Whitbread plc (WTBDY) Fair Value & Analysis
Consumer Cyclical · US · Market cap $5.5B
Whitbread plc
WTBDY · US
Fair value as of: Jun 25, 2026
From 25 valuation models · updated 10 days ago
Share price +2.7% over the past month.
Price vs Fair Value (12 months)
12‑month range $7.64 – $11.08 · fair‑value band $5.08 – $10.05 · the $8.28 price screens above the $6.71 fair value. As of Jun 25, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Whitbread plc (WTBDY) currently trades at $8.28, while our model-based Fair Value estimate is $6.71 — implying the stock looks roughly 19.0% overvalued today. We read business quality at 51/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).
Over the trailing twelve months, Whitbread plc generated revenue of $2.9B at a net margin of 7.3%. Revenue grew 2.0% year over year. It earns a return on equity of 6.6%. Net debt stands at $5.2B. Fundamentals as of Jun 25, 2026
Our scenario range runs from $5.08 (bear case) to $10.05 (bull case); at $8.28, the current price sits within that range. The share trades about 22% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -59% fair-value upside — at -19%, WTBDY screens cheaper than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.
About the company
Whitbread plc operates hotels and restaurants in the United Kingdom, Germany, Ireland, and internationally. The company operates hotels under the Premier Inn, ZIP by Premier Inn, and hub by Premier Inn brands. It also operates restaurants under the Brewers Fayre, Beefeater, Cookhouse and Pub, Bar+Block Steakhouse, Thyme, Whitebread Inns, and Table Table brands. Whitbread plc was founded in 1742 and is headquartered in Dunstable, the United Kingdom.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Whitbread plc reported revenue of $2.9B in FY2026 versus $1.7B in FY2022, a compound +14.3%/yr. Reported net income was $212M in FY2026, compounding +49.4%/yr from FY2022.
Is WTBDY fairly valued? → Check now
Recent news
- Bookings rise at Premier Inn owner Whitbread amid leisure demand
- CORVEX MANAGEMENT CALLS FOR SALE OF WHITBREAD PLC
- We Think You Can Look Beyond Whitbread's (LON:WTB) Lackluster Earnings
- Premier Inn owner blames Reeves tax raid as it cuts 3,800 jobs
External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.
Similar stocks
10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Marriott International, Inc MAR | $386.23 | $94.01 | -76% |
| Hilton Worldwide Holdings HLT | $342.93 | $123.66 | -64% |
| InterContinental Hotels Group IHG | $170.88 | $85.18 | -50% |
| Hyatt Hotels Corporation H | $196.33 | $106.17 | -46% |
| H World Group H1TH34 | R$62.64 | R$83.92 | +34% |
| Accor SA ACRFF | $57.35 | $44.83 | -22% |
| The Indian Hotels Company INDHOTEL | ₹733.00 | ₹302.18 | -59% |
| Wyndham Hotels & Resorts, Inc WH | $81.96 | $21.67 | -74% |
| Hanjin Kal, 180640 | 115,000 KRW | 28,940 KRW | -75% |
| Choice Hotels International, Inc CHH | $108.97 | $44.85 | -59% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Whitbread plc (WTBDY) undervalued?
What is the fair value of WTBDY?
What is the quality score of WTBDY?
What is the revenue of Whitbread plc (WTBDY)?
What is the net profit margin of WTBDY?
Does Whitbread plc pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.