EN DE

Jiayin Group (JFIN) Fair Value & Analysis

Financial Services · US · Market cap $210M

JG Jiayin Group logo Jiayin Group JFIN · US
Price$2.61
Fair Value$4.22
Upside+61.7%
Quality51/100
Watch Jiayin Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 24.7% net margin
Low debt · generates free cash flow
19.70% dividend yield
Ranks above peers (8/11)
Wide moat 70/100
Evidence: High Range $3.17 – $5.28 Share as image

Fair value as of: Jul 26, 2026

From 10 valuation models · updated 15 days ago

Fair value updated Jul 26, 2026, revised from $5.87 to $4.22 (−28.1%) since Jun 26, 2026. Share price −12.1% over the past month.

A solid business, screening 62% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($3.17). The market is more pessimistic than our downside scenario.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$18.06 $1.27 Fair Value $4.22 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $1.27 – $18.06 · fair‑value band $3.17 – $5.28 · the $2.61 price screens below the $4.22 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiayin Group (JFIN) currently trades at $2.61, while our model-based Fair Value estimate is $4.22, implying the stock looks roughly 61.7% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Jiayin Group generated revenue of $6.2B at a net margin of 24.7%. Revenue declined 22.4% year over year. It earns a return on equity of 40.6%. Net debt stands at $639M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $3.17 (bear case) to $5.28 (bull case); at $2.61, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at -41% fair-value upside, at 62%, JFIN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $51.74 $65.30 $85.59 80
Residual Income $38.02 $37.16 $31.23 76
Gordon GGM $9.37 $10.01 $10.96 70
All 10 models by family
DCF Models
5Y P/E Exit $32.61 $42.83 $55.26 38
10Y P/E Exit $40.82 $47.93 $54.27 35
Earnings-Based
Graham-Dodd $18.07 $22.40 $25.30 54
Dividend Discount
Gordon GGM $9.37 $10.01 $10.96 70
DDM Multi-Stage $9.37 $10.87 $12.73 61
Multiples
P/E Multiple $25.91 $34.54 $43.18 63
P/B Multiple $33.88 $45.17 $56.47 55
Asset-Based
NCAV (Graham) $27.57 $36.94 $55.14 50
Growth DCF
Growth DCF $51.74 $65.30 $85.59 80
Economic Profit
Residual Income $38.02 $37.16 $31.23 76

Widest divergence: Growth DCF ($65.30) versus Dividend Discount ($10.01). Highest evidence: Growth DCF (80).

Notify me when JFIN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $6.2B
Revenue growth (YoY) -22.4%
Net margin 24.7%
Return on equity 40.6%
Free cash flow $622M FY2025
P/E ratio 0.9
More key figures
Operating margin 8.7%
EPS (TTM) $4.30
EPS growth (YoY) -62.4%
Net debt $639M FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 52 · Market factors (momentum, volatility) 11

Profitability 35
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 38
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jiayin Group Inc. provides online consumer finance services in the People's Republic of China. The company operates a fintech platform that facilitates connections between individual borrowers and financial institutions.

Full company description

Jiayin Group Inc. provides online consumer finance services in the People's Republic of China. The company operates a fintech platform that facilitates connections between individual borrowers and financial institutions. It also offers loan products with fixed terms and repayment schedules; guarantee services; referral services for investment products offered by third-party financial service providers; technology development services; and commercial services. The company was founded in 2011 and is headquartered in Shanghai, China. Jiayin Group Inc. operates as a subsidiary of New Dream Capital Holdings Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiayin Group reported revenue of $866M in FY2025 versus $1.8B in FY2021, a compound −16.5%/yr. Reported net income was $214M in FY2025, compounding −18.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$866M
Latest YoY
−85.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−35.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.8%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.3%
Revenue −16.5%/yr
FY21 $1.8B
FY22 $3.3B
FY23 $5.5B
FY24 $5.8B
FY25 $866M
Net income −18.0%/yr
FY21 $472M
FY22 $1.2B
FY23 $1.3B
FY24 $1.1B
FY25 $214M

Watch JFIN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiayin Group Fair Value". https://www.fairvalue-calculator.com/stock/JFIN

Peer Group

Credit Services · 331 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +62% · Above median
Return on equity (TTM) 41% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 25% · Above median
Operating margin (TTM) 9% · Bottom 25%
Revenue growth -22% · Bottom 25%
Dividend yield (TTM) 19.7% · Top 25%
Debt / equity 0.12× · Lower than 75% of peers

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 0.9× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 0 · sector 39
PAST 100 · sector 32
HEALTH 94 · sector 58
DIVIDEND 100 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $348.97 $204.19 -41%
Mastercard Incorporated MA $537.70 $221.87 -59%
American Express Company AXP $358.44 $206.40 -42%
Bajaj Finance Limited BAJFINANCE ₹1,056 ₹397.61 -62%
Shriram Finance Limited SHRIRAMFIN ₹1,024 ₹553.83 -46%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,808 ₹796.52 -56%
Tata Capital Limited TATACAP ₹360.60 ₹229.85 -36%
Power Finance Corporation PFC ₹405.10 ₹810.20 +100%
Muthoot Finance Limited MUTHOOTFIN ₹3,129 ₹3,463 +11%
Indian Railway Finance Corporation IRFC ₹88.41 ₹69.72 -21%

Compare Jiayin Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jiayin Group (JFIN) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $4.22 versus a price of $2.61, about +62% (undervalued).
What is the fair value of JFIN?
Our model-based fair value for Jiayin Group is $4.22 (as of Jul 26, 2026), built from audited fundamentals. The current price is $2.61.
What is the quality score of JFIN?
Jiayin Group has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiayin Group (JFIN)?
Jiayin Group reported trailing-twelve-month revenue of about $6.2B (latest available figure, as of Jul 26, 2026).
What is the net profit margin of JFIN?
The net profit margin of Jiayin Group is about 24.7%, meaning it keeps roughly 24.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jiayin Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.