EN DE

Kalpataru Projects International Limited (KALPATPOWR) Fair Value & Analysis

Industrials · IN · Market cap ₹85.0B

KP Kalpataru Projects International Limited KALPATPOWR · BSE
Price₹1,388
Fair Value₹539.98
Upside-61.1%
Quality38/100
Watch Kalpataru Projects International Limited for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 61% ABOVE our fair value of ₹539.98
!Mixed Growth
!Thin margins · 2.7% net margin
!Low debt · negative free cash flow
Mixed Growth
Thin margins · 2.7% net margin
Low debt · negative free cash flow
1.30% dividend yield
Narrow moat 32/100
Evidence: Medium Range ₹377.99 – ₹701.98 Share as image

Fair value as of: Aug 21, 2026

From 17 valuation models · updated today

Share price +3.5% over the past month.

Below-average quality, and screening another 61% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹701.98). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (₹377.99 to ₹701.98) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,433 ₹322.84 Fair Value ₹539.98 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range ₹322.84 – ₹1,433 · fair‑value band ₹377.99 – ₹701.98 · the ₹1,388 price screens above the ₹539.98 fair value. Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kalpataru Projects International Limited (KALPATPOWR) currently trades at ₹1,388, while our model-based Fair Value estimate is ₹539.98, implying the stock looks roughly 61.1% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Kalpataru Projects International Limited generated revenue of ₹164B at a net margin of 2.7%. Revenue grew 18.1% year over year. It earns a return on equity of 9.6%. Net debt stands at ₹27.3B. Fundamentals as of Aug 21, 2026

Our scenario range runs from ₹377.99 (bear case) to ₹701.98 (bull case); at ₹1,388, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 39% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at -61%, KALPATPOWR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹250.59 ₹275.60 ₹406.01 76
ROIC Compounder ₹456.79 ₹638.67 ₹892.34 72
Gordon GGM ₹54.83 ₹114.00 ₹180.84 70
All 17 models by family
DCF Models
Owner Earnings ₹34.54 ₹78.25 ₹156.24 31
Earnings-Based
Graham-Dodd ₹184.60 ₹912.59 ₹1,259 54
Lynch FV ₹245.90 ₹351.29 ₹456.67 50
PEG = 1.0 ₹245.90 ₹351.29 ₹456.67 46
EPV ₹406.12 ₹476.46 ₹538.01 59
Dividend Discount
Gordon GGM ₹54.83 ₹114.00 ₹180.84 70
DDM Multi-Stage ₹54.83 ₹96.12 ₹119.64 61
Multiples
P/E Multiple ₹427.57 ₹570.10 ₹712.62 63
P/S Multiple ₹346.13 ₹461.51 ₹576.88 58
P/B Multiple ₹346.13 ₹461.51 ₹576.88 55
EV/EBIT ₹751.67 ₹1,008 ₹1,263 53
EV/EBITDA ₹806.33 ₹1,080 ₹1,355 54
EV/Revenue ₹531.92 ₹766.72 ₹1,002 43
Asset-Based
NCAV (Graham) ₹145.28 ₹194.67 ₹290.56 50
Economic Profit
Residual Income ₹250.59 ₹275.60 ₹406.01 76
ROIC Compounder ₹456.79 ₹638.67 ₹892.34 72
Growth Earnings
Growth-Adj P/E ₹377.99 ₹539.98 ₹701.98 68

Widest divergence: Multiples (₹570.10) versus DCF Models (₹78.25). Highest evidence: Residual Income (76).

Notify me when KALPATPOWR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹164B
Revenue growth (YoY) +18.1%
Net margin 2.7%
Return on equity 9.6%
Free cash flow −₹1.2B FY2023
P/E ratio 18.0 as of Aug 21, 2026
More key figures
Operating margin 6.0%
EPS (TTM) ₹29.07
Dividend yield 1.3%
EPS growth (YoY) +35.1%
Net debt ₹27.3B FY2023

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 38 · Market factors (momentum, volatility) 67

Profitability 38
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 61
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 33
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kalpataru Projects International Limited provides engineering, procurement, and construction (EPC) services relating to power transmission and distribution, civil construction, railway track laying and electrification, and oil and gas pipelines laying in India and internationally.

Full company description

Kalpataru Projects International Limited provides engineering, procurement, and construction (EPC) services relating to power transmission and distribution, civil construction, railway track laying and electrification, and oil and gas pipelines laying in India and internationally. It designs, tests, fabricates, erects, constructs, and maintains transmission lines, oil and gas infrastructure, and railways projects on a turnkey basis. The company also provides EPC contracting services for cross-country pipelines, terminals, and gas gathering stations across various territories; and EPC services for executing civil infrastructure, bridges, new track laying, track rehabilitation, gauge conversion, signaling and telecommunication, traction sub-station, and over-head electrification projects for railways. In addition, it engages in the high voltage substation business in air insulated and gas insulated; manufacture of railway structures; and operation of two biomass power generation plants in Rajasthan, India. Further, the company is involved in the agri-storage infrastructure with value added services, such as warehousing, collateral management, testing and certification, and pest management, as well as preservation, maintenance, and security. The company was formerly known as Kalpataru Power Transmission Limited and changed its name to Kalpataru Projects International Limited in May 2023. Kalpataru Projects International Limited was incorporated in 1981 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2019 – FY2023 · reported fiscal years

Kalpataru Projects International Limited reported revenue of ₹164B in FY2023 versus ₹107B in FY2019, a compound +11.1%/yr. Reported net income was ₹4.4B in FY2023, compounding −1.4%/yr from FY2019.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2023)
₹164B
Latest YoY
+11.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.6%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.2%
Revenue +11.1%/yr
FY19 ₹107B
FY20 ₹126B
FY21 ₹128B
FY22 ₹146B
FY23 ₹164B
Net income −1.4%/yr
FY19 ₹4.7B
FY20 ₹3.9B
FY21 ₹6.7B
FY22 ₹5.4B
FY23 ₹4.4B

KALPATPOWR screens 61% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kalpataru Projects International Limited Fair Value". https://www.fairvalue-calculator.com/stock/KALPATPOWR

Peer Group

Engineering & Construction · 836 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −61% · Bottom 25%
Return on equity (TTM) 10% · Above median
Return on assets 3% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth 18% · Above median
Dividend yield (TTM) 0.5% · Bottom 25%
Debt / equity 0.26× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 18.0× · Pricier than median
P/B 1.80× · Pricier than median
P/S (TTM) 0.52× · Cheaper than median
EV/EBITDA 6.4× · Cheaper than median

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,072 ₹2,196 -46%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹228.50 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 46,350 KRW 43,924 KRW -5%

Compare Kalpataru Projects International Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Kalpataru Projects International Limited (KALPATPOWR) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of ₹539.98 versus a price of ₹1,388, about −61% (overvalued).
What is the fair value of KALPATPOWR?
Our model-based fair value for Kalpataru Projects International Limited is ₹539.98 (as of Aug 21, 2026), built from audited fundamentals. The current price: ₹1,388.
What is the quality score of KALPATPOWR?
Kalpataru Projects International Limited has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kalpataru Projects International Limited (KALPATPOWR)?
Kalpataru Projects International Limited reported trailing-twelve-month revenue of about ₹164B (latest available figure, as of Aug 21, 2026).
What is the net profit margin of KALPATPOWR?
The net profit margin of Kalpataru Projects International Limited is about 2.7%, meaning it keeps roughly 2.7% of revenue as net income. Based on the latest reported figures.
Does Kalpataru Projects International Limited pay a dividend?
Kalpataru Projects International Limited currently shows a dividend yield of about 1.30% relative to its recent price (as of Aug 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kalpataru Projects International Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.