Jakarta Int Hotels & Dev (JIHD) Fair Value & Analysis
Consumer Cyclical · ID · Market cap 988B IDR (≈ $98.8M) · ISIN ID1000097900
Strengths
Risks
Fair value as of: Aug 22, 2026
From 9 valuation models · updated 9 days ago
Share price +8.7% over the past month.
A solid business, trading 54% below our fair value.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price is below even our cautious bear case (738.17 IDR). The market is more pessimistic than our downside scenario.
- Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.
How to read this chart
60‑month range 276.00 IDR – 2,720 IDR · fair‑value band 738.17 IDR – 1,237 IDR · the 450.00 IDR price screens below the 987.47 IDR fair value. Dashed = 300-day average. As of Aug 22, 2026.
Analysis
Jakarta Int Hotels & Dev (JIHD) currently trades at 450.00 IDR, while our model-based Fair Value estimate is 987.47 IDR, implying the stock looks roughly 119.4% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Jakarta Int Hotels & Dev generated revenue of 1.6T IDR at a net margin of -12.7%. Revenue declined 1.1% year over year. It earns a return on equity of -2.0%. The balance sheet holds a net cash position of 364B IDR. Fundamentals as of Aug 22, 2026
Our scenario range runs from 738.17 IDR (bear case) to 1,237 IDR (bull case); at 450.00 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -63% fair-value upside, at 119%, JIHD screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 9 models by family
Widest divergence: DCF Models (1,979 IDR) versus Dividend Discount (3.69 IDR). Highest evidence: FCF DCF (78).
Notify me when JIHD reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 55 · Market factors (momentum, volatility) 27
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
PT Jakarta International Hotels & Development Tbk, together with its subsidiaries, engages in the hotel and real estate businesses in Indonesia. It operates in four segments: Hotel, Real Estate, Telecommunication Services, and Hotel Management Services.
Full company description
PT Jakarta International Hotels & Development Tbk, together with its subsidiaries, engages in the hotel and real estate businesses in Indonesia. It operates in four segments: Hotel, Real Estate, Telecommunication Services, and Hotel Management Services. The company operates and manages hotels under the Hotel Borobudur Jakarta, Ritz-Carlton Pacific Place, Discovery Kartika Plaza Hotel, Palace Hotel Cipanas, and Discovery Hotel Ancol brands. It also engages in building construction and management; development and management of shopping centers, apartments, and office buildings; hotel construction; and property and trading activities. In addition, the company offers telecommunication facilities and infrastructure, including internet and closed network services; and management and hospitality services. PT Jakarta International Hotels & Development Tbk was incorporated in 1969 and is headquartered in Jakarta, Indonesia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Jakarta Int Hotels & Dev reported revenue of 1.6T IDR in FY2025 versus 903B IDR in FY2021, a compound +15.6%/yr. Reported net income was −202B IDR in FY2025.
Watch JIHD: get an alert when its fair value changes →
Peer Group
Lodging · 171 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Lodging median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Marriott International, Inc MAR | $358.67 | $132.35 | -63% |
| Hilton Worldwide Holdings HLT | $332.56 | $122.07 | -63% |
| InterContinental Hotels Group IHG | $161.82 | $85.18 | -47% |
| Hyatt Hotels Corporation H | $178.37 | $46.78 | -74% |
| H World Group HTHT | $41.25 | $47.78 | +16% |
| Accor SA AC | €46.65 | €36.87 | -21% |
| The Indian Hotels Company INDHOTEL | ₹723.35 | ₹253.67 | -65% |
| Wyndham Hotels & Resorts, Inc WH | $74.02 | $23.55 | -68% |
| Hanjin Kal, 180640 | 118,200 KRW | 36,890 KRW | -69% |
| Choice Hotels International, Inc CHH | $105.54 | $61.72 | -42% |
Compare Jakarta Int Hotels & Dev with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Discover undervalued stocks
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Jakarta Int Hotels & Dev (JIHD) overvalued or undervalued?
What is the fair value of JIHD?
What is the quality score of JIHD?
What is the revenue of Jakarta Int Hotels & Dev (JIHD)?
What is the net profit margin of JIHD?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Watch Jakarta Int Hotels & Dev in the live analysis
One click puts Jakarta Int Hotels & Dev on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.