EN DE

PT Bangun Karya Perkasa Jaya Tbk, a construction company, (KRYA) Fair Value & Analysis

Industrials · ID · Market cap 102B IDR

PB PT Bangun Karya Perkasa Jaya Tbk, a construction company, KRYA · JK
Price65.00 IDR
Fair Value16.98 IDR
Upside-73.9%
Quality30/100
Watch PT Bangun Karya Perkasa Jaya Tbk, a construction company, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -93.6% net margin
Low debt · generates free cash flow
Trails peers (2/9)
Narrow moat 12/100
Evidence: Low Range 10.15 IDR – 23.81 IDR Share as image

Fair value as of: Jul 20, 2026

From 7 valuation models · updated 21 days ago

Fair value updated Jul 20, 2026, revised from 43.79 IDR to 16.98 IDR (−61.2%) since Jul 18, 2026. Share price +10.2% over the past month.

Below-average quality, and screening another 74% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (23.81 IDR). The favourable scenario is already priced in.
  • Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (10.15 IDR to 23.81 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

579.07 IDR 50.00 IDR Fair Value 16.98 IDR Jul 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

48‑month range 50.00 IDR – 579.07 IDR · fair‑value band 10.15 IDR – 23.81 IDR · the 65.00 IDR price screens above the 16.98 IDR fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Bangun Karya Perkasa Jaya Tbk, a construction company, (KRYA) currently trades at 65.00 IDR, while our model-based Fair Value estimate is 16.98 IDR, implying the stock looks roughly 73.9% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, PT Bangun Karya Perkasa Jaya Tbk, a construction company, generated revenue of 143B IDR at a net margin of -50.9%. Revenue declined 39.0% year over year. Net debt stands at 9.6B IDR. Fundamentals as of Jul 20, 2026

Our scenario range runs from 10.15 IDR (bear case) to 23.81 IDR (bull case); at 65.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 80% below its 52-week high and 30% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -74%, KRYA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 26.79 IDR 33.28 IDR 44.37 IDR 80
Rev-Margin DCF 24.52 IDR 31.94 IDR 41.05 IDR 74
NCAV (Graham) 6.59 IDR 8.83 IDR 13.18 IDR 50
All 7 models by family
DCF Models
FCF DCF 26.00 IDR 32.68 IDR 45.06 IDR 38
5Y Revenue Exit 24.52 IDR 31.54 IDR 41.74 IDR 39
10Y Revenue Exit 24.55 IDR 29.84 IDR 35.50 IDR 36
Multiples
EV/Revenue 24.92 IDR 31.75 IDR 38.58 IDR 43
Asset-Based
NCAV (Graham) 6.59 IDR 8.83 IDR 13.18 IDR 50
Growth DCF
Growth DCF 26.79 IDR 33.28 IDR 44.37 IDR 80
Rev-Margin DCF 24.52 IDR 31.94 IDR 41.05 IDR 74

Widest divergence: Growth DCF (31.94 IDR) versus Asset-Based (8.83 IDR). Highest evidence: Growth DCF (80).

Notify me when KRYA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 90.8B IDR
Revenue growth (YoY) -85.4%
Net margin -93.6%
Return on equity -136%
Free cash flow 2.9B IDR FY2025
Operating margin -164%
More key figures
EPS growth (YoY) -8.9%
Net debt 9.6B IDR FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 33 · Market factors (momentum, volatility) 19

Profitability 11
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 54
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Bangun Karya Perkasa Jaya Tbk, a construction company, engages in the steel fabrication and general contracting business in Indonesia. It undertakes construction works of commercial buildings, roads and bridges, ports and harbors, and residential properties, as well as industrials plants, such as factories and warehouses.

Full company description

PT Bangun Karya Perkasa Jaya Tbk, a construction company, engages in the steel fabrication and general contracting business in Indonesia. It undertakes construction works of commercial buildings, roads and bridges, ports and harbors, and residential properties, as well as industrials plants, such as factories and warehouses. The company was founded in 2007 and is based in Surabaya, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Bangun Karya Perkasa Jaya Tbk, a construction company, reported revenue of 90.8B IDR in FY2025 versus 103B IDR in FY2021, a compound −3.0%/yr. Reported net income was −85.0B IDR in FY2025.

Growth Quality 21/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
90.8B IDR
Latest YoY
−58.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−22.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.8%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.9%
Revenue −3.0%/yr
FY21 103B IDR
FY22 198B IDR
FY23 142B IDR
FY24 216B IDR
FY25 90.8B IDR
Net income
FY21 5.7B IDR
FY22 12.5B IDR
FY23 1.9B IDR
FY24 2.1B IDR
FY25 −85.0B IDR

KRYA screens 74% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Bangun Karya Perkasa Jaya Tbk, a construction company, Fair Value". https://www.fairvalue-calculator.com/stock/KRYA

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −74% · Bottom 25%
Return on assets -33% · Bottom 25%
Net margin (TTM) -94% · Bottom 25%
Operating margin (TTM) -164% · Bottom 25%
Revenue growth -85% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 0 · sector 17
PAST 0 · sector 26
HEALTH 99 · sector 94
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare PT Bangun Karya Perkasa Jaya Tbk, a construction company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Bangun Karya Perkasa Jaya Tbk, a construction company, (KRYA) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 16.98 IDR versus a price of 65.00 IDR, about −74% (overvalued).
What is the fair value of KRYA?
Our model-based fair value for PT Bangun Karya Perkasa Jaya Tbk, a construction company, is 16.98 IDR (as of Jul 20, 2026), built from audited fundamentals. The current price is 65.00 IDR.
What is the quality score of KRYA?
PT Bangun Karya Perkasa Jaya Tbk, a construction company, has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Bangun Karya Perkasa Jaya Tbk, a construction company, (KRYA)?
PT Bangun Karya Perkasa Jaya Tbk, a construction company, reported trailing-twelve-month revenue of about 143B IDR (latest available figure, as of Jul 20, 2026).
What is the net profit margin of KRYA?
The net profit margin of PT Bangun Karya Perkasa Jaya Tbk, a construction company, is about -50.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Bangun Karya Perkasa Jaya Tbk, a construction company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.