KCE Electronics Public Company Limited (KCE) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of KCE Electronics Public Company Limited THB 27.25, price THB 67.50, upside -59.6%, quality 62 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch KCE Electronics Public Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 14.08 THB – 81.68 THB · fair‑value band 20.63 THB – 33.88 THB · the 67.50 THB price screens above the 27.25 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 23, 2026.
Follow KCE Electronics Public Company in your weekly email
Every Wednesday you see whether KCE Electronics Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
KCE Electronics Public Company Limited together with its subsidiaries, manufactures and distributes electric printed circuit boards (PCBs) under the KCE trademark in America, Europe, and Asia. It operates in three segments: Manufacturing and Selling Prepreg and Laminate, Printed Circuit Board, and Chemical products.
Show more
KCE Electronics Public Company Limited together with its subsidiaries, manufactures and distributes electric printed circuit boards (PCBs) under the KCE trademark in America, Europe, and Asia. It operates in three segments: Manufacturing and Selling Prepreg and Laminate, Printed Circuit Board, and Chemical products. The company's PCBs are manufactured from copper clad laminates that are used in various applications, including automotive, industrial, computer, and telecom systems. It also manufactures and distributes prefix and laminate, printed circuit boards, and chemicals products, as well as involved in the rental out residences. In addition, the company operates a network of sales offices in Singapore, Mexico, Japan, Korea, China, and Thailand. The company was formerly known as Kuang Charoen Electronics Company Limited. KCE Electronics Public Company Limited was founded in 1982 and is based in Bangkok, Thailand.
Stock analysis
KCE Electronics Public Company Limited (KCE) currently trades at 67.50 THB, while our model-based Fair Value estimate is 27.25 THB, implying the stock looks roughly 147.7% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 21.96 THB per share, and 0 of the 24 models we run sit above the 67.50 THB price.
Bear case: the Earnings-Based group reads lowest at 7.15 THB, and 24 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: 20.63 THB (bear) to 33.88 THB (bull), the price of 67.50 THB sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
KCE Electronics Public Company Limited reported revenue of 13.1B THB in FY2025 versus 14.9B THB in FY2021, a compound −3.3%/yr. Reported net income was 833M THB in FY2025, compounding −23.5%/yr from FY2021.
Key figures
Market cap 79.8B THB (≈ $2.4B) · P/E ratio 95.1 · P/S ratio 6.05 · EPS (TTM) 0.7100 THB · Dividend yield 1.8% · Net margin 6.4% · Return on equity 6.3% · Return on assets (EBIT) 9.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 320% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −65% fair-value upside, at −60%, KCE screens cheaper than that median.
Fair Value models
Bear 20.63 THBFair Value 27.25 THBBull 33.88 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−11.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.6%
Start year 2020 (pandemic). Over 10 years: +0.5% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−4.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−6.0%
Dividend (yield on the price)1.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−6% vs −10%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 6%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+26.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+6.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (Thailand: IMF forecast 1.2% a year to 2030, 1.1% from 2016 to 2025) that is about +25.2% a year for the price and +5.0% for the forecasts.
Compare KCE Electronics Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 644 stocks
Beats the industry median on 6/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score62 · Above median
Fair Value upside−59% · Below median
Profitability
Return on equity (TTM)6% · Below median
Return on assets3% · Above median
Net margin (TTM)7% · Above median
Operating margin (TTM)6% · Below median
Growth and dividend
Revenue growth−7% · Bottom 25%
Dividend yield (TTM)1.8% · Above median
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/E (TTM)95.1× · Priciest 25%
P/B6.03× · Priciest 25%
P/S (TTM)6.16× · Priciest 25%
P/FCF1.2× · Cheaper than median
EV/EBITDA43.1× · Priciest 25%
PEG1.60× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 40
PAST (return on equity)25· sector 25
HEALTH (low debt)99· sector 95
DIVIDEND (yield)36· sector 24
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "KCE Electronics Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/KCE
Frequently asked questions
Is KCE Electronics Public Company Limited (KCE) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 27.25 THB versus a price of 67.50 THB, about −60% upside (overvalued).
What is the fair value of KCE?
Our model-based fair value for KCE Electronics Public Company Limited is 27.25 THB (as of Sep 23, 2026), built from audited fundamentals. The current price: 67.50 THB.
What is the quality score of KCE?
KCE Electronics Public Company Limited has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KCE Electronics Public Company Limited (KCE)?
Our model-based price target is the fair value of 27.25 THB (as of Sep 23, 2026) from 24 valuation models. Cautious scenario 20.63 THB, optimistic scenario 33.88 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the KCE Electronics Public Company Limited stock forecast for 2026?
Our models put fair value at 27.25 THB, about −60% upside versus a price of 67.50 THB (overvalued). Cautious scenario 20.63 THB, optimistic scenario 33.88 THB. The calculation is refreshed regularly with new filings.
What is the revenue of KCE Electronics Public Company Limited (KCE)?
KCE Electronics Public Company Limited reported trailing-twelve-month revenue of about 12.9B THB (latest available figure, as of Sep 23, 2026).
Does KCE Electronics Public Company Limited pay a dividend?
KCE Electronics Public Company Limited currently shows a dividend yield of about 1.78% relative to its recent price (as of Sep 23, 2026).
What growth is priced into KCE Electronics Public Company Limited (KCE)?
For today's price to be fair in a discounted-cash-flow model, KCE Electronics Public Company Limited would have to grow free cash flow by +26.7 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.6 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of KCE use?
Our models discount KCE Electronics Public Company Limited at 11.0 %: a base by market capitalisation (large), damped by beta 0.96, country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For KCE Electronics Public Company Limited that is +26.7 % per year a year over ten years, using the same discount rate (11.0 %) and the same formula as our fair value.
How much growth has KCE Electronics Public Company Limited (KCE) delivered so far?
Over the past 5 years revenue at KCE Electronics Public Company Limited grew +2.6 % a year. The price currently implies +26.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of KCE Electronics Public Company Limited (KCE) growing?
The median revenue growth in the sector is +8.4 % a year. That is the yardstick for the growth priced into KCE Electronics Public Company Limited (+26.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of KCE Electronics Public Company Limited (KCE)?
The free-cash-flow yield on the price is 2.41 %: that much free cash flow KCE Electronics Public Company Limited produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of KCE Electronics Public Company Limited (KCE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KCE Electronics Public Company Limited it is 27.25 THB per share (as of Sep 23, 2026), against a price of 67.50 THB. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is KCE Electronics Public Company Limited stock overvalued or undervalued in 2026?
As of Sep 23, 2026, KCE trades above its calculated fair value: price 67.50 THB, fair value 27.25 THB, a gap of about −60% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KCE?
No. The price is what the market pays today (67.50 THB); the fair value is what the company's own numbers justify (27.25 THB). For KCE Electronics Public Company Limited the two are 40.25 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is KCE Electronics Public Company Limited worth?
The market values KCE Electronics Public Company Limited at about 79.8B THB (market capitalisation, as of Sep 23, 2026). Per share that is 67.50 THB; our models calculate a fair value of 27.25 THB per share.
What do the bullish and bearish scenarios say about KCE?
Our models span a range for KCE Electronics Public Company Limited: cautious scenario 20.63 THB, base 27.25 THB, optimistic 33.88 THB per share (as of Sep 23, 2026, price 67.50 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of KCE?
KCE Electronics Public Company Limited trades at a price-to-earnings ratio of 95.1 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 27.25 THB is built from several models across several years. Other multiples: PEG 1.6, P/B 6.0, P/S 6.2, EV/EBITDA 43.1.
What is the PEG ratio of KCE?
The PEG ratio of KCE Electronics Public Company Limited is 1.60 (P/E divided by earnings growth, as of Sep 23, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of KCE Electronics Public Company Limited (KCE)?
Balance-sheet figures for KCE Electronics Public Company Limited (as of Sep 23, 2026): return on equity 6.3%, debt of 0.03 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is KCE from its 52-week high?
KCE Electronics Public Company Limited trades at 67.50 THB, at its 52-week high of 67.50 THB and 320% above the low of 16.06 THB (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 27.25 THB is for.
Which stocks are comparable to KCE Electronics Public Company Limited?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Luxshare Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KCE Electronics Public Company Limited stock attractive at the current price?
The data as of Sep 23, 2026: price 67.50 THB, calculated fair value 27.25 THB (−60%), Quality Score 62/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KCE calculated?
We run KCE Electronics Public Company Limited through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 27.25 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. KCE Electronics Public Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KCE Electronics Public Company Limited (KCE)?
The closing price on Sep 23, 2026 was 67.50 THB. Our model-based fair value is 27.25 THB, about −60% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KCE Electronics Public Company Limited right now?
The price sits above even our optimistic bull case (33.88 THB). The favourable scenario is already priced in. Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of KCE Electronics Public Company Limited (KCE) come from?
Earnings per share at KCE Electronics Public Company Limited grew −6.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +1.7 %, EBIT margin −7.6 %, tax rate −0.6 %, residual (interest, one-offs) +0.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of KCE Electronics Public Company Limited
How large is the market capitalisation of KCE Electronics Public Company Limited (KCE)?
The market capitalisation of KCE Electronics Public Company Limited is 79.8B THB (≈ $2.4B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KCE Electronics Public Company Limited (KCE)?
The price-to-sales ratio of KCE Electronics Public Company Limited is 6.05 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of KCE Electronics Public Company Limited (KCE)?
Earnings per share at KCE Electronics Public Company Limited are 0.7100 THB (price ÷ EPS = P/E 95.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of KCE Electronics Public Company Limited (KCE)?
The dividend yield of KCE Electronics Public Company Limited is 1.8% (payout 169%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of KCE Electronics Public Company Limited (KCE)?
The net margin of KCE Electronics Public Company Limited is 6.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KCE Electronics Public Company Limited (KCE)?
The return on equity (ROE) of KCE Electronics Public Company Limited is 6.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KCE Electronics Public Company Limited (KCE)?
On an EBIT basis the return on assets of KCE Electronics Public Company Limited is 9.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KCE Electronics Public Company Limited (KCE)?
The operating margin of KCE Electronics Public Company Limited is 5.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KCE Electronics Public Company Limited (KCE)?
Revenue at KCE Electronics Public Company Limited is growing −6.5% versus a year earlier (3y avg −10.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KCE Electronics Public Company Limited (KCE)?
Earnings per share at KCE Electronics Public Company Limited are growing +1.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does KCE Electronics Public Company Limited (KCE) hold?
KCE Electronics Public Company Limited holds more cash than debt, 499M THB net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch KCE Electronics Public Company Limited in the live analysis
One click puts KCE Electronics Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
