EN DE

Kewal Kiran Clothing Limited (KKCL) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹30.8B

KK Kewal Kiran Clothing Limited KKCL · NSE
Price₹521.00
Fair Value₹470.97
Upside-9.6%
Quality68/100
Watch Kewal Kiran Clothing Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 11.7% net margin
Low debt · generates free cash flow
0.79% dividend yield
Mixed vs. peers (8/14)
Moderate moat 51/100
Evidence: Medium Range ₹355.16 – ₹586.78 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 4 days ago

Share price +5.3% over the past month.

A solid business, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from ₹355.16 (bear) to ₹586.78 (bull), base ₹470.97. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 68/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹786.92 ₹146.57 Fair Value ₹470.97 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹146.57 – ₹786.92 · fair‑value band ₹355.16 – ₹586.78 · the ₹521.00 price screens above the ₹470.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kewal Kiran Clothing Limited (KKCL) currently trades at ₹521.00, while our model-based Fair Value estimate is ₹470.97, implying the stock looks roughly 9.6% fairly valued today. The Quality Score stands at 68/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Kewal Kiran Clothing Limited generated revenue of ₹12.1B at a net margin of 11.7%. Revenue grew 18.0% year over year. It earns a return on equity of 14.4%. The balance sheet holds a net cash position of ₹477M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹355.16 (bear case) to ₹586.78 (bull case); at ₹521.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 27% fair-value upside, at -10%, KKCL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹445.58 ₹856.86 ₹1,531 80
Residual Income ₹153.50 ₹208.94 ₹691.57 76
Rev-Margin DCF ₹308.15 ₹501.69 ₹908.87 74
All 26 models by family
DCF Models
FCF DCF ₹471.97 ₹726.62 ₹1,538 38
Owner Earnings ₹449.52 ₹987.27 ₹2,116 31
5Y Revenue Exit ₹283.27 ₹441.66 ₹770.83 39
5Y EBITDA Exit ₹411.90 ₹701.76 ₹1,270 41
5Y P/E Exit ₹436.45 ₹931.53 ₹1,605 38
10Y Revenue Exit ₹335.12 ₹636.81 ₹808.12 36
10Y EBITDA Exit ₹436.48 ₹913.78 ₹1,738 37
10Y P/E Exit ₹454.40 ₹966.65 ₹1,805 35
Earnings-Based
Graham-Dodd ₹156.58 ₹1,092 ₹1,532 54
Lynch FV ₹564.14 ₹805.92 ₹1,048 50
PEG = 1.0 ₹564.14 ₹805.92 ₹1,048 46
EPV ₹249.15 ₹286.01 ₹318.27 59
Dividend Discount
Gordon GGM ₹37.49 ₹77.94 ₹123.65 70
DDM Multi-Stage ₹37.49 ₹65.72 ₹81.80 61
Multiples
P/E Multiple ₹379.93 ₹506.58 ₹633.22 63
P/S Multiple ₹177.12 ₹236.16 ₹295.20 58
P/B Multiple ₹293.59 ₹391.45 ₹489.31 55
EV/EBIT ₹451.99 ₹593.33 ₹734.68 53
EV/EBITDA ₹375.39 ₹491.20 ₹607.01 54
EV/Revenue ₹193.28 ₹264.12 ₹334.97 43
Asset-Based
NCAV (Graham) ₹76.14 ₹102.02 ₹152.27 50
Growth DCF
Growth DCF ₹445.58 ₹856.86 ₹1,531 80
Rev-Margin DCF ₹308.15 ₹501.69 ₹908.87 74
Economic Profit
Residual Income ₹153.50 ₹208.94 ₹691.57 76
ROIC Compounder ₹332.91 ₹502.68 ₹617.07 72
Growth Earnings
Growth-Adj P/E ₹748.86 ₹1,070 ₹1,391 68

Widest divergence: Growth Earnings (₹1,070) versus Dividend Discount (₹65.72). Highest evidence: Growth DCF (80).

Notify me when KKCL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹12.1B
Revenue growth (YoY) +18.0%
Net margin 11.7%
Return on equity 14.4%
Free cash flow ₹1.6B FY2026
P/E ratio 22.6
More key figures
Operating margin 9.2%
EPS (TTM) ₹23.02
Dividend yield 0.8%
EPS growth (YoY) +38.8%
Net cash ₹477M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 69 · Market factors (momentum, volatility) 58

Profitability 59
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 34
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kewal Kiran Clothing Limited manufacturing, marketing, and retailing of branded readymade garments and finished accessories in India and internationally. It offers jeans, shirts, trousers, t-shirt, and other products; and winterwear under the Killer, Easies, Lawman, junior killer, Kraus, Integriti, and Desi Belle brand names.

Full company description

Kewal Kiran Clothing Limited manufacturing, marketing, and retailing of branded readymade garments and finished accessories in India and internationally. It offers jeans, shirts, trousers, t-shirt, and other products; and winterwear under the Killer, Easies, Lawman, junior killer, Kraus, Integriti, and Desi Belle brand names. The company distributes its products through exclusive brand outlets, large-format stores, multi-brand outlets, and e-commerce platforms. Kewal Kiran Clothing Limited was founded in 1980 and is based in Mumbai, India

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Kewal Kiran Clothing Limited reported revenue of ₹12.1B in FY2026 versus ₹6.1B in FY2022, a compound +19.0%/yr. Reported net income was ₹1.4B in FY2026, compounding +14.8%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹12.1B
Latest YoY
+21.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.0%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+65.7%
Revenue +19.0%/yr
FY22 ₹6.1B
FY23 ₹7.7B
FY24 ₹8.6B
FY25 ₹10.0B
FY26 ₹12.1B
Net income +14.8%/yr
FY22 ₹816M
FY23 ₹1.2B
FY24 ₹1.5B
FY25 ₹1.5B
FY26 ₹1.4B
Character of growth · EPS growth decomposed (2015-2026) +8.0 % p.a.
Revenue per share +9.4 pp

of which total revenue +9.5 pp · buybacks/dilution −0.1 pp

EBIT margin −1.8 pp
Tax rate +1.1 pp
Residual (interest, one-offs) −0.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch KKCL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kewal Kiran Clothing Limited Fair Value". https://www.fairvalue-calculator.com/stock/KKCL

Peer Group

Apparel Manufacturing · 210 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −10% · Below median
Return on equity (TTM) 14% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 9% · Above median
Revenue growth 18% · Top 25%
Dividend yield (TTM) 0.8% · Bottom 25%
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/E (TTM) 22.6× · Pricier than median
P/B 3.28× · Pricier than 75% of peers
P/S (TTM) 2.54× · Pricier than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 12.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 21 · sector 28
FUTURE 90 · sector 4
PAST 58 · sector 21
HEALTH 100 · sector 98
DIVIDEND 16 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 174.25 kr 165.47 -5%
LPP SA LPP 22,220 PLN 17,754 PLN -20%
Bosideng International Holdings 3998 HK$4.65 HK$5.92 +27%
Youngor Fashion Co 600177 ¥7.78 ¥5.59 -28%
Page Industries Limited PAGEIND ₹38,295 ₹12,395 -68%
Hla Group 600398 ¥6.07 ¥9.92 +63%
Youngone Corporation 111770 85,200 KRW 188,736 KRW +122%
F&F Co 383220 68,800 KRW 179,500 KRW +161%
Youngone Holdings 009970 188,300 KRW 697,038 KRW +270%
Wiselink Co 8932 105.00 TWD 37.95 TWD -64%

Compare Kewal Kiran Clothing Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kewal Kiran Clothing Limited (KKCL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹470.97 versus a price of ₹521.00, about −10% (fairly valued).
What is the fair value of KKCL?
Our model-based fair value for Kewal Kiran Clothing Limited is ₹470.97 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹521.00.
What is the quality score of KKCL?
Kewal Kiran Clothing Limited has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kewal Kiran Clothing Limited (KKCL)?
Kewal Kiran Clothing Limited reported trailing-twelve-month revenue of about ₹12.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of KKCL?
The net profit margin of Kewal Kiran Clothing Limited is about 11.7%, meaning it keeps roughly 11.7% of revenue as net income. Based on the latest reported figures.
Does Kewal Kiran Clothing Limited pay a dividend?
Kewal Kiran Clothing Limited currently shows a dividend yield of about 0.79% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kewal Kiran Clothing Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.