EN DE

Knowles Corporation (KN) Fair Value & Analysis

Technology · US · Market cap $3.0B

KC Knowles Corporation logo Knowles Corporation KN · US
Price$39.08
Fair Value$9.54
Upside-75.6%
Quality73/100
Watch Knowles Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 9.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Moderate moat 47/100
Evidence: High Range $7.00 – $12.91 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from $9.48 to $9.54 (+0.6%) since Jul 17, 2026. Share price +11.6% over the past month.

A solid business, but screening 76% overvalued on our models.

What matters now

  • A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($12.91). The favourable scenario is already priced in.
  • A fairly wide model range ($7.00 to $12.91) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$42.80 $11.90 Fair Value $9.54 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $11.90 – $42.80 · fair‑value band $7.00 – $12.91 · the $39.08 price screens above the $9.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Knowles Corporation (KN) currently trades at $39.08, while our model-based Fair Value estimate is $9.54, implying the stock looks roughly 75.6% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Knowles Corporation generated revenue of $614M at a net margin of 9.1%. Revenue grew 15.8% year over year. It earns a return on equity of 8.2%. Net debt stands at $96.1M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $7.00 (bear case) to $12.91 (bull case); at $39.08, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 134% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -76%, KN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $8.54 $11.66 $16.84 80
Residual Income $6.95 $7.05 $6.86 76
Rev-Margin DCF $7.39 $11.18 $15.83 74
All 24 models by family
DCF Models
FCF DCF $8.17 $11.41 $17.23 38
Owner Earnings $4.54 $6.46 $9.89 31
5Y Revenue Exit $7.39 $10.96 $16.15 39
5Y EBITDA Exit $9.52 $14.65 $21.43 41
5Y P/E Exit $6.82 $9.98 $13.76 38
10Y Revenue Exit $7.43 $10.07 $12.89 36
10Y EBITDA Exit $8.90 $12.30 $15.92 37
10Y P/E Exit $7.30 $9.48 $11.52 35
Earnings-Based
Graham-Dodd $3.51 $4.29 $4.83 54
EPV $6.16 $7.25 $8.18 59
Dividend Discount
Gordon GGM $0.6400 $0.6900 $0.7800 70
DDM Multi-Stage $0.6400 $0.7900 $0.9900 61
Multiples
P/E Multiple $7.75 $10.33 $12.91 63
P/S Multiple $6.59 $8.78 $10.98 58
P/B Multiple $6.59 $8.78 $10.98 55
EV/EBIT $11.56 $15.65 $19.73 53
EV/EBITDA $12.29 $16.62 $20.95 54
EV/Revenue $7.57 $11.11 $14.65 43
Asset-Based
NCAV (Graham) $4.53 $6.08 $9.07 50
Growth DCF
Growth DCF $8.54 $11.66 $16.84 80
Rev-Margin DCF $7.39 $11.18 $15.83 74
Economic Profit
Residual Income $6.95 $7.05 $6.86 76
ROIC Compounder $6.16 $7.25 $8.18 72
Growth Earnings
Growth-Adj P/E $5.48 $7.83 $10.18 68

Widest divergence: Growth DCF ($11.18) versus Dividend Discount ($0.6900). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $614M
Revenue growth (YoY) +15.8%
Net margin 9.1%
Return on equity 8.2%
Free cash flow $81.9M FY2025
P/E ratio 49.6
More key figures
Operating margin 11.8%
EPS (TTM) $0.7100
EPS growth (YoY) +13.5%
Net debt $96.1M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 71 · Market factors (momentum, volatility) 73

Profitability 37
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 91
Price trend over the last 3–12 months (market factor)
52W Momentum 92
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Knowles Corporation offers capacitors, radio frequency (RF) and microwave filters, balanced armature speakers, and medtech microphones in Asia, the United States, Europe, rest of Americas, and internationally. It operates in two segments, Precision Devices (PD) and Medtech & Specialty Audio (MSA).

Full company description

Knowles Corporation offers capacitors, radio frequency (RF) and microwave filters, balanced armature speakers, and medtech microphones in Asia, the United States, Europe, rest of Americas, and internationally. It operates in two segments, Precision Devices (PD) and Medtech & Specialty Audio (MSA). The PD segment focuses on the custom design and delivery of high performance capacitor products and RF solutions primarily serving the defense, industrial, medtech, and electrification/energy markets. The MSA segment designs and manufactures balanced armature speakers and microphones for the hearing health; and specialty audio applications that serve the medtech and industrial markets. The company manufactures and sells film, electrolytic, and mica capacitors that are used in medtech, defense, and industrial electrification applications. It serves the defense, medtech, electric vehicle, industrial, and communications markets through original equipment manufacturers, their contract manufacturers, suppliers, sales representatives, and distributors. Knowles Corporation was founded in 1946 and is headquartered in Itasca, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Knowles Corporation reported revenue of $593M in FY2025 versus $868M in FY2021, a compound −9.1%/yr. Reported net income was $44.2M in FY2025, compounding −26.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$593M
Latest YoY
+7.2%
Avg. growth/yr (3Y)
+7.4%
Avg. growth/yr (5Y)
−4.9%
Avg. growth/yr (14Y)
−3.5%
Revenue −9.1%/yr
FY21 $868M
FY22 $479M
FY23 $457M
FY24 $554M
FY25 $593M
Net income −26.4%/yr
FY21 $150M
FY22 −$430M
FY23 $72.4M
FY24 −$240M
FY25 $44.2M

KN screens 76% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Knowles Corporation Fair Value". https://www.fairvalue-calculator.com/stock/KN

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 8% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 12% · Above median
Revenue growth 16% · Above median
Debt / equity 0.15× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 49.6× · Pricier than median
P/B 3.89× · Pricier than median
P/S (TTM) 4.91× · Pricier than 75% of peers
P/FCF 36.8× · Pricier than 75% of peers
EV/EBITDA 24.5× · Pricier than median
PEG 0.43× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 79 · sector 32
PAST 33 · sector 24
HEALTH 93 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Knowles Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Knowles Corporation (KN) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $9.54 versus a price of $39.08, about −76% (overvalued).
What is the fair value of KN?
Our model-based fair value for Knowles Corporation is $9.54 (as of Jul 19, 2026), built from audited fundamentals. The current price is $39.08.
What is the quality score of KN?
Knowles Corporation has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Knowles Corporation (KN)?
Knowles Corporation reported trailing-twelve-month revenue of about $614M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of KN?
The net profit margin of Knowles Corporation is about 9.1%, meaning it keeps roughly 9.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Knowles Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.