KIDUJA INDIA LTD. (KIDUJA) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of KIDUJA INDIA LTD. ₹38.28, price ₹19.21, upside +99.3%, quality 81 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch KIDUJA INDIA LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹1.93 – ₹49.87 · fair‑value band ₹25.62 – ₹51.55 · the ₹19.21 price screens below the ₹38.28 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow KIDUJA INDIA in your weekly email
Every Wednesday you see whether KIDUJA INDIA is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
KIDUJA INDIA LTD. (KIDUJA) currently trades at ₹19.21, while our model-based Fair Value estimate is ₹38.28, implying the stock looks roughly 49.8% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹142.85 per share, and 5 of the 6 models we run sit above the ₹19.21 price.
Bear case: the Multiples group reads lowest at ₹12.07, and 1 of the 6 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹25.62 (bear) to ₹51.55 (bull), the price of ₹19.21 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 81/100 (high quality), in the Financials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
KIDUJA INDIA LTD. reported revenue of ₹94.1M in FY2026 versus −₹22.0M in FY2022. Reported net income was ₹22.3M in FY2026.
Key figures
Market cap ₹461M (≈ $4.8M) · P/E ratio 20.0 · P/S ratio 4.74 · EPS (TTM) ₹−5.18 · Net margin 23.7% · Return on assets (EBIT) 12.7% · Operating margin 86.1% · Revenue (TTM) −₹65.1M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 25% below its 52-week high and 37% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financials peers we cover trades at 57% fair-value upside, at 99%, KIDUJA screens cheaper than that median.
Fair Value models
Bear ₹25.62Fair Value ₹38.28Bull ₹51.55
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+49.2%
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.2%
’19
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−48.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−48.3%
Dividend (yield on the price)0.0%
Profit margin 2019 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.92% → 91%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Investment Services” was too small, so the broader sector is used.)Financials · 3189 stocks
Beats the sector median on 4/7 measures
A mixed picture versus its sector peers.
Valuation
Quality Score75 · Top 25%
Fair Value upside+99.3% · Top 25%
Profitability
Return on equity (TTM)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets16.6% · Top 25%
Net margin (TTM)23.7% · Below median
Operating margin (TTM)86.1% · Top 25%
Growth and dividend
Revenue growth−83.3% · Bottom 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Financials median · lower = cheaper
P/E (TTM)20.0× · Priciest 25%
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)100· sector 25
FUTURE (revenue growth)0· sector 47
PAST (return on equity)0· sector 38
HEALTH (low debt)0· sector 87
DIVIDEND (yield)0· sector 59
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "KIDUJA INDIA LTD. Fair Value". https://www.fairvalue-calculator.com/stock/KIDUJA
Frequently asked questions
Is KIDUJA INDIA LTD. (KIDUJA) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹38.28 versus a price of ₹19.21, about +99% upside (undervalued).
What is the fair value of KIDUJA?
Our model-based fair value for KIDUJA INDIA LTD. is ₹38.28 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹19.21.
What is the quality score of KIDUJA?
KIDUJA INDIA LTD. has a Quality Score of 81/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KIDUJA INDIA LTD. (KIDUJA)?
Our model-based price target is the fair value of ₹38.28 (as of Sep 27, 2026) from 6 valuation models. Cautious scenario ₹25.62, optimistic scenario ₹51.55. It is a calculation from audited fundamentals, not an analyst target.
What is the KIDUJA INDIA LTD. stock forecast for 2026?
Our models put fair value at ₹38.28, about +99% upside versus a price of ₹19.21 (undervalued). Cautious scenario ₹25.62, optimistic scenario ₹51.55. The calculation is refreshed regularly with new filings.
What is the intrinsic value of KIDUJA INDIA LTD. (KIDUJA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KIDUJA INDIA LTD. it is ₹38.28 per share (as of Sep 27, 2026), against a price of ₹19.21. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is KIDUJA INDIA LTD. stock overvalued or undervalued in 2026?
As of Sep 27, 2026, KIDUJA trades below its calculated fair value: price ₹19.21, fair value ₹38.28, a gap of about +99% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KIDUJA?
No. The price is what the market pays today (₹19.21); the fair value is what the company's own numbers justify (₹38.28). For KIDUJA INDIA LTD. the two are ₹19.07 per share apart. That gap is exactly why we show both numbers side by side.
How much is KIDUJA INDIA LTD. worth?
The market values KIDUJA INDIA LTD. at about ₹461M (market capitalisation, as of Sep 27, 2026). Per share that is ₹19.21; our models calculate a fair value of ₹38.28 per share.
What do the bullish and bearish scenarios say about KIDUJA?
Our models span a range for KIDUJA INDIA LTD.: cautious scenario ₹25.62, base ₹38.28, optimistic ₹51.55 per share (as of Sep 27, 2026, price ₹19.21). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of KIDUJA?
KIDUJA INDIA LTD. trades at a price-to-earnings ratio of 20.0 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹38.28 is built from several models across several years.
How solid is the balance sheet of KIDUJA INDIA LTD. (KIDUJA)?
Balance-sheet figures for KIDUJA INDIA LTD. (as of Sep 27, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 81/100, which measures business quality independently of the share price.
How far is KIDUJA from its 52-week high?
KIDUJA INDIA LTD. trades at ₹19.21, about 25% below its 52-week high of ₹25.59 and 37% above the low of ₹14.03 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹38.28 is for.
Which stocks are comparable to KIDUJA INDIA LTD.?
From the same area (Financials) we also value Pioneer Investcorp Limited, 538647, PANKAJPIYUS, Federal Home Loan Mortgage Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KIDUJA INDIA LTD. stock attractive at the current price?
The data as of Sep 27, 2026: price ₹19.21, calculated fair value ₹38.28 (+99%), Quality Score 81/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KIDUJA calculated?
We run KIDUJA INDIA LTD. through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹38.28, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. KIDUJA INDIA LTD. currently trades 50 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KIDUJA INDIA LTD. (KIDUJA)?
The closing price on Oct 1, 2026 was ₹19.21. Our model-based fair value is ₹38.28, about +99% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KIDUJA INDIA LTD. right now?
The rarer combination: high quality (81/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (₹25.62). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (₹25.62 to ₹51.55) leaves room in how you read the outcome.
Key figures of KIDUJA INDIA LTD.
How large is the market capitalisation of KIDUJA INDIA LTD. (KIDUJA)?
The market capitalisation of KIDUJA INDIA LTD. is ₹461M (≈ $4.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KIDUJA INDIA LTD. (KIDUJA)?
The price-to-sales ratio of KIDUJA INDIA LTD. is 4.74 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of KIDUJA INDIA LTD. (KIDUJA)?
Earnings per share at KIDUJA INDIA LTD. are ₹−5.18 (price ÷ EPS = P/E 20.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of KIDUJA INDIA LTD. (KIDUJA)?
The net margin of KIDUJA INDIA LTD. is 23.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of KIDUJA INDIA LTD. (KIDUJA)?
On an EBIT basis the return on assets of KIDUJA INDIA LTD. is 12.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KIDUJA INDIA LTD. (KIDUJA)?
The operating margin of KIDUJA INDIA LTD. is 86.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How much revenue does KIDUJA INDIA LTD. (KIDUJA) generate?
KIDUJA INDIA LTD. generates revenue of −₹65.1M (last twelve months). Revenue of the last twelve months (TTM), the most recent full year, not the calendar year.
How fast is revenue growing at KIDUJA INDIA LTD. (KIDUJA)?
Revenue at KIDUJA INDIA LTD. is growing −83.3% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KIDUJA INDIA LTD. (KIDUJA)?
Earnings per share at KIDUJA INDIA LTD. are growing −90.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does KIDUJA INDIA LTD. (KIDUJA) generate?
The free cash flow of KIDUJA INDIA LTD. is ₹496M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does KIDUJA INDIA LTD. (KIDUJA) carry?
The net debt of KIDUJA INDIA LTD. is ₹324M (fiscal year 2026, ≈ 0.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch KIDUJA INDIA LTD. in the live analysis
One click puts KIDUJA INDIA LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
