JAT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF A$0.1400 A$0.2200 A$0.3300 80
Rev-Margin DCF A$0.1500 A$0.2400 A$0.4400 74
NCAV (Graham) A$0.0300 A$0.0400 A$0.0500 50
All 7 models by family
DCF Models
FCF DCF A$0.1500 A$0.2000 A$0.3500 38
5Y Revenue Exit A$0.1400 A$0.2100 A$0.3700 39
10Y Revenue Exit A$0.1400 A$0.2600 A$0.3300 36
Multiples
EV/Revenue A$0.1200 A$0.1600 A$0.2100 43
Asset-Based
NCAV (Graham) A$0.0300 A$0.0400 A$0.0500 50
Growth DCF
Growth DCF A$0.1400 A$0.2200 A$0.3300 80
Rev-Margin DCF A$0.1500 A$0.2400 A$0.4400 74

Widest divergence: Growth DCF (A$0.2200) versus Asset-Based (A$0.0400). Highest evidence: Growth DCF (80).

Notify me when JAT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$40.9M
Revenue growth (YoY) +35.8%
Net margin -3.6%
Return on equity -92.8%
Free cash flow A$1.2M FY2025
Operating margin -9.7%
More key figures
EPS (TTM) A$-0.0200
Net debt A$3.9M FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 41 · Market factors (momentum, volatility) 18

Profitability 38
Margins and returns on capital today
Quality Growth 2
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jatcorp Limited engages in the production and sale of dairy and plant-based health products and supplements products in Australia, China, and New Zealand. It provides cow and goat milk powder-based products; and cream and skim milk powders. The company provides its products under the Jinvigorate, Neurio, iOne, and Moroka brand names.

Full company description

Jatcorp Limited engages in the production and sale of dairy and plant-based health products and supplements products in Australia, China, and New Zealand. It provides cow and goat milk powder-based products; and cream and skim milk powders. The company provides its products under the Jinvigorate, Neurio, iOne, and Moroka brand names. In addition, it operates as a trade specialist for fast-moving consumer goods. The company sells its products through retail and e-commerce platforms. The company was formerly known as Jatenergy Limited and changed its name to Jatcorp Limited in June 2020. Jatcorp Limited was incorporated in 2006 and is headquartered in Derrimut, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jatcorp Limited reported revenue of A$34.8M in FY2025 versus A$21.0M in FY2021, a compound +13.6%/yr. Reported net income was −A$2.5M in FY2025.

Growth Quality 10/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
A$34.8M
Latest YoY
−33.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.1%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.6%
Revenue +13.6%/yr
FY21 A$21.0M
FY22 A$34.1M
FY23 A$57.4M
FY24 A$52.5M
FY25 A$34.8M
Net income
FY21 −A$15.3M
FY22 −A$7.0M
FY23 −A$2.3M
FY24 A$2.2M
FY25 −A$2.5M

Watch JAT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jatcorp Limited Fair Value". https://www.fairvalue-calculator.com/stock/JAT

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside +0% · Above median
Return on assets -9% · Bottom 25%
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) -10% · Bottom 25%
Revenue growth 36% · Top 25%

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/B 1.70× · Pricier than median
P/S (TTM) 0.25× · Cheaper than 75% of peers
P/FCF 8.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 33 · sector 28
FUTURE 100 · sector 20
PAST 0 · sector 27
HEALTH 100 · sector 96
DIVIDEND 0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Jatcorp Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jatcorp Limited (JAT) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of A$0.1100 versus a price of A$0.1100, about +0% (fairly valued).
What is the fair value of JAT?
Our model-based fair value for Jatcorp Limited is A$0.1100 (as of Jul 13, 2026), built from audited fundamentals. The current price is A$0.1100.
What is the quality score of JAT?
Jatcorp Limited has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jatcorp Limited (JAT)?
Jatcorp Limited reported trailing-twelve-month revenue of about A$40.9M (latest available figure, as of Jul 13, 2026).
What is the net profit margin of JAT?
The net profit margin of Jatcorp Limited is about -3.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jatcorp Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.