JINS HOLDINGS Inc (JNDOF) fair value: what the stock is really worth
As of Oct 12, 2026: fair value (intrinsic value) of JINS HOLDINGS Inc stock $45.58, price $34.50, upside +32.1%, quality 63 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range $21.85 – $71.21 · fair‑value band $28.98 – $56.98 · the $34.50 price screens below the $45.58 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow JINS HOLDINGS in your weekly email
Every Wednesday you see whether JINS HOLDINGS is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
JINS HOLDINGS Inc., through its subsidiaries, engages in the planning, manufacturing, sales, and import/export of eyewear in Japan and internationally. It also engages in agricultural work contracting and farm management activities.
Show moreShow less
JINS HOLDINGS Inc. was formerly known as JINS Inc. and changed its name to JINS HOLDINGS Inc. in July 2019. The company was incorporated in 1988 and is headquartered in Tokyo, Japan.
Stock analysis
JINS HOLDINGS Inc (JNDOF) currently trades at $34.50, while our model-based Fair Value estimate is $45.58, implying the stock looks roughly 24% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $51.53 per share, and 17 of the 26 models we run sit above the $34.50 price.
Bear case: the Asset-Based group reads lowest at $4.90, and 9 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: $28.98 (bear) to $56.98 (bull), the price of $34.50 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Healthcare sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
JINS HOLDINGS Inc reported revenue of ¥109B in FY2026 versus ¥66.9B in FY2022, a compound +13.0%/yr. Reported net income was ¥7.6B in FY2026, compounding +78.6%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap $805M Small · P/E ratio 16.2 · P/S ratio 1.14 · EPS (TTM) $2.13 · Dividend yield 1.9% · Net margin 7.0% · Return on equity 22.6% · Return on assets (EBIT) 13.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 59 out of 100 (low confidence).
What moves the price
The share trades about 27% below its 52-week high and 52% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −44% fair-value upside, at 32%, JNDOF screens cheaper than that median.
Fair Value models
Bear$28.98Fair Value $45.58Bull$56.98
Price $34.50 · Upside +32.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 2 months old). Earnings retained since then ($0.2800 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+12.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.3%
Start year 2021 (pandemic). Over 10 years: +9.0% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.2%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in JPY (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+68.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+66.7%
Dividend (yield on the price)1.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.37.2% vs 14.8%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 10%
2026 sits 71% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+5.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+9.6%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about +3.1% a year for the price and +7.3% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Instruments & Supplies · 181 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Above median
Fair Value upside+32.1% · Top 25%
Profitability
Return on equity (12 months)22.6% · Top 25%
Return on assets11.2% · Top 25%
Net margin (12 months)7.0% · Below median
Operating margin (12 months)8.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)11.3% · Above median
Dividend yield (12 months)1.9% · Above median
Valuation Multiplesvs Medical Instruments & Supplies median · lower = cheaper
P/E (12 months)16.2× · Cheaper than median
P/B3.41× · Pricier than median
P/S (12 months)1.15× · Cheapest 25%
Price / free cash flow (fiscal year)16.4× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is JINS HOLDINGS Inc (JNDOF) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of $45.58 versus the last price from Oct 12, 2026 of $34.50, about +32% upside (undervalued).
What is the fair value of JNDOF?
Our model-based fair value for JINS HOLDINGS Inc is $45.58 (as of Nov 5, 2026), built from audited fundamentals. Last price (from Oct 12, 2026): $34.50.
What is the quality score of JNDOF?
JINS HOLDINGS Inc has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for JINS HOLDINGS Inc (JNDOF)?
Our model-based price target is the fair value of $45.58 (as of Nov 5, 2026) from 26 valuation models. Cautious scenario $28.98, optimistic scenario $56.98. It is a calculation from audited fundamentals, not an analyst target.
What is the JINS HOLDINGS Inc stock forecast for 2026?
Our models put fair value at $45.58, about +32% upside versus the last price from Oct 12, 2026 of $34.50 (undervalued). Cautious scenario $28.98, optimistic scenario $56.98. The calculation is refreshed regularly with new filings.
What is the revenue of JINS HOLDINGS Inc (JNDOF)?
JINS HOLDINGS Inc reported trailing-twelve-month revenue of about ¥111B (latest available figure, as of Nov 5, 2026).
Does JINS HOLDINGS Inc pay a dividend?
JINS HOLDINGS Inc currently shows a dividend yield of 1.94% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of JINS HOLDINGS Inc (JNDOF) and when is the ex-dividend date?
JINS HOLDINGS Inc pays a dividend of $0.67 per share a year, a dividend yield of 1.9%. The next ex-dividend date is Feb 25, 2027. A dividend has been paid every year since at least 2013. The payout ratio is 32.4% of earnings. Free cash flow covers the dividend 3.15 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into JINS HOLDINGS Inc (JNDOF)?
For today's price to be fair in a discounted-cash-flow model, JINS HOLDINGS Inc would have to grow free cash flow by +5.3 % per year for five years (discount rate 9.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.3 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of JNDOF use?
Our models discount JINS HOLDINGS Inc at 9.8 %: a base by market capitalisation (small), damped by beta 0.38, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For JINS HOLDINGS Inc that is +5.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.8 %) and the same formula as our fair value.
How much growth has JINS HOLDINGS Inc (JNDOF) delivered so far?
Over the past 5 years revenue at JINS HOLDINGS Inc grew +11.3 % a year. The price currently implies free-cash-flow growth of +5.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of JINS HOLDINGS Inc (JNDOF) growing?
The median revenue growth in the sector is +6.2 % a year. That is the yardstick for the growth priced into JINS HOLDINGS Inc (+5.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of JINS HOLDINGS Inc (JNDOF)?
The free-cash-flow yield on the price is 6.12 %: that much free cash flow JINS HOLDINGS Inc produces per unit of market value. When it exceeds the discount rate of our models (9.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of JINS HOLDINGS Inc (JNDOF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For JINS HOLDINGS Inc it is $45.58 per share (as of Nov 5, 2026), against a price of $34.50. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is JINS HOLDINGS Inc stock overvalued or undervalued in 2026?
As of Nov 5, 2026, JNDOF trades below its calculated fair value: price $34.50, fair value $45.58, a gap of about +32% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of JNDOF?
No. The price is what the market pays today ($34.50); the fair value is what the company's own numbers justify ($45.58). For JINS HOLDINGS Inc the two are $11.08 per share apart. That gap is exactly why we show both numbers side by side.
How much is JINS HOLDINGS Inc worth?
The market values JINS HOLDINGS Inc at about $805M (market capitalisation, as of Nov 5, 2026). Per share that is $34.50; our models calculate a fair value of $45.58 per share.
What do the bullish and bearish scenarios say about JNDOF?
Our models span a range for JINS HOLDINGS Inc: cautious scenario $28.98, base $45.58, optimistic $56.98 per share (as of Nov 5, 2026, price $34.50). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of JNDOF?
JINS HOLDINGS Inc trades at a price-to-earnings ratio of 16.2 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $45.58 is built from several models across several years. Other multiples: P/B 3.4, P/S 1.1, EV/EBITDA 7.4.
How solid is the balance sheet of JINS HOLDINGS Inc (JNDOF)?
Balance-sheet figures for JINS HOLDINGS Inc (as of Nov 5, 2026): return on equity 22.6%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is JNDOF from its 52-week high?
JINS HOLDINGS Inc trades at $34.50, about 27% below its 52-week high of $47.22 and 52% above the low of $22.75 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $45.58 is for.
Which stocks are comparable to JINS HOLDINGS Inc?
From the same area (Healthcare) we also value Intuitive Surgical, Inc, EssilorLuxottica Société anonyme, Becton, Dickinson and Company, Medline Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is JINS HOLDINGS Inc stock attractive at the current price?
The data as of Nov 5, 2026: price $34.50, calculated fair value $45.58 (+32%), Quality Score 63/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of JNDOF calculated?
We run JINS HOLDINGS Inc through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $45.58 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. JINS HOLDINGS Inc currently trades 24% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of JINS HOLDINGS Inc (JNDOF)?
The latest price we hold is from Oct 12, 2026 and stands at $34.50. Our model-based fair value is $45.58, about +32% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with JINS HOLDINGS Inc right now?
Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($28.98 to $56.98) leaves room in how you read the outcome.
Where does the earnings growth of JINS HOLDINGS Inc (JNDOF) come from?
Earnings per share at JINS HOLDINGS Inc grew +13.6 % a year from 2015 to 2026. Broken into its drivers: revenue per share +8.8 %, EBIT margin +1.7 %, tax rate +1.9 %, residual (interest, one-offs) +0.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of JINS HOLDINGS Inc
How large is the market capitalisation of JINS HOLDINGS Inc (JNDOF)?
The market capitalisation of JINS HOLDINGS Inc is $805M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of JINS HOLDINGS Inc (JNDOF)?
The price-to-sales ratio of JINS HOLDINGS Inc is 1.14 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of JINS HOLDINGS Inc (JNDOF)?
Earnings per share at JINS HOLDINGS Inc are $2.13 (price ÷ EPS = P/E 16.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of JINS HOLDINGS Inc (JNDOF)?
The dividend yield of JINS HOLDINGS Inc is 1.9% (payout 31.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of JINS HOLDINGS Inc (JNDOF)?
The net margin of JINS HOLDINGS Inc is 7.0% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of JINS HOLDINGS Inc (JNDOF)?
The return on equity (ROE) of JINS HOLDINGS Inc is 22.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of JINS HOLDINGS Inc (JNDOF)?
On an EBIT basis the return on assets of JINS HOLDINGS Inc is 13.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of JINS HOLDINGS Inc (JNDOF)?
The operating margin of JINS HOLDINGS Inc is 8.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at JINS HOLDINGS Inc (JNDOF)?
Revenue at JINS HOLDINGS Inc is growing +11.3% versus a year earlier (3y avg +14.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at JINS HOLDINGS Inc (JNDOF)?
Earnings per share at JINS HOLDINGS Inc are growing −23.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does JINS HOLDINGS Inc (JNDOF) hold?
JINS HOLDINGS Inc holds more cash than debt, ¥5.6B net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch JINS HOLDINGS Inc in the live analysis
One click puts JINS HOLDINGS Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026