Fair Value Calculator Fair Value Calculator
EN DE

Hanjin Kal, (180640) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 7.7T KRW

HK Hanjin Kal, 180640 · KO
Price109,600 KRW
Fair Value36,890 KRW
Upside-66.3%
Quality56/100
Evidence: High Range 25,823 KRW – 37,953 KRW

Fair value as of: Jun 24, 2026

From 21 valuation models · updated 7 days ago

Fair value updated Jun 24, 2026 — revised from 23,852 KRW to 36,890 KRW (+54.7%) since Jun 23, 2026. Share price +7.2% over the past month.

Price vs Fair Value (12 months)

160,191 KRW 86,948 KRW Fair Value 36,890 KRW Jun 2025 Jun 2026

12‑month range 86,948 KRW – 160,191 KRW · fair‑value band 25,823 KRW – 37,953 KRW · the 109,600 KRW price screens above the 36,890 KRW fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Hanjin Kal, (180640) currently trades at 109,600 KRW, while our model-based Fair Value estimate is 36,890 KRW — implying the stock looks roughly 66.3% overvalued today. We read business quality at 56/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Hanjin Kal, generated revenue of 305B KRW at a net margin of 54.9%. Revenue grew 11.1% year over year. It earns a return on equity of 5.0%. Net debt stands at 352B KRW. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 305B KRW
Revenue growth (YoY) +11.1%
Net margin 54.9%
Return on equity 5.0%
Free cash flow 116B KRW FY2025
Operating margin 18.7%
More key figures
Dividend yield 0.3%
EPS growth (YoY) +15.8%
Net debt 352B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Hanjin Kal, together with its subsidiaries, engages in the provision of airline services in South Korea. The company offers aviation services, such as ground handling, flight operations management, and engine commissioning. It also provides services in investment, management consulting, licensing, real estate leasing business, tourism, and hotel operations. In addition, the company offers building management services, including building maintenance, parking lot operation and maintenance, and facility rental services. The company was incorporated in 2013 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hanjin Kal, reported revenue of 298B KRW in FY2025 versus 395B KRW in FY2021, a compound −6.8%/yr. Reported net income was 155B KRW in FY2025, compounding +73.2%/yr from FY2021.

Revenue −6.8%/yr
FY21 395B KRW
FY22 200B KRW
FY23 276B KRW
FY24 292B KRW
FY25 298B KRW
Net income +73.2%/yr
FY21 17.2B KRW
FY22 684B KRW
FY23 385B KRW
FY24 497B KRW
FY25 155B KRW

Is 180640 fairly valued? → Check now

Similar stocks

6 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $384.19 $135.68 -65%
Hilton Worldwide Holdings HLT $338.15 $103.43 -69%
InterContinental Hotels Group IHG $170.05 $85.18 -50%
Hyatt Hotels Corporation H $196.33 $106.17 -46%
H World Group H1TH34 R$62.64 R$80.20 +28%
Accor SA ACRFF $57.35 $44.83 -22%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Hanjin Kal, (180640) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 36,890 KRW versus a price of 109,600 KRW — about −66% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 180640?
Our model-based fair value for Hanjin Kal, is 36,890 KRW (as of Jun 24, 2026), built from audited fundamentals. The current price is 109,600 KRW.
What is the quality score of 180640?
Hanjin Kal, has a Quality Score of 56/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Hanjin Kal, (180640)?
Hanjin Kal, reported trailing-twelve-month revenue of about 305B KRW (latest available figure, as of Jun 24, 2026).
What is the net profit margin of 180640?
The net profit margin of Hanjin Kal, is about 54.9%, meaning it keeps roughly 54.9% of revenue as net income. Based on the latest reported figures.
Does Hanjin Kal, pay a dividend?
Hanjin Kal, currently shows a dividend yield of about 0.31% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.