EN DE

Kakatiya Cement Sugar & Industries Limited (KAKATCEM) Fair Value & Analysis

Basic Materials · IN · Market cap ₹901M (≈ $9.5M) · ISIN INE437B01014

What is Kakatiya Cement Sugar & Industries Limited really worth?

KC Kakatiya Cement Sugar & Industries Limited KAKATCEM · NSE
Price₹109.60
Fair Value₹43.84
Upside−60.0%
Quality39/100

Below-average quality, and trading another 150% above our fair value of ₹43.84.

Watch Kakatiya Cement Sugar & Industries Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y −8.5 %/yr)
!Loss-making · -38.2% net margin
!Low debt · negative free cash flow
!Trails peers (2/10)
!Narrow moat 0/100
!Evidence only low, so the estimate is less certain

For context

·2.74% dividend yield
Evidence: Low Range ₹41.07 – ₹47.93

Fair value as of: Aug 27, 2026

From 3 valuation models · updated 9 days ago

Fair value updated Aug 27, 2026, revised from ₹21.96 to ₹43.84 (+99.6%) since Aug 25, 2026. Share price −8.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (₹47.93). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

₹270.35 ₹82.99 Fair Value ₹43.84 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range ₹82.99 – ₹270.35 · fair‑value band ₹41.07 – ₹47.93 · the ₹109.60 price screens above the ₹43.84 fair value. Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kakatiya Cement Sugar & Industries Limited (KAKATCEM) currently trades at ₹109.60, while our model-based Fair Value estimate is ₹43.84, implying the stock looks roughly 150.0% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Basic Materials sector. Bull case: the Asset-Based group reads highest at a median of ₹157.46 per share, and 1 of the 3 models we run sit above the ₹109.60 price. Bear case: the Dividend Discount group reads lowest at ₹25.12, and 2 of the 3 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Kakatiya Cement Sugar & Industries Limited generated revenue of ₹789M at a net margin of −30.5%. Revenue declined 25.3% year over year. It earns a return on equity of −12.3%. The balance sheet holds a net cash position of ₹232M. Fundamentals as of Aug 27, 2026

Our scenario range runs from ₹41.07 (bear case) to ₹47.93 (bull case); at ₹109.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 29% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −56% fair-value upside, at −60%, KAKATCEM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM best evidence ₹23.31 ₹25.12 ₹27.83 69
DDM Multi-Stage ₹23.31 ₹27.75 ₹33.47 67
NCAV (Graham) ₹117.51 ₹157.46 ₹235.02 54
All 3 models by family
Dividend Discount
Gordon GGM best evidence ₹23.31 ₹25.12 ₹27.83 69
DDM Multi-Stage ₹23.31 ₹27.75 ₹33.47 67
Asset-Based
NCAV (Graham) ₹117.51 ₹157.46 ₹235.02 54

Widest divergence: Asset-Based (₹157.46) versus Dividend Discount (₹25.12). Highest evidence: Gordon GGM (69).

Notify me when KAKATCEM reaches fair value

Put KAKATCEM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.16 TTM
EPS (TTM) ₹−30.95
Dividend yield 2.7%
Net margin −30.5% FY2026
Return on equity −12.3% TTM
Return on assets (EBIT) −2.9% avg 5y
More key figures
Profitability
Operating margin −43.9% TTM
Growth
Revenue (TTM) ₹789M TTM
Revenue growth (YoY) −25.3% 3y avg −20.0%
EPS growth (YoY) +314%
Balance sheet & cash flow
Free cash flow −₹157M FY2026
Net cash ₹232M FY2026

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 40 · Market factors (momentum, volatility) 38

Profitability 3
Margins and returns on capital today
Quality Growth 9
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Kakatiya Cement Sugar and Industries Limited produces, manufactures, refines, and sells Portland cement in India. It operates through three segments: Cement, Sugar, and Power. The company crushes sugarcane and generates and distributes power. The company was formerly known as Kakatiya Cements Limited.

Full company description

Kakatiya Cement Sugar and Industries Limited produces, manufactures, refines, and sells Portland cement in India. It operates through three segments: Cement, Sugar, and Power. The company crushes sugarcane and generates and distributes power. The company was formerly known as Kakatiya Cements Limited. Kakatiya Cement Sugar and Industries Limited was incorporated in 1979 and is based in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Kakatiya Cement Sugar & Industries Limited reported revenue of ₹789M in FY2026 versus ₹1.5B in FY2022, a compound −15.5%/yr. Reported net income was −₹241M in FY2026.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹789M
Latest YoY
−11.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−20.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.5%
Avg. revenue growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.4%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Revenue −15.5%/yr
FY22 ₹1.5B
FY23 ₹1.5B
FY24 ₹1.6B
FY25 ₹892M
FY26 ₹789M
Net income
FY22 ₹194M
FY23 −₹44.6M
FY24 −₹13.4M
FY25 −₹133M
FY26 −₹241M

KAKATCEM screens 150% overvalued. Compare with CRH plc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kakatiya Cement Sugar & Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/KAKATCEM

Peer Group

Building Materials · 257 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −23% · Below median
Return on assets −6% · Bottom 25%
Net margin (TTM) −38% · Bottom 25%
Operating margin (TTM) −44% · Bottom 25%
Revenue growth −30% · Bottom 25%
Dividend yield (TTM) 2.7% · Above median
Debt / equity 0.28× · Higher than median

Valuation Multiples vs Building Materials median · lower = cheaper

P/S (TTM) 0.01× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 17
FUTURE0 · sector 2
PAST0 · sector 15
HEALTH86 · sector 92
DIVIDEND55 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $96.05 $69.69 −27%
Holcim AG HOLN CHF 71.04 CHF 20.00 −72%
Vulcan Materials Company VMC $259.69 $114.48 −56%
UltraTech Cement Limited ULTRACEMCO ₹11,891 ₹4,718 −60%
Heidelberg Materials AG HEI €170.05 €167.96 −1%
Martin Marietta Materials, Inc MLM $543.90 $215.31 −60%
China Jushi Co 600176 ¥40.56 ¥13.22 −67%
Amrize AG AMRZ CHF 37.65 CHF 29.67 −21%
Grasim Industries Limited GRASIM ₹3,293 ₹1,245 −62%
CEMEX, S.A. CX $11.24 $11.31 +1%

Compare Kakatiya Cement Sugar & Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Kakatiya Cement Sugar & Industries Limited (KAKATCEM) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of ₹43.84 versus a price of ₹109.60, about −60% upside (overvalued).
What is the fair value of KAKATCEM?
Our model-based fair value for Kakatiya Cement Sugar & Industries Limited is ₹43.84 (as of Aug 27, 2026), built from audited fundamentals. The current price: ₹109.60.
What is the quality score of KAKATCEM?
Kakatiya Cement Sugar & Industries Limited has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kakatiya Cement Sugar & Industries Limited (KAKATCEM)?
Kakatiya Cement Sugar & Industries Limited reported trailing-twelve-month revenue of about ₹789M (latest available figure, as of Aug 27, 2026).
What is the net profit margin of KAKATCEM?
The net profit margin of Kakatiya Cement Sugar & Industries Limited is about −30.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Kakatiya Cement Sugar & Industries Limited pay a dividend?
Kakatiya Cement Sugar & Industries Limited currently shows a dividend yield of about 2.74% relative to its recent price (as of Aug 27, 2026).
Free · no account needed

Watch Kakatiya Cement Sugar & Industries Limited in the live analysis

One click puts Kakatiya Cement Sugar & Industries Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.