EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

HPN Holdings Inc (KICK) fair value: what the stock is really worth

We calculate from audited financials what HPN Holdings Inc is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

Valuation from Jun 23, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.
  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Industrials · US · ISIN US5763453009

HH HPN Holdings Inc logo Thin data Jun 23, 2026

HPN Holdings Inc

KICK · US

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value $0.0100 · Strongly overvalued (−93.3%)
!Quality 55/100
!Weak Growth (revenue YoY −49.0 %/yr)
!Negative equity (buybacks among others)
!Trails peers (1/6)
!Narrow moat 9/100
!Evidence only low, so the estimate is less certain
Watch HPN Holdings Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$12.00 $0.0275 Fair Value $0.0100 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jun 23, 2026.

How to read this chart

60‑month range $0.0275 – $12.00 · the $0.1502 price screens above the $0.0100 fair value. Dashed = 300-day average. As of Jun 23, 2026.

Follow HPN Holdings in your weekly email

Every Wednesday you see whether HPN Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

HPN Holdings, Inc. does not have significant operations. Previously, it was engaged in the management and operation of Master Glazier Karate Centers in Pennsylvania. The company was incorporated in 2008 and is based in Bartlesville, Oklahoma.

Stock analysis

HPN Holdings Inc (KICK) currently trades at $0.1502, while our model-based Fair Value estimate is $0.0100, 93.3% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 7 models at a data quality of 87/100, which puts the evidence level at low.

Quality & growth

The Quality Score stands at 55/100 (solid quality), in the Industrials sector.

Weak Growth: Revenue growth is weak, negative or inconsistent.

HPN Holdings Inc reported revenue of $752K in FY1998 versus $1.3M in FY1996, a compound −24.8%/yr. Reported net income was −$480K in FY2025.

Key figures

Market cap $5.4M · P/S ratio 7.44 · EPS (TTM) $−62.32 · Net margin −270% · Return on equity −80.0% · Return on assets −18.1% · Operating margin −193% · Revenue (TTM) $722K.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).

What moves the price

The share trades about 96% below its 52-week high and 446% above its 52-week low.

For context, the median of 10 Industrials peers we cover trades at 3% fair-value upside, at −93%, KICK screens richer than that median.

Notify me when KICK reaches fair value

Put KICK on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 55/100

Of which business quality 55 · Market factors (momentum, volatility) 18

Profitability 39
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 11
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 100
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 10/100
Revenue growth is weak, negative or inconsistent.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

KICK screens overvalued: fair value 93% below the price. Compare with SGS SA →

Compare HPN Holdings Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Consulting Services · 83 stocks

Beats the industry median on 1/5 measures
Overall it trails its industry peers.
Valuation
Quality Score 55 · Below median
Profitability
Return on equity (TTM) Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets −18.1% · Bottom 25%
Operating margin (TTM) −193.0% · Bottom 25%
Growth and dividend
Revenue growth 8.7% · Above median
Balance sheet
Debt / equity Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Valuation Multiplesvs Consulting Services median · lower = cheaper

P/B Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (TTM) 7.44× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 42
FUTURE (revenue growth)44 · sector 9
PAST (return on equity)0 · sector 35
HEALTH (low debt)0 · sector 86
DIVIDEND (yield)0 · sector 68

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Consulting Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
SGS SA SGSN CHF 94.50 CHF 70.27 −26%
Verisk Analytics, Inc VRSK $165.94 $146.55 −12%
Equifax Inc EFX $148.11 $109.78 −26%
Bureau Veritas SA BVI €26.89 €27.77 +3%
Booz Allen Hamilton Holding BAH $69.71 $158.40 +127%
ALS Limited ALQ A$20.63 A$11.20 −46%
DKSH Holding DKSH CHF 68.90 CHF 65.52 −5%
FTI Consulting, Inc FCN $134.29 $179.80 +34%
Huron Consulting Group HURN $156.83 $172.51 +10%
GRG Metrology & Test Group 002967 ¥17.56 ¥19.32 +10%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

HPN Holdings Inc · Fair Value
$0.0100 −93%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "HPN Holdings Inc Fair Value". https://www.fairvalue-calculator.com/stock/KICK

Frequently asked questions

Is HPN Holdings Inc (KICK) overvalued or undervalued?
As of Jun 23, 2026, our model estimates a fair value of $0.0100 versus a price of $0.1502, about −93% upside (overvalued).
What is the fair value of KICK?
Our model-based fair value for HPN Holdings Inc is $0.0100 (as of Jun 23, 2026), built from audited fundamentals. The current price: $0.1502.
What is the quality score of KICK?
HPN Holdings Inc has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for HPN Holdings Inc (KICK)?
Our model-based price target is the fair value of $0.0100 (as of Jun 23, 2026) from 7 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the HPN Holdings Inc stock forecast for 2026?
Our models put fair value at $0.0100, about −93% upside versus a price of $0.1502 (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of HPN Holdings Inc (KICK)?
HPN Holdings Inc reported trailing-twelve-month revenue of about $722K (latest available figure, as of Jun 23, 2026).
What is the intrinsic value of HPN Holdings Inc (KICK)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For HPN Holdings Inc it is $0.0100 per share (as of Jun 23, 2026), against a price of $0.1502. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is HPN Holdings Inc stock overvalued or undervalued in 2026?
As of Jun 23, 2026, KICK trades above its calculated fair value: price $0.1502, fair value $0.0100, a gap of about −93% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KICK?
No. The price is what the market pays today ($0.1502); the fair value is what the company's own numbers justify ($0.0100). For HPN Holdings Inc the two are $0.1402 per share apart. That gap is exactly why we show both numbers side by side.
How much is HPN Holdings Inc worth?
The market values HPN Holdings Inc at about $5.4M (market capitalisation, as of Jun 23, 2026). Per share that is $0.1502; our models calculate a fair value of $0.0100 per share.
How solid is the balance sheet of HPN Holdings Inc (KICK)?
Balance-sheet figures for HPN Holdings Inc (as of Jun 23, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is KICK from its 52-week high?
HPN Holdings Inc trades at $0.1502, about 96% below its 52-week high of $3.51 and 446% above the low of $0.0275 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0100 is for.
Which stocks are comparable to HPN Holdings Inc?
From the same area (Industrials) we also value SGS SA, Verisk Analytics, Inc, Equifax Inc, Bureau Veritas SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is HPN Holdings Inc stock attractive at the current price?
The data as of Jun 23, 2026: price $0.1502, calculated fair value $0.0100 (−93%), Quality Score 55/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KICK calculated?
We run HPN Holdings Inc through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0100, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. HPN Holdings Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of HPN Holdings Inc (KICK)?
The closing price on Oct 2, 2026 was $0.1502. Our model-based fair value is $0.0100, about −93% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with HPN Holdings Inc right now?
The price sits above even our optimistic bull case ($0.0100). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of HPN Holdings Inc

How large is the market capitalisation of HPN Holdings Inc (KICK)?
The market capitalisation of HPN Holdings Inc is $5.4M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of HPN Holdings Inc (KICK)?
The price-to-sales ratio of HPN Holdings Inc is 7.44 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of HPN Holdings Inc (KICK)?
Earnings per share at HPN Holdings Inc are $−62.32. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of HPN Holdings Inc (KICK)?
The net margin of HPN Holdings Inc is −270% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of HPN Holdings Inc (KICK)?
The return on equity (ROE) of HPN Holdings Inc is −80.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the return on assets of HPN Holdings Inc (KICK)?
The return on assets (ROA) of HPN Holdings Inc is −18.1% (last twelve months). Profit relative to everything the company owns. Harder to inflate than return on equity because debt does not boost it.
What is the operating margin of HPN Holdings Inc (KICK)?
The operating margin of HPN Holdings Inc is −193% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at HPN Holdings Inc (KICK)?
Revenue at HPN Holdings Inc is growing +8.7% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
Free · no account needed

Watch HPN Holdings Inc in the live analysis

One click puts HPN Holdings Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.