Fair Value Calculator Fair Value Calculator
EN DE

KIDZ AI Inc (KIDZ) Fair Value & Analysis

Consumer Defensive · US · Market cap $1.2M

KA KIDZ AI Inc logo KIDZ AI Inc KIDZ · US
Price$0.4548
Fair Value$1.08
Upside+137.4%
Quality13/100
Watch KIDZ AI Inc for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range $0.8075 – $1.62

Fair value as of: Jul 17, 2026

From 1 valuation models · updated today

Share price −68.0% over the past month.

Price vs Fair Value (12 months)

$1,740 $0.4548 Fair Value $1.08 Jul 2025 Jul 2026

12‑month range $0.4548 – $1,740 · fair‑value band $0.8075 – $1.62 · the $0.4548 price screens below the $1.08 fair value. As of Jul 17, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

KIDZ AI Inc (KIDZ) currently trades at $0.4548, while our model-based Fair Value estimate is $1.08, implying the stock looks roughly 137.4% undervalued today. We read business quality at 13/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at $3.1M. Revenue declined 36.4% year over year. Net debt stands at $6.7M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $0.8075 (bear case) to $1.62 (bull case); at $0.4548, the current price sits below that range. For context, the median of 10 Consumer Defensive peers we cover trades at 9% fair-value upside, at 137%, KIDZ screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $3.1M
Revenue growth (YoY) -36.4%
Return on equity -326%
Free cash flow −$3.8M FY2025
Operating margin -172%
EPS (TTM) $-1,000,000
More key figures
Net debt $6.7M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 17, 2026. TTM = trailing twelve months.

About the company

KIDZ AI Inc., a technology-driven education company, operates an online enrichment class platform for children aged 4 to 17. The company's platform offers various enrichment programs, including language, science, technology, engineering, arts, mathematics, music, and others. In addition it focuses on AI compute infrastructure, GPU cloud platforms, and data center ecosystems. The company was formerly known as Classover Holdings, Inc. and changed its name to KIDZ AI Inc. in May 2026. KIDZ AI Inc., was founded in 2020 and is headquartered in New York, New York.

Revenue & earnings trend

FY2020 – FY2025 · reported fiscal years

KIDZ AI Inc reported revenue of $3.4M in FY2025 versus $7.1M in FY2020, a compound −14.0%/yr. Reported net income was −$7.0M in FY2025.

Revenue −14.0%/yr
FY20 $7.1M
FY22 $1.9M
FY23 $3.1M
FY24 $3.7M
FY25 $3.4M
Net income
FY21 $6.4M
FY22 −$2.3M
FY23 −$433K
FY24 −$843K
FY25 −$7.0M

Is KIDZ fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "KIDZ AI Inc Fair Value". https://www.fairvalue-calculator.com/stock/KIDZ

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 51.39 MXN -95%
TAL Education Group T1AL34 R$4.89 R$0.9200 -81%
Laureate Education, Inc LAUR $36.49 $39.86 +9%
Covista Inc CVSA $120.73 $138.62 +15%
Grand Canyon Education, Inc LOPE $152.57 $112.68 -26%
Physicswallah Limited PWL ₹130.16 ₹14.81 -89%
Stride, Inc LRN $82.32 $140.28 +70%
Universal Technical Institute, Inc UTI $39.75 $20.63 -48%
McGraw Hill, Inc MH $11.44 $23.49 +105%
Perdoceo Education Corporation PRDO $35.22 $61.71 +75%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is KIDZ AI Inc (KIDZ) undervalued?
As of Jul 17, 2026, our model estimates a fair value of $1.08 versus a price of $0.4548, about +137% (undervalued). Model-based estimate, not financial advice.
What is the fair value of KIDZ?
Our model-based fair value for KIDZ AI Inc is $1.08 (as of Jul 17, 2026), built from audited fundamentals. The current price is $0.4548.
What is the quality score of KIDZ?
KIDZ AI Inc has a Quality Score of 13/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of KIDZ AI Inc (KIDZ)?
KIDZ AI Inc reported trailing-twelve-month revenue of about $3.1M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of KIDZ?
The net profit margin of KIDZ AI Inc is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when KIDZ AI Inc reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of KIDZ AI Inc materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.