Karmarts Public Company (KAMART) Fair Value & Analysis
Consumer Defensive · TH · Market cap 9.9B THB
Fair value as of: Jul 15, 2026
From 26 valuation models · updated 26 days ago
Fair value updated Jul 15, 2026, revised from 10.94 THB to 9.43 THB (−13.8%) since Jun 24, 2026. Share price −5.8% over the past month.
A solid business, screening 30% undervalued on our models.
What matters now
- Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (6.54 THB to 11.79 THB) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.
How to read this chart
60‑month range 2.29 THB – 13.77 THB · fair‑value band 6.54 THB – 11.79 THB · the 7.25 THB price screens below the 9.43 THB fair value. Dashed = 300-day average. As of Jul 15, 2026.
Analysis
Karmarts Public Company (KAMART) currently trades at 7.25 THB, while our model-based Fair Value estimate is 9.43 THB, implying the stock looks roughly 30.1% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Karmarts Public Company generated revenue of 3.5B THB at a net margin of 19.6%. Revenue declined 1.1% year over year. It earns a return on equity of 18.4%. Net debt stands at 55.6M THB. Fundamentals as of Jul 15, 2026
Our scenario range runs from 6.54 THB (bear case) to 11.79 THB (bull case); at 7.25 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -26% fair-value upside, at 30%, KAMART screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (10.00 THB) versus Asset-Based (1.83 THB). Highest evidence: Growth DCF (80).
Notify me when KAMART reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 60 · Market factors (momentum, volatility) 43
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Karmarts Public Company Limited, together with its subsidiaries, engages in the manufacturing, packaging, import, and distribution of cosmetics and consumer products in Thailand.
Full company description
Karmarts Public Company Limited, together with its subsidiaries, engages in the manufacturing, packaging, import, and distribution of cosmetics and consumer products in Thailand. The company operates in four segments: Manufacture and Distribution of Consumer Products; Warehouse for Rental; Investment Properties and Distribution of By-Products and Agriculture; and Real Estate Development. It offers facial care and cleanser, body care and cleanser, makeup, beauty accessories, body fragrance, hair care, nutrition and detox supplements, skin-enhancing supplements, scented, oral care, acne and sensitive skin care, alcohol-based hand sanitizers, face masks, facial skincare, hair coloring, dishwashing, eyebrows and eyes makeup, intimate cleansers, and lip care products, including lipstick and lip tints under the Cathy Doll, Baby Bright, Boya, Jejuvita, Reunrom, Skynlab, Keumyon, 7Clean, Browit, THA, Lipit, Intimi, Hair It, Beautilox, Dr.Niks, Catchy Nesty, ACCA, Dr.DSP, Get Skin by Eyeta, and ATP Beauty brands. The company also invests in land. It distributes products through convenience stores; supermarkets, hypermarkets, and discount stores; beauty stores; drug stores; and specialty stores, as well as through catalogs and online. The company operates shops under the KARMART brand. It also exports its products to various countries, including the People's Republic of China, Myanmar, Vietnam, Laos, the Philippines, Malaysia, Singapore, Cambodia, Japan, Taiwan, Hong Kong, the United Arab Emirates, Kuwait, Iraq, Russia, and the United States. The company was formerly known as Distar Electric Corporation Public Company Limited and changed its name to Karmarts Public Company Limited in April 2011. Karmarts Public Company Limited was incorporated in 1982 and is headquartered in Bangkok, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Karmarts Public Company reported revenue of 3.5B THB in FY2025 versus 1.3B THB in FY2021, a compound +27.9%/yr. Reported net income was 707M THB in FY2025, compounding +24.6%/yr from FY2021.
of which total revenue +10.7 pp · buybacks/dilution −4.0 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch KAMART: get an alert when its fair value changes →
Peer Group
Household & Personal Products · 244 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Household & Personal Products median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| The Procter & Gamble Company PG | $146.80 | $108.16 | -26% |
| Unilever PLC ULN | 1,080 MXN | 1,273 MXN | +18% |
| Hindustan Unilever Limited HINDUNILVR | ₹2,144 | ₹1,000 | -53% |
| Essity AB ESSITYA | kr 279.00 | kr 250.02 | -10% |
| Godrej Consumer Products Limited GODREJCP | ₹1,088 | ₹367.64 | -66% |
| Marico Limited MARICO | ₹846.75 | ₹233.05 | -72% |
| APR Co 278470 | 375,000 KRW | 151,222 KRW | -60% |
| Dabur India Limited DABUR | ₹429.45 | ₹181.60 | -58% |
| Kimberly-Clark de México, S. A. B. de C. V., KIMBERA | 38.07 MXN | 50.09 MXN | +32% |
| PT Unilever Indonesia Tbk UNVR | 1,730 IDR | 1,934 IDR | +12% |
Compare Karmarts Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is Karmarts Public Company (KAMART) overvalued or undervalued?
What is the fair value of KAMART?
What is the quality score of KAMART?
What is the revenue of Karmarts Public Company (KAMART)?
What is the net profit margin of KAMART?
Does Karmarts Public Company pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Karmarts Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.