EN DE

Flour Mills C. Sarantopoulos S.A (KYSA) Fair Value & Analysis

Consumer Defensive · GR · Market cap €6.2M

FM Flour Mills C. Sarantopoulos S.A KYSA · AT
Price€1.46
Fair Value€1.23
Upside-15.8%
Quality50/100
Watch Flour Mills C. Sarantopoulos S.A for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -9.1% net margin
High debt
Trails peers (2/10)
Narrow moat 8/100
Evidence: Medium Range €0.5400 – €1.93 Share as image

Fair value as of: Jul 24, 2026

From 9 valuation models · updated 17 days ago

A solid business, but screening 16% overvalued on our models.

What matters now

  • The model range is unusually wide (€0.5400 to €1.93). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€1.70 €0.9650 Fair Value €1.23 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range €0.9650 – €1.70 · fair‑value band €0.5400 – €1.93 · the €1.46 price screens above the €1.23 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Flour Mills C. Sarantopoulos S.A (KYSA) currently trades at €1.46, while our model-based Fair Value estimate is €1.23, implying the stock looks roughly 15.8% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Flour Mills C. Sarantopoulos S.A generated revenue of €14.7M at a net margin of -9.1%. Revenue grew 17.6% year over year. It earns a return on equity of -27.3%. Fundamentals as of Jul 24, 2026

Our scenario range runs from €0.5400 (bear case) to €1.93 (bull case); at €1.46, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 68% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -16%, KYSA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €0.3100 €0.6500 €1.02 80
Rev-Margin DCF €0.3600 €1.04 €1.76 74
NCAV (Graham) €0.3200 €0.4300 €0.6400 50
All 9 models by family
DCF Models
FCF DCF €0.2900 €0.6600 €1.08 38
5Y Revenue Exit €0.3600 €1.02 €1.81 39
5Y EBITDA Exit €0.1000 €0.3800 41
10Y Revenue Exit €0.2800 €0.8000 €1.41 36
10Y EBITDA Exit €0.0400 €0.2700 €0.5300 37
Multiples
EV/Revenue €0.5400 €1.23 €1.93 43
Asset-Based
NCAV (Graham) €0.3200 €0.4300 €0.6400 50
Growth DCF
Growth DCF €0.3100 €0.6500 €1.02 80
Rev-Margin DCF €0.3600 €1.04 €1.76 74

Widest divergence: Multiples (€1.23) versus Asset-Based (€0.4300). Highest evidence: Growth DCF (80).

Notify me when KYSA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €14.7M
Revenue growth (YoY) +17.6%
Net margin -9.1%
Return on equity -27.3%
Operating margin -15.3%
EPS (TTM) €-0.3350

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 48 · Market factors (momentum, volatility) 62

Profitability 11
Margins and returns on capital today
Quality Growth 92
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Flour Mills C. Sarantopoulos S.A. produces and sells flour and cereal in Greece. It offers bakery flour, luxury flour, durum wheat flour, and enhanced flour. The company also provides flour for puff pastry and buns. Flour Mills C. Sarantopoulos S.A. was founded in 1912 and is headquartered in Keratsini, Greece.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2018 – FY2022 · reported fiscal years

Flour Mills C. Sarantopoulos S.A reported revenue of €19.8M in FY2022 versus €19.2M in FY2018, a compound +0.7%/yr. Reported net income was −€1.3M in FY2022.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2022)
€19.8M
Latest YoY
+22.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.5%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.4%
Revenue +0.7%/yr
FY18 €19.2M
FY19 €21.7M
FY20 €20.4M
FY21 €16.2M
FY22 €19.8M
Net income
FY18 −€140K
FY19 €14.6K
FY20 −€1.4M
FY21 −€2.3M
FY22 −€1.3M

KYSA screens 16% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Flour Mills C. Sarantopoulos S.A Fair Value". https://www.fairvalue-calculator.com/stock/KYSA

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −16% · Below median
Return on assets -5% · Bottom 25%
Net margin (TTM) -9% · Bottom 25%
Operating margin (TTM) -15% · Bottom 25%
Revenue growth 18% · Top 25%
Debt / equity 1.80× · Higher than 75% of peers

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/B 2.69× · Pricier than 75% of peers
P/S (TTM) 0.49× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 12 · sector 28
FUTURE 88 · sector 20
PAST 0 · sector 27
HEALTH 10 · sector 96
DIVIDEND 0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Flour Mills C. Sarantopoulos S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Flour Mills C. Sarantopoulos S.A (KYSA) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of €1.23 versus a price of €1.46, about −16% (overvalued).
What is the fair value of KYSA?
Our model-based fair value for Flour Mills C. Sarantopoulos S.A is €1.23 (as of Jul 24, 2026), built from audited fundamentals. The current price is €1.46.
What is the quality score of KYSA?
Flour Mills C. Sarantopoulos S.A has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Flour Mills C. Sarantopoulos S.A (KYSA)?
Flour Mills C. Sarantopoulos S.A reported trailing-twelve-month revenue of about €14.7M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of KYSA?
The net profit margin of Flour Mills C. Sarantopoulos S.A is about -9.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Flour Mills C. Sarantopoulos S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.